Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 44.31 | 36.34 | 27.59 | 62.3% | 3.00 | 4.16 | 17.3% | 2.3% | 39.9% | 8.1% | ||||||||
| 28 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 53.58 | 29.79 | 19.73 | 36.8% | 0.00 | 2.97 | 16.8% | 43.0% | 6.0% | 32.8% | ||||||||
| 20 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 64.37 | 27.94 | 20.98 | 32.6% | 0.00 | 3.16 | 52.9% | 4.8% | 24.3% | 112.1% | ||||||||
| 26 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 42.10 | 32.47 | 27.70 | 65.8% | 0.00 | 4.18 | 7.2% | 15.8% | 8.5% | 15.8% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 45.37 | 30.94 | 25.53 | 56.3% | 2.50 | 3.85 | 51.8% | 5.1% | 13.0% | 29.1% | ||||||||
| 27 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 94.05 | 36.60 | 29.36 | 31.2% | 0.00 | 4.43 | 53.2% | 121.2% | 196.8% | 11.9% | ||||||||
| 23 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 61.40 | 15.20 | 9.89 | 16.1% | 0.00 | 1.49 | 22.8% | 12.2% | 58.7% | 60.5% | ||||||||
| 26 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 50.00 | 28.38 | 23.92 | 47.9% | 0.00 | 3.61 | 4.6% | 12.9% | 21.0% | 49.9% | ||||||||
| 22 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 47.80 | 25.40 | 19.77 | 41.4% | 2.50 | 2.98 | 12.4% | 23.2% | 40.7% | 19.0% | ||||||||
| 30 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 42.53 | 37.95 | 33.33 | 78.4% | 0.00 | 5.02 | 22.2% | 13.9% | 33.0% | 73.9% | ||||||||
| 25 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 54.70 | 25.83 | 25.05 | 45.8% | 0.00 | 3.78 | 4.7% | 30.8% | 47.5% | 27.5% | ||||||||
| 24 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 57.40 | 51.13 | 47.75 | 83.2% | 0.00 | 7.20 | 7.8% | 6.1% | 187.4% | 83.2% | ||||||||
| 24 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 62.22 | 19.80 | 16.61 | 26.7% | 2.50 | 2.51 | 26.0% | 2.9% | 87.0% | 37.8% | ||||||||
| 25 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 49.39 | 135.62 | 127.74 | 258.6% | 0.00 | 19.27 | 18.1% | 11.6% | 269.9% | 349.0% | ||||||||
| 23 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 41.81 | 35.13 | 34.54 | 82.6% | 0.00 | 5.21 | 31.6% | 48.1% | 32.5% | 50.5% | ||||||||
| 24 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 61.13 | 28.29 | 26.07 | 42.6% | 0.00 | 3.93 | 4.6% | 62.3% | 2.4% | 68.3% | ||||||||
| 23 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 64.06 | 30.63 | 26.71 | 41.7% | 2.50 | 4.03 | 44.8% | 17.9% | 6.1% | 59.1% | ||||||||
| 26 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 44.24 | 28.86 | 28.45 | 64.3% | 0.00 | 4.29 | 45.1% | 10.8% | 59.2% | 64.7% | ||||||||
| 27 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 80.64 | 73.49 | 69.72 | 86.5% | 0.00 | 10.52 | 114.1% | 28.7% | 15.2% | 235.4% | ||||||||
| 24 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 37.66 | 86.49 | 82.22 | 218.3% | 0.00 | 12.40 | 30.7% | 18.2% | 25.9% | 163.5% | ||||||||
| 24 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 54.33 | 72.54 | 65.31 | 120.2% | 2.00 | 9.85 | 9.6% | 38.7% | 278.2% | 265.8% | ||||||||
| 27 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 49.58 | 20.07 | 17.27 | 34.8% | 0.00 | 2.60 | 20.9% | 36.6% | 133.5% | 3.8% | ||||||||
| 21 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 62.64 | -49.69 | -51.48 | -82.2% | 0.00 | -7.76 | 36.0% | 68.8% | 265.0% | 280.4% | ||||||||
| 25 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 46.06 | 33.53 | 31.21 | 67.8% | 0.00 | 4.71 | 17.6% | 18.0% | 74.8% | 257.4% | ||||||||
| 26 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 39.18 | 21.28 | 17.86 | 45.6% | 2.00 | 2.69 | 49.9% | 3.7% | 0.5% | 33.0% | ||||||||
| 28 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 78.22 | 23.27 | 17.95 | 22.9% | 0.00 | 2.71 | 110.7% | 0.1% | 37.1% | 158.7% | ||||||||
| 23 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 37.12 | 30.64 | 28.54 | 76.9% | 0.00 | 4.31 | 33.9% | 51.5% | 226.9% | 259.9% | ||||||||
| 21 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 56.15 | 10.67 | 8.73 | 15.6% | 0.00 | 1.31 | 38.0% | 40.2% | 67.2% | 75.9% | ||||||||
| 26 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 40.69 | 28.79 | 26.63 | 65.5% | 2.00 | 4.02 | 47.9% | 56.1% | 283.9% | 32.5% | ||||||||
| 28 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 78.11 | 9.21 | 6.94 | 8.9% | 0.00 | 1.04 | 2.2% | 30.0% | 12.5% | 80.1% | ||||||||
| 22 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 76.46 | 10.70 | 7.93 | 10.4% | 0.00 | 1.20 | 18.6% | 32.8% | 78.1% | 88.0% | ||||||||
| 27 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 93.94 | 39.08 | 36.17 | 38.5% | 0.00 | 5.46 | 1.3% | 32.9% | 8.4% | 69.8% | ||||||||
| 21 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 92.74 | 41.83 | 39.48 | 42.6% | 1.00 | 5.95 | 16.9% | 78.8% | 13.5% | 32.6% | ||||||||
| 22 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 111.55 | 36.96 | 34.79 | 31.2% | 0.00 | 5.24 | 2.0% | 62.1% | 47.5% | 4.2% | ||||||||
| 24 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 113.84 | 68.00 | 66.20 | 58.2% | 0.00 | 9.99 | 61.0% | 34.4% | 210.7% | 256.4% | ||||||||
| 23 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 70.68 | 22.70 | 21.31 | 30.1% | 0.00 | 3.21 | 36.3% | 2.2% | 63.6% | 58.5% | ||||||||
| 23 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 51.87 | 61.70 | 58.59 | 113.0% | 1.00 | 8.84 | 24.6% | 9.7% | 61.4% | 301.9% | ||||||||
| 25 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 68.83 | 39.88 | 36.30 | 52.7% | 0.00 | 5.47 | 18.7% | 26.2% | 95.4% | 8.4% | ||||||||
| 26 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 84.67 | 20.53 | 18.58 | 21.9% | 0.00 | 2.81 | 17.2% | 39.4% | 63.8% | 33.9% | ||||||||
| 26 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 72.24 | 53.41 | 51.33 | 71.0% | 0.00 | 7.74 | 52.7% | 33.5% | 276.9% | 651.3% | ||||||||
| 26 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 47.31 | -25.73 | -29.02 | -61.4% | 1.00 | -4.38 | 49.3% | 33.5% | 186.7% | 222.2% | ||||||||
| 17 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 93.29 | 34.56 | 33.48 | 35.9% | 0.00 | 5.07 | 33.2% | 46.5% | 19.1% | 3.6% | ||||||||
| 15 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 139.69 | 30.35 | 28.12 | 20.1% | 0.00 | 4.23 | 28.6% | 111.8% | 311.5% | 8.4% | ||||||||
| 27 Feb 15 | 31/12/14 | 2 | 30/06/15 | 108.66 | 10.11 | 6.83 | 6.3% | 0.00 | 1.02 | 52.8% | 34.7% | 71.2% | 83.3% |
| EPS | 13.84 sen |
| Trailing PE (Sector Median: 13.3) | 6.7 |
| PEG | 0.14 |
| Altman Z | 1.4 |
| Beaver | -0.032 |
| Current Ratio | 4.02 |
| Debt-Equity (DE) Ratio | 0.23 |
| FCF Yield | -2.9 % |
| Revenue QoQ | -17.3 % |
| Revenue YoY | -2.34% |
| Profit QoQ | 39.87 % |
| Profit YoY | 8.08 % |
| Profit Margin (Sector Median: 16.6) | 46.97 % |
| ROE (ROIC: 3.82) | 3.85 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 3.23 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 16.6) | |
| ROE (ROIC: 4.41) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.76 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 38.72 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 9.06 |
| Expected Revenue (M) | 13.71 |
| Expected Growth (%) | -22.0 |
DATO' WONG GIAN KUI added 250000.0 units announced on 02 Feb 2021 at ~RM0.98
Market Cap: 645 M.
Market Cap Class: Middlers
Number of Shares: 694 M.
Adjusted Float: 100%.
Stock highly correlated with
BJLAND (86%)
ROHAS (86%)
KKB (84%)
PA (83%)
Insas Berhad, an investment holding company, is engaged in diversified businesses in Malaysia and internationally. The company is involved in financial services, and credit and leasing businesses that engage in stock broking and dealing in securities; credit and leasing, and granting loans and other related financing activities; providing share registration and management services; and offering nominee agent services. It is also involved in property investment and development operations, which comprise property holding and investment, project management, and property management and development. In addition, the company is engaged in the retail and trade of high fashion wear, leather goods, and other lifestyle-related products; provision of wine products; operation of food and beverages outlets; and provision of car rental services. Further, it designs, manufactures, distributes, and sells smartcards, and semi-conductor products and equipment; produces wireless microwave telecommunication products, and wireless broadcast cards; provides electronic manufacturing services; manufactures and distributes computer peripherals; designs and develops software and Web applications, and provides communication and networking services;It offers sales and services for mobile wireless and fixed line broadband solutions and devices and related peripherals; provides voice call, data, and multimedia products and services; offers secure payment gateway services for e-commerce community; and provides multimedia and electronic products, and IT consultancy services. Additionally, the company also operates as a computer hardware dealer, as well as provides computer hardware maintenance services. The company was formerly known as Paper Products (Malaya) Berhad and changed its name to Insas Berhad in October 1987. Insas Berhad was incorporated in 1961 and is based in Kuala Lumpur, Malaysia.
Sectors: Consumer Products, Stock Brokers, Other Financials, Financial Services
Code: 3379
Website: http://www.insas.net/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| INSAS-WC [NS] | 0.01 | 0.9 | -2.15% | 28-Feb-2026 |
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| UOB Kay Hian Pte Ltd | 0.63% | 4.06 |
| Tan Teng Heng | 0.62% | 4.0 |
| Chee Sai Mun | 0.58% | 3.74 |
| Tee Tiam Hock | 0.5% | 3.23 |
| Ong Ah How @ Ong Beng Hwa | 0.48% | 3.1 |
| Fong Loong Tuck | 0.47% | 3.03 |
| Philip A/L K.O. Kunjappy | 0.44% | 2.84 |
| Standard Chartered Bank Malaysia Berhad | 0.4% | 2.58 |
| Teo Siew Lai | 0.4% | 2.58 |
| Low Chu Mooi | 0.39% | 2.52 |
| Dimensional Emerging Markets Value Fund | 0.38% | 2.45 |
| Ong Yoong Nyock | 0.38% | 2.45 |
| Phoon Kin Seng | 0.38% | 2.45 |