IDEAL | IDEAL CAPITAL BERHAD
3.50 (0.0%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:59
Fundamental
Technical
Total Score
IDEAL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
IDEAL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 291.06 | 74.95 | 56.96 | 19.6% | 0.00 | 11.39 | 23.8% | 46.0% | 129.2% | 94.4% | ||||||||
| 22 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 235.12 | 35.97 | 24.85 | 10.6% | 0.00 | 4.97 | 20.2% | 37.9% | 68.7% | 13.6% | ||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 195.63 | 28.49 | 14.74 | 7.5% | 0.00 | 2.95 | 51.6% | 27.1% | 10.2% | 12.0% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 404.64 | 27.10 | 16.40 | 4.0% | 1.00 | 3.28 | 103.0% | 222.7% | 44.0% | 43.2% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 199.31 | 50.65 | 29.30 | 14.7% | 0.00 | 5.86 | 16.9% | 42.0% | 1.8% | 86.2% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 170.49 | 43.54 | 28.77 | 16.9% | 0.00 | 5.75 | 10.8% | 56.8% | 71.8% | 181.1% | ||||||||
| 29 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 153.89 | 23.43 | 16.75 | 10.9% | 0.00 | 3.35 | 22.7% | 11.4% | 42.0% | 94.4% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 125.39 | 31.83 | 28.89 | 23.0% | 0.00 | 5.78 | 10.7% | 3.8% | 83.6% | 76.0% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 140.38 | 25.14 | 15.74 | 11.2% | 0.00 | 3.15 | 29.1% | 41.4% | 53.8% | 158.7% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 108.75 | 13.97 | 10.23 | 9.4% | 1.00 | 2.05 | 21.3% | 2.6% | 18.8% | 7.7% | ||||||||
| 31 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 138.19 | 13.35 | 8.61 | 6.2% | 0.00 | 1.72 | 14.4% | 46.3% | 47.5% | 21.2% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 120.80 | 17.15 | 16.41 | 13.6% | 0.00 | 3.28 | 21.7% | 43.3% | 169.7% | 44.1% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 99.29 | 10.86 | 6.08 | 6.1% | 0.00 | 1.22 | 6.3% | 2.3% | 45.2% | 72.3% | ||||||||
| 30 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 106.00 | 15.08 | 11.09 | 10.5% | 0.00 | 2.22 | 12.2% | 57.2% | 56.1% | 112.7% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 94.46 | 9.88 | 7.11 | 7.5% | 0.00 | 1.42 | 55.7% | 1.1% | 75.8% | 36.9% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 213.05 | 31.47 | 29.37 | 13.8% | 0.00 | 5.87 | 119.4% | 30.2% | 33.6% | 33.8% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 97.09 | 26.70 | 21.98 | 22.6% | 0.00 | 4.72 | 44.0% | 82.7% | 321.5% | 201.0% | ||||||||
| 08 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 67.44 | 4.41 | 5.22 | 7.7% | 0.00 | 1.12 | 29.4% | 70.2% | 53.7% | 116.8% | ||||||||
| 27 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 95.50 | 15.71 | 11.26 | 11.8% | 0.00 | 2.42 | 41.6% | 55.4% | 48.7% | 143.6% | ||||||||
| 31 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 163.68 | 23.81 | 21.95 | 13.4% | 0.00 | 4.72 | 208.0% | 26.2% | 200.9% | 85.6% | ||||||||
| 30 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 53.15 | -21.68 | -21.76 | -40.9% | 0.00 | -4.68 | 34.1% | 65.1% | 29.8% | 238.1% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 39.63 | -30.75 | -31.01 | -78.2% | 0.00 | -6.67 | 35.5% | 73.0% | 20.0% | 268.6% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 61.47 | -24.65 | -25.84 | -42.0% | 0.00 | -5.56 | 52.6% | 56.5% | 318.5% | 312.1% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 129.67 | 17.03 | 11.83 | 9.1% | 1.00 | 2.55 | 14.9% | 24.7% | 25.0% | 3.7% | ||||||||
| 29 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 152.40 | 23.37 | 15.76 | 10.3% | 0.00 | 3.40 | 3.7% | 21.7% | 14.3% | 1.2% | ||||||||
| 30 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 146.91 | 47.14 | 18.39 | 12.5% | 1.00 | 3.97 | 3.9% | 28.6% | 51.0% | 25.1% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 141.34 | 32.47 | 12.18 | 8.6% | 0.00 | 11.02 | 17.9% | 51.9% | 0.8% | 91.1% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 172.21 | 36.66 | 12.28 | 7.1% | 0.00 | 11.12 | 11.6% | 186.2% | 21.1% | 211.8% | ||||||||
| 04 Sep 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 194.69 | 46.36 | 15.57 | 8.0% | 0.00 | 14.09 | 5.3% | 312.4% | 6.0% | 402.7% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 205.60 | 39.57 | 14.69 | 7.2% | 0.00 | 13.30 | 121.0% | 346.2% | 130.6% | 536.7% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 93.03 | 18.68 | 6.37 | 6.8% | 0.00 | 5.77 | 54.6% | 1.6% | 61.8% | 23.1% | ||||||||
| 28 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 60.17 | 11.72 | 3.94 | 6.5% | 0.00 | 3.57 | 27.4% | 56.3% | 27.2% | 79.7% | ||||||||
| 30 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 47.21 | 8.79 | 3.10 | 6.6% | 0.00 | 2.80 | 2.5% | 140.4% | 34.2% | 146.8% | ||||||||
| 30 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 46.07 | 6.78 | 2.31 | 5.0% | 0.00 | 2.09 | 51.2% | 6272.6% | 55.4% | 835.0% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 94.49 | 13.08 | 5.18 | 5.5% | 0.00 | 4.69 | 145.5% | 17431.3% | 136.2% | 740.8% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 38.49 | 6.33 | 2.19 | 5.7% | 0.00 | 1.98 | 95.9% | 2445.4% | 74.7% | 1018.4% | ||||||||
| 24 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 19.64 | 3.66 | 1.25 | 6.4% | 0.00 | 1.14 | 2616.9% | 9721.5% | 499.7% | 1191.3% | ||||||||
| 24 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 0.72 | -0.21 | -0.31 | -43.4% | 0.00 | -0.28 | 34.1% | 92.0% | 61.1% | 77.1% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 0.54 | -0.82 | -0.81 | -149.9% | 0.00 | -0.73 | 64.3% | 56.2% | 512.2% | 42.5% | ||||||||
| 17 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 1.51 | 0.50 | 0.20 | 13.0% | 0.00 | 0.28 | 656.0% | 139.6% | 270.4% | 125.2% | ||||||||
| 27 Jul 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 0.20 | -0.08 | -0.12 | -57.5% | 0.00 | -0.16 | 97.8% | 90.4% | 91.6% | 75.0% | ||||||||
| 07 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 9.08 | -1.33 | -1.37 | -15.1% | 0.00 | -1.95 | 2530.7% | 377.9% | 2.4% | 89.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 0.34 | -1.40 | -1.40 | -407.0% | 0.00 | -2.00 | 45.3% | 85.0% | 80.5% | 50.0% |
IDEAL Historical Dividends
IDEAL Financial Ratios
| EPS | 22.59 sen |
| Trailing PE (Sector Median: 11.7) | 15.5 |
| PEG | 0.15 |
| Altman Z | 1.8 |
| Beaver | -0.011 |
| Current Ratio | 3.34 |
| Debt-Equity (DE) Ratio | 1.09 |
| FCF Yield | -0.8 % |
| Revenue QoQ | 23.79 % |
| Revenue YoY | 46.03% |
| Profit QoQ | 129.19 % |
| Profit YoY | 94.4 % |
| Profit Margin (Sector Median: 8.5) | 10.03 % |
| ROE (ROIC: 8.99) | 13.68 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 0.29 % |
IDEAL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.5) | |
| ROE (ROIC: 10.19) | |
| Altman Z |
IDEAL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.65 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 56.96 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
IDEAL Directors Share Purchases (Beta)
No transaction in the last 2 months.
IDEAL Summary
Market Cap: 1750 M.
Market Cap Class: Large caps
Number of Shares: 500 M.
Adjusted Float: 25.0%.
Stock highly correlated with
TM (95%)
KGB (93%)
UTILITIES (93%)
CRESNDO (92%)
Ideal Capital Berhad, incorporated in 2017 following the internal reorganization of Ideal United Bintang Berhad, is a leading investment holding company headquartered in Bayan Lepas, Penang. With origins dating back to 1979, the company has evolved from trading heavy machinery and equipment into a premier property developer specializing in high-quality residential and commercial projects. Its diverse portfolio includes notable developments such as Tree Sparina, SummerSkye Residences, One Imperial, and Imperial Residences, all designed with a focus on modern living and sustainability. Beyond property development, Ideal Capital is actively engaged in infrastructure trading, building materials and machinery trading, and strategic property investments. Committed to innovation, excellence, and long-term value creation, the company continues to strengthen its position as a key player in Malaysia’s real estate and infrastructure sectors.
Sectors: Property
Code: 9687
Website: https://www.idealcapital.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
IDEAL Top Shareholdings
Updated on 17-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| ICT Innotech Sdn Bhd | 55.6% | 973.0 |
| Ooi Kee Liang | 9.69% | 169.58 |
| Phor Li Wei | 9.69% | 169.58 |
| Sensasi Armada Sdn Bhd | 4.49% | 78.58 |
| Caturan Elemen Sdn Bhd | 3.26% | 57.05 |
| Sure Strategy Sdn. Bhd. | 2.97% | 51.98 |
| Jok Siew Chian | 2.8% | 49.0 |
| Ooh Kier Heng | 2.12% | 37.1 |
| Ng Sin Joe | 2.07% | 36.23 |
| Chee Ping Ping | 1.73% | 30.28 |
| Tan Kim Soon | 0.9% | 15.75 |
| Koh Guat Imm | 0.65% | 11.38 |
| Khoo Boon Chye | 0.62% | 10.85 |
| Teo Chooi Lean | 0.61% | 10.68 |
| Khoo Phay Mun | 0.49% | 8.58 |
| Leong Ka Hon | 0.44% | 7.7 |
| Low Lay Sia | 0.34% | 5.95 |
| Lim Chee Tong | 0.23% | 4.03 |
| Goh Teng Whoo | 0.22% | 3.85 |
| Loo Howe Yin | 0.1% | 1.75 |
| Premium Capital Partners Sdn Bhd | 0.08% | 1.4 |
| Phang Li Koon | 0.04% | 0.7 |
| Tew Soo Huat | 0.04% | 0.7 |
| Sin Len Moi | 0.04% | 0.7 |
| Tan Kim Heng | 0.02% | 0.35 |
| Tan Chim Bee | 0.02% | 0.35 |
| Ooi Tse Piao | 0.02% | 0.35 |
| Ooi Ai Huang | 0.01% | 0.18 |
| Hiap Seng Whatt Trading Sdn Bhd | 0.01% | 0.18 |
Frequently Asked Questions
Ideal Capital Berhad, incorporated in 2017 following the internal reorganization of Ideal United Bintang Berhad, is a leading investment holding company headquartered in Bayan Lepas, Penang. With origins dating back to 1979, the company has evolved from trading heavy machinery and equipment into a premier property developer specializing in high-quality residential and commercial projects. Its diverse portfolio includes notable developments such as Tree Sparina, SummerSkye Residences, One Imperial, and Imperial Residences, all designed with a focus on modern living and sustainability. Beyond property development, Ideal Capital is actively engaged in infrastructure trading, building materials and machinery trading, and strategic property investments. Committed to innovation, excellence, and long-term value creation, the company continues to strengthen its position as a key player in Malaysia’s real estate and infrastructure sectors. The company is listed on Bursa Malaysia and operates in the Property sectors.
Yes, IDEAL CAPITAL BERHAD is listed as Shariah-compliant.
The latest share price of IDEAL CAPITAL BERHAD is RM 3.50 updated on 27 January 2026 16:59.
As of now, IDEAL CAPITAL BERHAD has a market capitalization of 1750M based on the latest financial data.
iSaham's technical analysis indicates that IDEAL CAPITAL BERHAD's support level is at RM 3.4 and its resistance level is at RM 3.5, based on moving averages and price patterns.
The 52-week high for IDEAL CAPITAL BERHAD is RM 3.5
IDEAL CAPITAL BERHAD's share price has decreased by -9.09% year-to-date, influenced by market trends and company performance.
IDEAL CAPITAL BERHAD declared a dividend of 1.0 sen for the year 2025-11-26. View more details on IDEAL CAPITAL BERHAD's Historical Dividends page.
The main shareholders of IDEAL CAPITAL BERHAD include ICT Innotech Sdn Bhd, Ooi Kee Liang and Phor Li Wei. View more on IDEAL CAPITAL BERHAD Top Shareholders page.
You can buy IDEAL CAPITAL BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.