HEXTAR | HEXTAR GLOBAL BERHAD

8 8
0.905 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HEXTAR | HEXTAR GLOBAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 May 24 Q1 Mar 24 1 31 Dec 24 232.27 19.70 12.14 5.2% 0.00 0.31 8.4% 62.0% 48.1% 40.8%
19 Feb 24 Q4 Dec 23 4 31 Dec 23 214.28 38.41 23.39 10.9% 1.00 0.60 17.1% 53.3% 52.0% 404.2%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 182.94 24.86 15.39 8.4% 0.00 0.40 37.0% 12.7% 77.5% 10.3%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 133.48 16.16 8.67 6.5% 0.00 0.23 6.9% 17.9% 0.5% 43.3%
19 May 23 Q1 Mar 23 1 31 Dec 23 143.33 13.74 8.63 6.0% 0.00 0.67 2.6% 6.7% 86.0% 44.9%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 139.74 11.04 4.64 3.3% 2.00 0.36 13.9% 1.2% 66.8% 67.5%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 162.33 21.98 13.96 8.6% 0.00 1.08 0.2% 44.2% 8.8% 93.7%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 162.66 20.44 15.30 9.4% 1.00 1.18 5.9% 64.8% 2.2% 105.5%
23 May 22 Q1 Mar 22 1 31 Dec 22 153.63 21.55 15.65 10.2% 0.00 1.20 11.3% 33.8% 9.7% 45.5%
21 Feb 22 Q4 Dec 21 4 31 Dec 21 138.05 18.41 14.26 10.3% 1.20 1.09 22.7% 37.0% 98.0% 23.9%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 112.55 10.26 7.21 6.4% 0.00 0.55 14.0% 0.9% 3.2% 42.2%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 98.70 10.03 7.44 7.5% 1.00 0.57 14.0% 2.0% 30.8% 33.0%
31 May 21 Q1 Mar 21 1 31 Dec 21 114.82 14.87 10.75 9.4% 0.00 1.31 13.9% 9.8% 6.6% 13.8%
22 Feb 21 Q4 Dec 20 4 31 Dec 20 100.76 14.80 11.51 11.4% 0.80 1.40 9.7% 21.7% 7.7% 48.2%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 111.56 14.64 12.47 11.2% 1.00 1.54 10.8% 14.8% 12.3% 42.6%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 100.72 14.69 11.11 11.0% 1.20 1.38 3.7% 80.3% 17.5% 150.1%
19 May 20 Q1 Mar 20 1 31 Dec 20 104.57 12.56 9.45 9.0% 1.00 1.17 26.3% 494.9% 21.6% 3561.9%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 82.77 10.68 7.77 9.4% 0.80 0.95 14.8% 426.7% 11.1% 223.0%
18 Nov 19 Q3 Sep 19 3 31 Dec 19 97.18 11.30 8.74 9.0% 3.58 1.07 74.0% 419.0% 139.4% 3651.5%
19 Aug 19 Q2 Jun 19 2 31 Dec 19 55.85 -21.26 -22.18 -39.7% 0.00 -2.70 217.7% 206.4% 8023.1% 584.9%
27 May 19 Q1 Mar 19 1 31 Dec 19 17.58 -0.07 -0.27 -1.6% 0.00 -0.26 11.9% 13.6% 95.7% 85.0%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 15.71 -6.85 -6.32 -40.2% 0.00 -5.96 16.1% 14.4% 2810.3% 1.6%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 18.73 0.84 0.23 1.2% 0.00 0.22 2.7% 0.9% 107.2% 127.9%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 18.23 -3.34 -3.24 -17.8% 0.00 -3.06 17.8% 0.7% 78.4% 89.0%
21 May 18 Q1 Mar 18 1 31 Dec 18 15.48 -1.60 -1.81 -11.7% 0.00 -1.71 15.7% 12.3% 70.8% 50.2%
20 Feb 18 Q4 Dec 17 4 31 Dec 17 18.36 -5.48 -6.21 -33.9% 0.00 -5.86 1.1% 47.4% 644.1% 70.8%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 18.55 -0.60 -0.83 -4.5% 0.00 -0.79 1.1% 11.8% 51.3% 399.3%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 18.35 -1.88 -1.71 -9.3% 0.00 -1.62 33.1% 1.3% 53.0% 266.8%
29 May 17 Q1 Mar 17 1 31 Dec 17 13.78 -3.57 -3.64 -26.4% 0.00 -3.44 10.7% 20.2% 82.9% 491.2%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 12.46 -20.67 -21.26 -170.7% 0.00 -20.06 40.8% 38.4% 7720.4% 573.0%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 21.03 0.39 0.28 1.3% 0.00 0.27 13.1% 8.1% 159.7% 40.9%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 18.59 -0.81 -0.47 -2.5% 0.00 -0.44 7.6% 20.9% 24.2% 181.2%
02 Jun 16 Q1 Mar 16 1 31 Dec 16 17.28 -0.56 -0.62 -3.6% 0.00 -0.58 14.5% 44.7% 80.5% 179.8%
29 Feb 16 31 Dec 15 Other 31 Dec 15 20.20 -3.30 -3.16 -15.6% 0.00 -2.98 11.7% 27.9% 1695.5% 707.5%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 22.89 0.41 0.20 0.9% 0.00 0.19 2.6% 1.3% 65.6% 45.0%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 23.49 0.82 0.57 2.5% 0.00 0.54 24.8% 8.1% 25.5% 38.0%
27 May 15 Q2 Mar 15 2 30 Sep 15 31.24 1.18 0.77 2.5% 0.00 0.73 11.5% 36.0% 48.5% 101.0%
27 Feb 15 31/12/14 1 30/09/15 28.02 0.90 0.52 1.9% 0.00 0.49 20.9% 22.9% 44.4% 16.1%

Historical Dividends

Financial Ratios

EPS 1.51 sen
Trailing PE (Sector Median: 11.7) 59.8
PEG 59.8
Altman Z 1.4
Beaver 0.063
Current Ratio 1.16
Debt-Equity (DE) Ratio 2.63
FCF Yield 0.98 %
Revenue QoQ 8.4 %
Revenue YoY 62.05%
Profit QoQ -48.09 %
Profit YoY 40.75 %
Profit Margin (Sector Median: 2.8) 7.81 %
ROE (ROIC: 16.88) 25.99 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 1.1 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: 16.49)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.06
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 12.14
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 250.87
Expected Revenue (M) 2342.38
Expected Growth (%) 28.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' ONG SOON HO reduced 35209900.0 units announced on 11 Jan 2024 at ~RM0.805

DATO' ONG SOON HO reduced 29250400.0 units announced on 22 Dec 2023 at ~RM0.75

DATO' ONG SOON HO reduced 13004100.0 units announced on 19 Dec 2023 at ~RM0.735

DATO' ONG SOON HO reduced 16366800.0 units announced on 14 Dec 2023 at ~RM0.72

DATO' ONG SOON HO reduced 19782800.0 units announced on 11 Dec 2023 at ~RM0.725

MADAM LEE CHOOI KENG added 20000.0 units announced on 07 Mar 2023 at ~RM2.0

MADAM LEE CHOOI KENG added 20000.0 units announced on 03 Mar 2023 at ~RM2.01

DATO' ONG SOON HO added 3588900.0 units announced on 18 Jan 2023 at ~RM2.28

DATO' ONG SOON HO added 5197400.0 units announced on 13 Jan 2023 at ~RM2.25

DATO' ONG SOON HO added 7378700.0 units announced on 11 Jan 2023 at ~RM2.36

DATO' ONG SOON HO added 9016200.0 units announced on 06 Jan 2023 at ~RM2.25

DATO' ONG SOON HO added 5017300.0 units announced on 19 Dec 2022 at ~RM2.32

MADAM LEE CHOOI KENG reduced 92600.0 units announced on 22 Sep 2022 at ~RM1.67

MADAM LEE CHOOI KENG reduced 107400.0 units announced on 14 Sep 2022 at ~RM1.73

DATO' ONG SOON HO reduced 12500000.0 units announced on 05 Sep 2022 at ~RM1.61

DATO' ONG CHOO MENG reduced 12500000.0 units announced on 05 Sep 2022 at ~RM1.61

MADAM LEE CHOOI KENG reduced 100000.0 units announced on 25 Jul 2022 at ~RM1.73

MADAM LEE CHOOI KENG reduced 200000.0 units announced on 22 Jul 2022 at ~RM1.68

DATO' ONG CHOO MENG added 1834500.0 units announced on 20 Jul 2022 at ~RM1.66

DATO' ONG SOON HO added 1834500.0 units announced on 20 Jul 2022 at ~RM1.66

DATO' ONG CHOO MENG added 2435200.0 units announced on 19 Jul 2022 at ~RM1.65

DATO' ONG SOON HO added 2435200.0 units announced on 19 Jul 2022 at ~RM1.65

DATO' ONG SOON HO added 1812700.0 units announced on 18 Jul 2022 at ~RM1.66

DATO' ONG CHOO MENG added 1812700.0 units announced on 18 Jul 2022 at ~RM1.66

DATO' ONG SOON HO added 8790400.0 units announced on 15 Jul 2022 at ~RM1.64

DATO' ONG CHOO MENG added 2923700.0 units announced on 15 Jul 2022 at ~RM1.64

DATO' ONG CHOO MENG added 3131600.0 units announced on 14 Jul 2022 at ~RM1.61

DATO' ONG SOON HO added 12231600.0 units announced on 14 Jul 2022 at ~RM1.61

DATO' ONG SOON HO added 22204300.0 units announced on 13 Jul 2022 at ~RM1.51

DATO' ONG CHOO MENG added 12829300.0 units announced on 13 Jul 2022 at ~RM1.58

DATO' ONG SOON HO reduced 6614500.0 units announced on 24 Jun 2022 at ~RM1.53

DATO' ONG CHOO MENG reduced 6614500.0 units announced on 24 Jun 2022 at ~RM1.53

MADAM LEE CHOOI KENG added 13200.0 units announced on 22 Jun 2022 at ~RM1.52

MADAM LEE CHOOI KENG added 16800.0 units announced on 16 Jun 2022 at ~RM1.53

DATO' ONG CHOO MENG reduced 12423400.0 units announced on 16 Jun 2022 at ~RM1.54

DATO' ONG SOON HO reduced 12423400.0 units announced on 16 Jun 2022 at ~RM1.54

MADAM LEE CHOOI KENG added 50000.0 units announced on 14 Jun 2022 at ~RM1.52

MADAM LEE CHOOI KENG added 30000.0 units announced on 13 May 2022 at ~RM1.61

MADAM LEE CHOOI KENG added 100000.0 units announced on 12 May 2022 at ~RM1.67

DATO' ONG CHOO MENG reduced 2888900.0 units announced on 05 May 2022 at ~RM1.81

DATO' ONG SOON HO reduced 2888900.0 units announced on 05 May 2022 at ~RM1.81

DATO' ONG CHOO MENG reduced 2901100.0 units announced on 29 Apr 2022 at ~RM1.8

DATO' ONG SOON HO reduced 2901100.0 units announced on 29 Apr 2022 at ~RM1.8

MADAM LEE CHOOI KENG added 90000.0 units announced on 28 Apr 2022 at ~RM1.79

MADAM LEE CHOOI KENG reduced 25200.0 units announced on 27 Apr 2022 at ~RM1.83

MADAM LEE CHOOI KENG reduced 200000.0 units announced on 26 Apr 2022 at ~RM1.82

DATO' ONG CHOO MENG reduced 13012500.0 units announced on 25 Apr 2022 at ~RM1.82

DATO' ONG SOON HO reduced 13012500.0 units announced on 25 Apr 2022 at ~RM1.82

MADAM LEE CHOOI KENG added 200000.0 units announced on 25 Apr 2022 at ~RM1.79

DATO' ONG CHOO MENG reduced 7688500.0 units announced on 20 Apr 2022 at ~RM1.86

DATO' ONG SOON HO reduced 7688500.0 units announced on 20 Apr 2022 at ~RM1.86

MADAM LEE CHOOI KENG reduced 200100.0 units announced on 08 Apr 2022 at ~RM1.88

MADAM LEE CHOOI KENG reduced 100000.0 units announced on 05 Apr 2022 at ~RM1.71

DATO' ONG CHOO MENG added 4741200.0 units announced on 05 Apr 2022 at ~RM1.71

MADAM LEE CHOOI KENG reduced 190000.0 units announced on 04 Apr 2022 at ~RM1.56

DATO' ONG CHOO MENG added 7873300.0 units announced on 04 Apr 2022 at ~RM1.56

DATO' ONG SOON HO reduced 2907200.0 units announced on 04 Apr 2022 at ~RM1.58

DATO' ONG CHOO MENG reduced 8702400.0 units announced on 31 Mar 2022 at ~RM1.58

DATO' ONG SOON HO reduced 8702400.0 units announced on 31 Mar 2022 at ~RM1.58

DATO' ONG CHOO MENG reduced 7865000.0 units announced on 28 Mar 2022 at ~RM1.54

DATO' ONG SOON HO reduced 7865000.0 units announced on 28 Mar 2022 at ~RM1.54

MADAM LEE CHOOI KENG added 110000.0 units announced on 07 Mar 2022 at ~RM1.38

DATO' ONG CHOO MENG added 1500000.0 units announced on 03 Mar 2022 at ~RM1.55

MISS LEE CHOOI KENG added 80000.0 units announced on 03 Mar 2022 at ~RM1.55

MADAM LEE CHOOI KENG added 100200.0 units announced on 02 Dec 2021 at ~RM1.34

MADAM LEE CHOOI KENG added 60000.0 units announced on 30 Nov 2021 at ~RM1.36

MADAM LEE CHOOI KENG reduced 171700.0 units announced on 28 Oct 2021 at ~RM1.44

MADAM LEE CHOOI KENG reduced 100000.0 units announced on 20 Sep 2021 at ~RM1.29

DATO' ONG CHOO MENG added 1252600.0 units announced on 17 Sep 2021 at ~RM1.29

DATO' ONG CHOO MENG added 1697400.0 units announced on 15 Sep 2021 at ~RM1.26

DATO' ONG CHOO MENG added 2000000.0 units announced on 14 Sep 2021 at ~RM1.25

MADAM LEE CHOOI KENG added 161900.0 units announced on 25 Jun 2021 at ~RM1.52

DATO' ONG CHOO MENG added 18346000.0 units announced on 21 Jun 2021 at ~RM1.54

DATO' ONG SOON HO added 18346000.0 units announced on 21 Jun 2021 at ~RM1.54

MADAM LEE CHOOI KENG added 100000.0 units announced on 21 May 2021 at ~RM1.28

MADAM LEE CHOOI KENG reduced 171000.0 units announced on 30 Apr 2021 at ~RM1.67

MADAM LEE CHOOI KENG added 100000.0 units announced on 06 Oct 2020 at ~RM0.67

MADAM LEE CHOOI KENG added 50000.0 units announced on 14 Sep 2020 at ~RM0.6

MADAM LEE CHOOI KENG added 20000.0 units announced on 09 Sep 2020 at ~RM0.64

MADAM LEE CHOOI KENG added 5000.0 units announced on 19 Aug 2020 at ~RM0.63

MADAM LEE CHOOI KENG added 15000.0 units announced on 18 Aug 2020 at ~RM0.605

MADAM LEE CHOOI KENG added 25000.0 units announced on 17 Aug 2020 at ~RM0.615

MADAM LEE CHOOI KENG added 40000.0 units announced on 13 Aug 2020 at ~RM0.625

MADAM LEE CHOOI KENG added 30000.0 units announced on 06 Aug 2020 at ~RM0.745

Summary


Market Cap: 3565 M.

Number of Shares: 3939 M.

Adjusted Float: 68.8%.

Stock highly correlated with

OCK (83%)

PBA (83%)

TM (83%)

INSAS (82%)

Hextar Global Berhad is an investment company and through its subsidiaries, the company is engaged in three core business segments namely agriculture, consumer products and specialty chemicals. In terms of agriculture segment, the company is involved in manufacturing, distribution and agents of agrochemicals and R&D activities. Its products offer a wide range of pesticides that include herbicides, insecticides and miticides. The consumer products segment is engaged in manufacturing and distribution of disposable healthcare products such as wet wipes, tissue and cotton-based products. Meanwhile, the specialty chemicals segment is involved in manufacturing and distribution of institutional and industrial chemicals and others specialty chemicals. Hextar was incorporated in 1990 and is based in Klang, Malaysia.

Sectors: Industrial Products, Chemicals, Industrial Products & Services, Mid Cap

Code: 5151

Website: http://hextargroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Mar-2023

Shareholder % Value (M)
Hextar Holdings Sdn Bhd 52.5% 1871.64
Dato' Ong Choo Meng 4.98% 177.54
Chiau Haw Choon 3.98% 141.89
Chiau Beng Teik 3.85% 137.25
AmBank (M) Berhad 2.57% 91.62
Kenanga Investment Bank Berhad 1.45% 51.69
CIMB Bank Berhad 1.43% 50.98
Societe Generale Paris 0.88% 31.37
Cheong Kong Fitt 0.77% 27.45
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.