HEXTAR | HEXTAR GLOBAL BERHAD
0.860 (0.58%)
T-O (am): 0.860 (08:59:00)
T-O (pm): 0.860 (14:29:00)
Last updated: 15:20
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 214.28 | 38.41 | 23.39 | 10.9% | 1.00 | 0.60 | 17.1% | 53.3% | 52.0% | 404.2% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 182.94 | 24.86 | 15.39 | 8.4% | 0.00 | 0.40 | 37.0% | 12.7% | 77.5% | 10.3% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 133.48 | 16.16 | 8.67 | 6.5% | 0.00 | 0.23 | 6.9% | 17.9% | 0.5% | 43.3% | ||||||||
| 19 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 143.33 | 13.74 | 8.63 | 6.0% | 0.00 | 0.67 | 2.6% | 6.7% | 86.0% | 44.9% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 139.74 | 11.04 | 4.64 | 3.3% | 2.00 | 0.36 | 13.9% | 1.2% | 66.8% | 67.5% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 162.33 | 21.98 | 13.96 | 8.6% | 0.00 | 1.08 | 0.2% | 44.2% | 8.8% | 93.7% | ||||||||
| 22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 162.66 | 20.44 | 15.30 | 9.4% | 1.00 | 1.18 | 5.9% | 64.8% | 2.2% | 105.5% | ||||||||
| 23 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 153.63 | 21.55 | 15.65 | 10.2% | 0.00 | 1.20 | 11.3% | 33.8% | 9.7% | 45.5% | ||||||||
| 21 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 138.05 | 18.41 | 14.26 | 10.3% | 1.20 | 1.09 | 22.7% | 37.0% | 98.0% | 23.9% | ||||||||
| 22 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 112.55 | 10.26 | 7.21 | 6.4% | 0.00 | 0.55 | 14.0% | 0.9% | 3.2% | 42.2% | ||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 98.70 | 10.03 | 7.44 | 7.5% | 1.00 | 0.57 | 14.0% | 2.0% | 30.8% | 33.0% | ||||||||
| 31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 114.82 | 14.87 | 10.75 | 9.4% | 0.00 | 1.31 | 13.9% | 9.8% | 6.6% | 13.8% | ||||||||
| 22 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 100.76 | 14.80 | 11.51 | 11.4% | 0.80 | 1.40 | 9.7% | 21.7% | 7.7% | 48.2% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 111.56 | 14.64 | 12.47 | 11.2% | 1.00 | 1.54 | 10.8% | 14.8% | 12.3% | 42.6% | ||||||||
| 24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 100.72 | 14.69 | 11.11 | 11.0% | 1.20 | 1.38 | 3.7% | 80.3% | 17.5% | 150.1% | ||||||||
| 19 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 104.57 | 12.56 | 9.45 | 9.0% | 1.00 | 1.17 | 26.3% | 494.9% | 21.6% | 3561.9% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 82.77 | 10.68 | 7.77 | 9.4% | 0.80 | 0.95 | 14.8% | 426.7% | 11.1% | 223.0% | ||||||||
| 18 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 97.18 | 11.30 | 8.74 | 9.0% | 3.58 | 1.07 | 74.0% | 419.0% | 139.4% | 3651.5% | ||||||||
| 19 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 55.85 | -21.26 | -22.18 | -39.7% | 0.00 | -2.70 | 217.7% | 206.4% | 8023.1% | 584.9% | ||||||||
| 27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 17.58 | -0.07 | -0.27 | -1.6% | 0.00 | -0.26 | 11.9% | 13.6% | 95.7% | 85.0% | ||||||||
| 25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 15.71 | -6.85 | -6.32 | -40.2% | 0.00 | -5.96 | 16.1% | 14.4% | 2810.3% | 1.6% | ||||||||
| 23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 18.73 | 0.84 | 0.23 | 1.2% | 0.00 | 0.22 | 2.7% | 0.9% | 107.2% | 127.9% | ||||||||
| 20 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 18.23 | -3.34 | -3.24 | -17.8% | 0.00 | -3.06 | 17.8% | 0.7% | 78.4% | 89.0% | ||||||||
| 21 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 15.48 | -1.60 | -1.81 | -11.7% | 0.00 | -1.71 | 15.7% | 12.3% | 70.8% | 50.2% | ||||||||
| 20 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 18.36 | -5.48 | -6.21 | -33.9% | 0.00 | -5.86 | 1.1% | 47.4% | 644.1% | 70.8% | ||||||||
| 20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 18.55 | -0.60 | -0.83 | -4.5% | 0.00 | -0.79 | 1.1% | 11.8% | 51.3% | 399.3% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 18.35 | -1.88 | -1.71 | -9.3% | 0.00 | -1.62 | 33.1% | 1.3% | 53.0% | 266.8% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 13.78 | -3.57 | -3.64 | -26.4% | 0.00 | -3.44 | 10.7% | 20.2% | 82.9% | 491.2% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 12.46 | -20.67 | -21.26 | -170.7% | 0.00 | -20.06 | 40.8% | 38.4% | 7720.4% | 573.0% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 21.03 | 0.39 | 0.28 | 1.3% | 0.00 | 0.27 | 13.1% | 8.1% | 159.7% | 40.9% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 18.59 | -0.81 | -0.47 | -2.5% | 0.00 | -0.44 | 7.6% | 20.9% | 24.2% | 181.2% | ||||||||
| 02 Jun 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 17.28 | -0.56 | -0.62 | -3.6% | 0.00 | -0.58 | 14.5% | 44.7% | 80.5% | 179.8% | ||||||||
| 29 Feb 16 | 31 Dec 15 | Other | 31 Dec 15 | 20.20 | -3.30 | -3.16 | -15.6% | 0.00 | -2.98 | 11.7% | 27.9% | 1695.5% | 707.5% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 22.89 | 0.41 | 0.20 | 0.9% | 0.00 | 0.19 | 2.6% | 1.3% | 65.6% | 45.0% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 23.49 | 0.82 | 0.57 | 2.5% | 0.00 | 0.54 | 24.8% | 8.1% | 25.5% | 38.0% | ||||||||
| 27 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 31.24 | 1.18 | 0.77 | 2.5% | 0.00 | 0.73 | 11.5% | 36.0% | 48.5% | 101.0% | ||||||||
| 27 Feb 15 | 31/12/14 | 1 | 30/09/15 | 28.02 | 0.90 | 0.52 | 1.9% | 0.00 | 0.49 | 20.9% | 22.9% | 44.4% | 16.1% |
Historical Dividends
Financial Ratios
| EPS | 1.42 sen |
| Trailing PE (Sector Median: 12.3) | 60.4 |
| PEG | 0.6 |
| Altman Z | 1.3 |
| Beaver | 0.061 |
| Current Ratio | 1.21 |
| Debt-Equity (DE) Ratio | 2.35 |
| FCF Yield | 0.85 % |
| Revenue QoQ | 17.13 % |
| Revenue YoY | 53.34% |
| Profit QoQ | 51.97 % |
| Profit YoY | 404.16 % |
| Profit Margin (Sector Median: 3.2) | 8.32 % |
| ROE (ROIC: 14.28) | 21.33 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 1.16 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: 13.95) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 21.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 250.87 |
| Expected Revenue (M) | 2342.38 |
| Expected Growth (%) | 28.0 |
Directors Share Purchases (Beta)
DATO' ONG SOON HO reduced 35209900.0 units announced on 11 Jan 2024 at ~RM0.805
DATO' ONG SOON HO reduced 29250400.0 units announced on 22 Dec 2023 at ~RM0.75
DATO' ONG SOON HO reduced 13004100.0 units announced on 19 Dec 2023 at ~RM0.735
DATO' ONG SOON HO reduced 16366800.0 units announced on 14 Dec 2023 at ~RM0.72
DATO' ONG SOON HO reduced 19782800.0 units announced on 11 Dec 2023 at ~RM0.725
MADAM LEE CHOOI KENG added 20000.0 units announced on 07 Mar 2023 at ~RM2.0
MADAM LEE CHOOI KENG added 20000.0 units announced on 03 Mar 2023 at ~RM2.01
DATO' ONG SOON HO added 3588900.0 units announced on 18 Jan 2023 at ~RM2.28
DATO' ONG SOON HO added 5197400.0 units announced on 13 Jan 2023 at ~RM2.25
DATO' ONG SOON HO added 7378700.0 units announced on 11 Jan 2023 at ~RM2.36
DATO' ONG SOON HO added 9016200.0 units announced on 06 Jan 2023 at ~RM2.25
DATO' ONG SOON HO added 5017300.0 units announced on 19 Dec 2022 at ~RM2.32
MADAM LEE CHOOI KENG reduced 92600.0 units announced on 22 Sep 2022 at ~RM1.67
MADAM LEE CHOOI KENG reduced 107400.0 units announced on 14 Sep 2022 at ~RM1.73
DATO' ONG SOON HO reduced 12500000.0 units announced on 05 Sep 2022 at ~RM1.61
DATO' ONG CHOO MENG reduced 12500000.0 units announced on 05 Sep 2022 at ~RM1.61
MADAM LEE CHOOI KENG reduced 100000.0 units announced on 25 Jul 2022 at ~RM1.73
MADAM LEE CHOOI KENG reduced 200000.0 units announced on 22 Jul 2022 at ~RM1.68
DATO' ONG CHOO MENG added 1834500.0 units announced on 20 Jul 2022 at ~RM1.66
DATO' ONG SOON HO added 1834500.0 units announced on 20 Jul 2022 at ~RM1.66
DATO' ONG CHOO MENG added 2435200.0 units announced on 19 Jul 2022 at ~RM1.65
DATO' ONG SOON HO added 2435200.0 units announced on 19 Jul 2022 at ~RM1.65
DATO' ONG SOON HO added 1812700.0 units announced on 18 Jul 2022 at ~RM1.66
DATO' ONG CHOO MENG added 1812700.0 units announced on 18 Jul 2022 at ~RM1.66
DATO' ONG SOON HO added 8790400.0 units announced on 15 Jul 2022 at ~RM1.64
DATO' ONG CHOO MENG added 2923700.0 units announced on 15 Jul 2022 at ~RM1.64
DATO' ONG CHOO MENG added 3131600.0 units announced on 14 Jul 2022 at ~RM1.61
DATO' ONG SOON HO added 12231600.0 units announced on 14 Jul 2022 at ~RM1.61
DATO' ONG SOON HO added 22204300.0 units announced on 13 Jul 2022 at ~RM1.51
DATO' ONG CHOO MENG added 12829300.0 units announced on 13 Jul 2022 at ~RM1.58
DATO' ONG SOON HO reduced 6614500.0 units announced on 24 Jun 2022 at ~RM1.53
DATO' ONG CHOO MENG reduced 6614500.0 units announced on 24 Jun 2022 at ~RM1.53
MADAM LEE CHOOI KENG added 13200.0 units announced on 22 Jun 2022 at ~RM1.52
MADAM LEE CHOOI KENG added 16800.0 units announced on 16 Jun 2022 at ~RM1.53
DATO' ONG CHOO MENG reduced 12423400.0 units announced on 16 Jun 2022 at ~RM1.54
DATO' ONG SOON HO reduced 12423400.0 units announced on 16 Jun 2022 at ~RM1.54
MADAM LEE CHOOI KENG added 50000.0 units announced on 14 Jun 2022 at ~RM1.52
MADAM LEE CHOOI KENG added 30000.0 units announced on 13 May 2022 at ~RM1.61
MADAM LEE CHOOI KENG added 100000.0 units announced on 12 May 2022 at ~RM1.67
DATO' ONG CHOO MENG reduced 2888900.0 units announced on 05 May 2022 at ~RM1.81
DATO' ONG SOON HO reduced 2888900.0 units announced on 05 May 2022 at ~RM1.81
DATO' ONG CHOO MENG reduced 2901100.0 units announced on 29 Apr 2022 at ~RM1.8
DATO' ONG SOON HO reduced 2901100.0 units announced on 29 Apr 2022 at ~RM1.8
MADAM LEE CHOOI KENG added 90000.0 units announced on 28 Apr 2022 at ~RM1.79
MADAM LEE CHOOI KENG reduced 25200.0 units announced on 27 Apr 2022 at ~RM1.83
MADAM LEE CHOOI KENG reduced 200000.0 units announced on 26 Apr 2022 at ~RM1.82
DATO' ONG CHOO MENG reduced 13012500.0 units announced on 25 Apr 2022 at ~RM1.82
DATO' ONG SOON HO reduced 13012500.0 units announced on 25 Apr 2022 at ~RM1.82
MADAM LEE CHOOI KENG added 200000.0 units announced on 25 Apr 2022 at ~RM1.79
DATO' ONG CHOO MENG reduced 7688500.0 units announced on 20 Apr 2022 at ~RM1.86
DATO' ONG SOON HO reduced 7688500.0 units announced on 20 Apr 2022 at ~RM1.86
MADAM LEE CHOOI KENG reduced 200100.0 units announced on 08 Apr 2022 at ~RM1.88
MADAM LEE CHOOI KENG reduced 100000.0 units announced on 05 Apr 2022 at ~RM1.71
DATO' ONG CHOO MENG added 4741200.0 units announced on 05 Apr 2022 at ~RM1.71
MADAM LEE CHOOI KENG reduced 190000.0 units announced on 04 Apr 2022 at ~RM1.56
DATO' ONG CHOO MENG added 7873300.0 units announced on 04 Apr 2022 at ~RM1.56
DATO' ONG SOON HO reduced 2907200.0 units announced on 04 Apr 2022 at ~RM1.58
DATO' ONG CHOO MENG reduced 8702400.0 units announced on 31 Mar 2022 at ~RM1.58
DATO' ONG SOON HO reduced 8702400.0 units announced on 31 Mar 2022 at ~RM1.58
DATO' ONG CHOO MENG reduced 7865000.0 units announced on 28 Mar 2022 at ~RM1.54
DATO' ONG SOON HO reduced 7865000.0 units announced on 28 Mar 2022 at ~RM1.54
MADAM LEE CHOOI KENG added 110000.0 units announced on 07 Mar 2022 at ~RM1.38
DATO' ONG CHOO MENG added 1500000.0 units announced on 03 Mar 2022 at ~RM1.55
MISS LEE CHOOI KENG added 80000.0 units announced on 03 Mar 2022 at ~RM1.55
MADAM LEE CHOOI KENG added 100200.0 units announced on 02 Dec 2021 at ~RM1.34
MADAM LEE CHOOI KENG added 60000.0 units announced on 30 Nov 2021 at ~RM1.36
MADAM LEE CHOOI KENG reduced 171700.0 units announced on 28 Oct 2021 at ~RM1.44
MADAM LEE CHOOI KENG reduced 100000.0 units announced on 20 Sep 2021 at ~RM1.29
DATO' ONG CHOO MENG added 1252600.0 units announced on 17 Sep 2021 at ~RM1.29
DATO' ONG CHOO MENG added 1697400.0 units announced on 15 Sep 2021 at ~RM1.26
DATO' ONG CHOO MENG added 2000000.0 units announced on 14 Sep 2021 at ~RM1.25
MADAM LEE CHOOI KENG added 161900.0 units announced on 25 Jun 2021 at ~RM1.52
DATO' ONG CHOO MENG added 18346000.0 units announced on 21 Jun 2021 at ~RM1.54
DATO' ONG SOON HO added 18346000.0 units announced on 21 Jun 2021 at ~RM1.54
MADAM LEE CHOOI KENG added 100000.0 units announced on 21 May 2021 at ~RM1.28
MADAM LEE CHOOI KENG reduced 171000.0 units announced on 30 Apr 2021 at ~RM1.67
MADAM LEE CHOOI KENG added 100000.0 units announced on 06 Oct 2020 at ~RM0.67
MADAM LEE CHOOI KENG added 50000.0 units announced on 14 Sep 2020 at ~RM0.6
MADAM LEE CHOOI KENG added 20000.0 units announced on 09 Sep 2020 at ~RM0.64
MADAM LEE CHOOI KENG added 5000.0 units announced on 19 Aug 2020 at ~RM0.63
MADAM LEE CHOOI KENG added 15000.0 units announced on 18 Aug 2020 at ~RM0.605
MADAM LEE CHOOI KENG added 25000.0 units announced on 17 Aug 2020 at ~RM0.615
MADAM LEE CHOOI KENG added 40000.0 units announced on 13 Aug 2020 at ~RM0.625
MADAM LEE CHOOI KENG added 30000.0 units announced on 06 Aug 2020 at ~RM0.745
Summary
Market Cap: 3387 M.
Number of Shares: 3939 M.
Adjusted Float: 68.8%.
Stock highly correlated with
BJLAND (74%)
YEWLEE (74%)
BURSA (73%)
REDTONE (73%)
Hextar Global Berhad is an investment company and through its subsidiaries, the company is engaged in three core business segments namely agriculture, consumer products and specialty chemicals. In terms of agriculture segment, the company is involved in manufacturing, distribution and agents of agrochemicals and R&D activities. Its products offer a wide range of pesticides that include herbicides, insecticides and miticides. The consumer products segment is engaged in manufacturing and distribution of disposable healthcare products such as wet wipes, tissue and cotton-based products. Meanwhile, the specialty chemicals segment is involved in manufacturing and distribution of institutional and industrial chemicals and others specialty chemicals. Hextar was incorporated in 1990 and is based in Klang, Malaysia.
Sectors: Industrial Products, Chemicals, Industrial Products & Services, Mid Cap
Code: 5151
Website: http://hextargroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Hextar Holdings Sdn Bhd | 53.4% | 1809.2 |
| Dato' Ong Choo Meng | 4.98% | 168.71 |
| Chiau Haw Choon | 3.98% | 134.83 |
| Chiau Beng Teik | 3.85% | 130.43 |
| AmBank (M) Berhad | 2.57% | 87.07 |
| Kenanga Investment Bank Berhad | 1.45% | 49.12 |
| CIMB Bank Berhad | 1.43% | 48.45 |
| Societe Generale Paris | 0.88% | 29.81 |
| Cheong Kong Fitt | 0.77% | 26.09 |
| Madam Lee Chooi Keng | 0.11% | 3.76 |