TANCO | TANCO HOLDINGS BHD
0.525 (1.94%)
T-O (am): 0.515 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 21.19 | 4.96 | 4.94 | 23.3% | 0.00 | 0.27 | 28.7% | 574.9% | 58.0% | 221.4% | ||||||||
| 22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 29.72 | 11.75 | 11.77 | 39.6% | 0.00 | 0.66 | 39.4% | 2754.6% | 1028.2% | 515.7% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 21.31 | -1.28 | -1.27 | -6.0% | 0.00 | -0.07 | 124.9% | 3100.3% | 63.0% | 48.9% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 9.48 | -3.39 | -3.42 | -36.1% | 0.00 | -0.20 | 201.8% | 324.3% | 16.0% | 41.0% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 3.14 | -4.14 | -4.07 | -129.7% | 0.00 | -0.24 | 201.6% | 263.9% | 43.8% | 46.4% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 1.04 | -2.86 | -2.83 | -271.9% | 0.00 | -0.17 | 56.3% | 57.0% | 14.2% | 14.5% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 0.67 | -2.50 | -2.48 | -372.2% | 0.00 | -0.15 | 70.2% | 0.5% | 57.2% | 27.9% | ||||||||
| 30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 2.23 | -5.80 | -5.80 | -259.4% | 0.00 | -0.44 | 158.9% | 238.5% | 108.4% | 26.7% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 0.86 | -2.78 | -2.78 | -322.2% | 0.00 | -0.22 | 30.2% | 51.9% | 12.5% | 13.0% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 0.66 | -2.47 | -2.47 | -372.9% | 0.00 | -0.19 | 0.0 | 66.1% | 27.5% | 42.8% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 0.66 | -1.94 | -1.94 | -292.5% | 0.00 | -0.15 | 0.5% | 294.6% | 75.5% | 55.0% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 0.66 | -6.87 | -7.91 | -1197.7% | 0.00 | -0.96 | 16.2% | 73.4% | 147.2% | 200.5% | ||||||||
| 27 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 0.57 | -3.18 | -3.20 | -563.0% | 0.00 | -0.40 | 71.0% | 29.8% | 84.8% | 23.7% | ||||||||
| 25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 1.96 | -1.73 | -1.73 | -88.4% | 0.00 | -0.21 | 1065.5% | 9.0% | 59.8% | 44.1% | ||||||||
| 26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 0.17 | -4.31 | -4.31 | -2563.1% | 0.00 | -0.58 | 93.2% | 84.4% | 63.7% | 16.3% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 2.48 | -3.17 | -2.63 | -105.9% | 0.00 | -0.38 | 207.2% | 92.1% | 37.2% | 412.1% | ||||||||
| 30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 0.81 | -4.19 | -4.19 | -518.3% | 0.00 | -0.61 | 55.0% | 85.1% | 35.4% | 83.9% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 1.80 | -3.10 | -3.10 | -172.3% | 0.00 | -0.46 | 67.2% | 24.8% | 16.4% | 22.4% | ||||||||
| 29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 1.07 | -3.56 | -3.70 | -344.5% | 0.00 | -0.55 | 96.6% | 89.9% | 539.3% | 197.5% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 31.55 | 0.85 | 0.84 | 2.7% | 0.00 | 0.13 | 480.2% | 586.6% | 137.0% | 130.5% | ||||||||
| 17 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 5.44 | -0.98 | -2.28 | -41.9% | 0.00 | -0.34 | 127.5% | 79.3% | 9.8% | 38.2% | ||||||||
| 13 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 2.39 | -2.53 | -2.53 | -105.8% | 0.00 | -0.38 | 77.6% | 346.7% | 166.6% | 4.8% | ||||||||
| 28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 10.68 | 3.80 | 3.80 | 35.6% | 0.00 | 0.57 | 132.4% | 483.8% | 237.2% | 247.8% | ||||||||
| 30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 4.59 | -2.77 | -2.77 | -60.2% | 0.00 | -0.42 | 51.5% | 40.0% | 24.9% | 74.2% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 3.03 | -3.69 | -3.69 | -121.6% | 0.00 | -0.58 | 466.7% | 12.7% | 52.9% | 69.2% | ||||||||
| 13 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 0.54 | -2.41 | -2.41 | -450.8% | 0.00 | -0.66 | 70.8% | 79.0% | 6.2% | 37.2% | ||||||||
| 30 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 1.83 | -2.58 | -2.57 | -140.5% | 0.00 | -0.77 | 44.2% | 101.9% | 61.7% | 19.5% | ||||||||
| 29 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 3.28 | -1.58 | -1.59 | -48.4% | 0.00 | -0.47 | 5.5% | 14.3% | 27.1% | 65.9% | ||||||||
| 25 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 3.47 | -2.18 | -2.18 | -62.8% | 0.00 | -0.65 | 35.9% | 54.5% | 24.0% | 12.8% | ||||||||
| 24 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 2.55 | -1.76 | -1.76 | -68.8% | 0.00 | -0.52 | 181.9% | 242.8% | 44.9% | 1.7% | ||||||||
| 23 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 0.91 | -3.19 | -3.19 | -352.4% | 0.00 | -0.95 | 68.4% | 48.0% | 31.4% | 34.3% | ||||||||
| 26 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 2.87 | -4.64 | -4.66 | -162.3% | 0.00 | -1.39 | 27.8% | 43.6% | 86.3% | 71.8% | ||||||||
| 26 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 2.25 | -2.50 | -2.50 | -111.3% | 0.00 | -0.75 | 201.5% | 72.0% | 39.7% | 53.7% | ||||||||
| 26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 0.74 | -1.79 | -1.79 | -240.1% | 0.00 | -0.53 | 21.7% | 49.2% | 63.2% | 27.8% |
Historical Dividends
Financial Ratios
| EPS | 0.64 sen |
| Trailing PE (Sector Median: 11.7) | 82.8 |
| PEG | 0.83 |
| Altman Z | 0.4 |
| Beaver | -0.047 |
| Current Ratio | 1.07 |
| Debt-Equity (DE) Ratio | 0.59 |
| FCF Yield | -0.54 % |
| Revenue QoQ | -28.68 % |
| Revenue YoY | 574.9% |
| Profit QoQ | -58.0 % |
| Profit YoY | 221.39 % |
| Profit Margin (Sector Median: 6.9) | 14.71 % |
| ROE (ROIC: 1.54) | 1.58 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.9) | |
| ROE (ROIC: 1.73) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.94 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATO' SRI ANDREW TAN JUN SUAN added 5000000.0 units announced on 19 May 2023 at ~RM0.5
DATO' SRI ANDREW TAN JUN SUAN added 3300000.0 units announced on 14 Mar 2023 at ~RM0.42
DATO' SRI ANDREW TAN JUN SUAN added 2700000.0 units announced on 09 Feb 2023 at ~RM0.425
DATO' SRI ANDREW TAN JUN SUAN added 1900000.0 units announced on 08 Dec 2022 at ~RM0.36
DATO' SRI ANDREW TAN JUN SUAN added 13000000.0 units announced on 10 Nov 2022 at ~RM0.345
DATO' SRI ANDREW TAN JUN SUAN added 3000000.0 units announced on 07 Nov 2022 at ~RM0.41
DATO' SRI ANDREW TAN JUN SUAN added 7000000.0 units announced on 31 Oct 2022 at ~RM0.35
DATO' SRI ANDREW TAN JUN SUAN added 2000000.0 units announced on 12 Apr 2022 at ~RM0.425
DATO' SRI ANDREW TAN JUN SUAN added 10000000.0 units announced on 06 Jan 2022 at ~RM0.22
DATO' SRI ANDREW TAN JUN SUAN added 15000000.0 units announced on 03 Jan 2022 at ~RM0.215
MR ANDREW TAN JUN SUAN added 11500000.0 units announced on 22 Oct 2021 at ~RM0.255
MR ANDREW TAN JUN SUAN added 16000000.0 units announced on 21 Jul 2021 at ~RM0.145
Summary
Market Cap: 995 M.
Number of Shares: 1896 M.
Adjusted Float: 47.4%.
Stock highly correlated with
AHEALTH (88%)
PMCORP (86%)
AYER (85%)
CHINHIN (85%)
Tanco Holdings Berhad, through its subsidiaries, provides property management and development services primarily in Malaysia. It is also engaged in the management and operation of resorts, vacation ownership interval, and point based schemes; operation of hotel, golf, and clubs; and provision of resort management, catering, travel and tour services. In addition, Tanco Holdings provides consultancy services. Further, it is engaged in contracting and building works, multimedia related business, and money lending business. The company is based in Kuala Lumpur, Malaysia.
Sectors: Property
Code: 2429
Website: https://www.tancoholdings.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| TANCO-WC | 0.19 | 0.31 | -4.76% | 25-Aug-2025 |
Top Shareholdings
Updated on 8-Oct-2021
| Shareholder | Value (M) |
|---|---|
| TJN Capital Sdn Bhd | 459.89 |
| Chung Chee Yang | 44.0 |
| Andrew Tan Jun Suan | 15.81 |
| Lee Wee Terk | 15.19 |
| Liang Tian Kiat | 13.35 |
| Chen, Quanqing | 13.08 |
| Chay Wee Hwang | 10.54 |
| How Wee Ling | 9.75 |
| Sharifah Filmariz Binti Syed Munir | 8.78 |
| Chiau Haw Choon | 8.52 |
| ECYY Trading Sdn Bhd | 6.94 |
| Shen, Yumei | 6.59 |
| Muhammad Naufal Bin Norhani | 6.06 |
| Lee Wee Kien | 5.8 |
| Choo Ewe Chuen | 5.62 |
| Seow Hoon Hin | 5.36 |
| Lau Fei Fei | 5.27 |
| Noridah Binti Mohd Embi | 5.27 |
| Azam Bin Shahuddin | 5.27 |
| Capital 11 Sdn Bhd | 5.27 |
| Lim Chia Loon | 5.27 |
| Sherman Lam Yuen Suen | 5.27 |
| Sharmiza Binti Shahruddin | 5.27 |
| Barclays Capital Securities Ltd | 5.01 |
| Ong Choo Meng (Dato’) | 4.23 |
| Sahroi Bin Laari | 4.22 |
Social
