T-O (am): 0.000 (08:59:00)
Last updated: 09:51
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 16.23 | 4.22 | 4.58 | 28.2% | 0.00 | 0.07 | 18.0% | 21.4% | 139.7% | 1061.7% | ||||||||
| 29 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 13.75 | -11.90 | -11.52 | -83.8% | 0.00 | -0.18 | 10.1% | 35.8% | 86.3% | 151.6% | ||||||||
| 30 May 25 | 31 Mar 2025 | Other | 31 Mar 2025 | 15.29 | -6.60 | -6.18 | -40.5% | 0.00 | -0.10 | 24.5% | 29.0% | 558.7% | 245.7% | ||||||||
| 28 Feb 25 | 31 Dec 2024 | Other | 31 Mar 2025 | 20.26 | -0.58 | -0.94 | -4.6% | 0.00 | -0.01 | 1.9% | 8.3% | 338.3% | 121.6% | ||||||||
| 29 Nov 24 | 30 Sep 2024 | Other | 31 Mar 2025 | 20.64 | 2.36 | 0.39 | 1.9% | 0.00 | 0.01 | 3.6% | 24.9% | 108.6% | 103.1% | ||||||||
| 30 Aug 24 | Q3 Jun 2024 | 3 | 30 Sep 2024 | 21.41 | -4.60 | -4.58 | -21.4% | 0.00 | -0.07 | 0.6% | 22.0% | 156.0% | 46.9% | ||||||||
| 31 May 24 | Q2 Mar 2024 | 2 | 30 Sep 2024 | 21.54 | -1.67 | -1.79 | -8.3% | 0.00 | -0.03 | 2.5% | 25.0% | 141.2% | 162.2% | ||||||||
| 28 Feb 24 | Q1 Dec 2023 | 1 | 30 Sep 2024 | 22.09 | 5.38 | 4.34 | 19.6% | 0.00 | 0.07 | 19.6% | 35.7% | 133.7% | 4.8% | ||||||||
| 30 Nov 23 | 30 Sep 2023 | Other | 30 Sep 2023 | 27.46 | -12.10 | -12.86 | -46.8% | 0.00 | -0.20 | 56.5% | 75.0% | 49.0% | 11.7% | ||||||||
| 30 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 17.55 | -7.29 | -8.63 | -49.2% | 0.00 | -0.14 | 1.8% | 17.6% | 400.2% | 88.0% | ||||||||
| 30 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 17.23 | 3.32 | 2.88 | 16.7% | 0.00 | 0.05 | 5.9% | 11.0% | 30.6% | 123.3% | ||||||||
| 28 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 16.28 | 5.82 | 4.14 | 25.4% | 0.00 | 0.06 | 3.7% | 32.6% | 135.9% | 170.0% | ||||||||
| 30 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 15.70 | -10.09 | -11.52 | -73.4% | 0.00 | -0.18 | 5.2% | 4.6% | 83.9% | 744.1% | ||||||||
| 30 Aug 22 | 30 Jun 2022 | Other | 30 Jun 2022 | 14.93 | -72.23 | -71.66 | -480.0% | 0.00 | -1.12 | 3.9% | 8.9% | 481.1% | 3287.7% | ||||||||
| 01 Jun 22 | 31 Mar 2022 | Other | 30 Jun 2022 | 15.53 | -14.66 | -12.33 | -79.4% | 0.00 | -0.19 | 35.7% | 7.6% | 108.5% | 215.0% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 24.14 | -4.32 | -5.91 | -24.5% | 0.00 | -0.09 | 46.8% | 3.3% | 430.8% | 162.5% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 16.45 | 3.77 | 1.79 | 10.9% | 0.00 | 0.03 | 20.0% | 25.8% | 20.5% | 57.3% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 13.71 | 3.02 | 2.25 | 16.4% | 0.00 | 0.04 | 18.4% | 19.9% | 79.0% | 3.5% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 16.80 | 11.86 | 10.72 | 63.8% | 0.00 | 0.17 | 28.1% | 81.1% | 13.4% | 1333.6% | ||||||||
| 31 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 23.38 | 11.13 | 9.46 | 40.5% | 0.00 | 0.15 | 5.5% | 133.8% | 125.9% | 427.8% | ||||||||
| 25 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 22.16 | 5.95 | 4.19 | 18.9% | 0.00 | 0.20 | 93.6% | 124.4% | 79.8% | 6082.9% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 11.44 | 3.79 | 2.33 | 20.4% | 0.00 | 0.11 | 23.3% | 22.9% | 211.4% | 243.5% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 9.28 | 1.23 | 0.75 | 8.1% | 0.00 | 0.04 | 7.2% | 6.7% | 125.9% | 21.2% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 10.00 | -4.69 | -2.89 | -28.9% | 0.00 | -0.14 | 1.3% | 137.7% | 4022.9% | 34.1% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 9.87 | 0.50 | -0.07 | -0.7% | 0.00 | 0.00 | 6.1% | 63.5% | 110.3% | 94.2% | ||||||||
| 30 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 9.31 | 1.78 | 0.68 | 7.3% | 0.00 | 0.03 | 6.4% | 48.4% | 9.9% | 320.1% | ||||||||
| 31 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 9.95 | 0.88 | 0.62 | 6.2% | 0.00 | 0.03 | 136.4% | 31.8% | 128.7% | 67.7% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 4.21 | -2.85 | -2.15 | -51.1% | 0.00 | -0.11 | 30.3% | 51.2% | 78.0% | 91.5% | ||||||||
| 30 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 6.04 | -1.60 | -1.21 | -20.0% | 0.00 | -0.06 | 3.7% | 36.9% | 292.5% | 168.7% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 6.27 | -0.22 | -0.31 | -4.9% | 0.00 | -0.02 | 16.9% | 22.4% | 183.7% | 121.8% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 7.54 | 1.18 | 0.37 | 4.9% | 0.00 | 0.02 | 12.4% | 40.0% | 132.7% | 74.4% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 8.61 | -0.31 | -1.12 | -13.1% | 0.00 | -0.14 | 10.0% | 78.7% | 163.9% | 90.8% | ||||||||
| 28 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 9.57 | 2.35 | 1.76 | 18.4% | 0.00 | 0.23 | 18.4% | 140.4% | 24.8% | 178.0% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 8.08 | 2.19 | 1.41 | 17.4% | 0.00 | 0.18 | 50.0% | 95.7% | 1.7% | 156.7% | ||||||||
| 31 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 5.39 | 1.16 | 1.44 | 26.6% | 0.00 | 0.18 | 11.8% | 107.1% | 111.7% | 149.1% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 4.82 | -12.52 | -12.24 | -253.9% | 0.00 | -1.58 | 21.1% | 108.5% | 442.7% | 171.6% | ||||||||
| 30 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 3.98 | -2.34 | -2.26 | -56.7% | 0.00 | -0.31 | 3.6% | 188.7% | 9.2% | 31.5% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 4.13 | -2.44 | -2.48 | -60.2% | 0.00 | -0.34 | 58.7% | 88.3% | 14.9% | 2.6% | ||||||||
| 07 Jun 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 2.60 | -2.91 | -2.92 | -112.2% | 0.00 | -0.41 | 12.5% | 20.4% | 35.2% | 37.5% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 2.31 | -4.31 | -4.51 | -194.9% | 0.00 | -0.64 | 67.7% | 33.3% | 162.7% | 76.4% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 1.38 | -1.72 | -1.72 | -124.4% | 0.00 | -0.24 | 37.1% | 53.9% | 29.1% | 47.9% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 2.19 | -2.42 | -2.42 | -110.4% | 0.00 | -0.34 | 1.5% | 24.6% | 48.2% | 48.4% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 2.16 | -4.67 | -4.67 | -216.3% | 0.00 | -0.01 | 37.7% | 23.9% | 83.0% | 292.5% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 3.47 | -2.55 | -2.56 | -73.7% | 0.00 | -0.64 | 15.9% | 17.2% | 120.3% | 21.4% |
| EPS | -0.22 sen |
| Trailing PE (Sector Median: 17.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | -2.5 |
| Beaver | 0.092 |
| Current Ratio | 0.54 |
| Debt-Equity (DE) Ratio | 1.02 |
| FCF Yield | 5.12 % |
| Revenue QoQ | 18.03 % |
| Revenue YoY | -21.38% |
| Profit QoQ | 139.72 % |
| Profit YoY | 1061.68 % |
| Profit Margin (Sector Median: 3.2) | -21.48 % |
| ROE (ROIC: -11.56) | -11.56 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: -7.57) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.02 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.44 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 32.15 |
| Expected Revenue (M) | 88.85 |
| Expected Growth (%) | 10.0 |
MR TAY BEN SENG, BENSON reduced 3669300.0 units announced on 31 May 2021 at ~RM0.095
Market Cap: 63 M.
Market Cap Class: Shrimp
Number of Shares: 6372 M.
Adjusted Float: 60.9%.
Stock highly correlated with
JKGLAND (63%)
HPPHB (61%)
CAPITALA (55%)
HEXIND (55%)
Focus Dynamics Group Berhad (formerly known as Focus Dynamics Technologies Berhad), an investment holding company, is engaged in the marketing, distribution, and sale of industrial instruments for the control of industrial machines and processes worldwide. It also provides a range of support services, such as project management services, maintenance support, engineering conceptualization, system audit, energy saving services, and other support services. In addition, the company is involved in the manufacture, research, and development of variable speed drives, as well as in the supply and trade of instruments for the control of industrial machines and processes. Further, it is engaged in the design, installation, and implementation of automation system for the energy resource based industry. The company is based in Petaling Jaya, Malaysia.
Sectors: Power Utilities, Travel, Leisure & Hospitality, Consumer Products & Services, Penny Stocks
Share Registrar: PROSEC SHARE REGISTRATION SDN. BHD.
Code: 0116
Website: http://www.focusdynamics.net/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 18-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Asiabio Capital Sdn Bhd | 25.92% | 16.52 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 7.24% | 4.61 |
| Morgan Stanley & Co International Plc | 5.92% | 3.77 |
| Sanston Financial Group Ltd | 5.38% | 3.43 |
| The Hong Kong And Shanghai Banking Corp Ltd | 4.71% | 3.0 |
| Bnp Paribas | 4.21% | 2.68 |
| Barclays Bank PLC | 3.4% | 2.17 |
| Standard Chartered Bank Singapore | 2.51% | 1.6 |
| Tay Ben Seng Benson | 1.97% | 1.26 |
| Grace Vun Siaw Nei | 0.84% | 0.54 |
| Ho Jien Shiung | 0.8% | 0.51 |
| Lau Kim San | 0.78% | 0.5 |
| Pang Chow Huat | 0.76% | 0.48 |
| Monex Boom Securities (Hk) Ltd | 0.62% | 0.4 |
| Liew Tak Hon | 0.5% | 0.32 |
| Kong Kok Keong | 0.48% | 0.31 |
| Ang Kian You | 0.39% | 0.25 |
| Ocbc Securities Private Ltd | 0.28% | 0.18 |
| Lee Kim Teck | 0.27% | 0.17 |
| Kua Khai Shyuan | 0.26% | 0.17 |
| Wong Ah Yong | 0.19% | 0.12 |
| KGI Securities (Singapore) Pte. Ltd. | 0.16% | 0.1 |
| Agnes Chan Wai Ching | 0.14% | 0.09 |
| Lim Guak Chua | 0.14% | 0.09 |
| Tan Chor Jun | 0.13% | 0.08 |