FAREAST | FAR EAST HOLDINGS BHD

9 9
3.50 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

FAREAST | FAR EAST HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Feb 24 Q4 Dec 23 4 31 Dec 23 190.29 60.45 45.86 24.1% 5.00 7.72 32.4% 13.8% 45.4% 70.5%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 143.74 41.66 31.55 21.9% 5.00 5.31 45.8% 23.9% 432.8% 49.9%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 98.57 8.09 5.92 6.0% 10.00 1.00 10.2% 59.3% 62.7% 91.6%
25 May 23 Q1 Mar 23 1 31 Dec 23 109.76 19.94 15.86 14.4% 0.00 2.67 34.4% 41.3% 41.0% 72.3%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 167.25 32.72 26.89 16.1% 8.00 4.53 11.5% 26.5% 57.2% 49.2%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 188.98 77.56 62.91 33.3% 8.00 10.59 22.0% 2.4% 10.4% 16.8%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 242.36 90.78 70.18 29.0% 0.08 11.82 29.6% 57.7% 22.5% 115.7%
26 May 22 Q1 Mar 22 1 31 Dec 22 187.07 73.63 57.29 30.6% 0.00 9.65 17.8% 56.2% 8.2% 113.3%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 227.53 66.43 52.97 23.3% 0.05 8.92 17.5% 10.7% 1.6% 33.5%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 193.65 66.68 53.84 27.8% 0.05 9.07 26.0% 25.3% 65.5% 36.8%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 153.72 42.74 32.54 21.2% 5.00 5.48 28.4% 27.1% 21.1% 31.7%
25 May 21 Q1 Mar 21 1 31 Dec 21 119.75 34.60 26.86 22.4% 0.00 4.52 41.8% 45.8% 32.3% 573.7%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 205.62 34.21 39.67 19.3% 2.00 6.68 20.6% 101.2% 0.8% 13.7%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 259.13 51.58 39.35 15.2% 0.02 6.63 114.3% 142.7% 59.2% 111.8%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 120.91 30.01 24.71 20.4% 0.00 4.16 47.2% 50.5% 535.9% 220.4%
18 Jun 20 Q1 Mar 20 1 31 Dec 20 82.12 -3.49 -5.67 -6.9% 0.00 -0.95 19.6% 9.9% 112.3% 172.0%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 102.20 58.14 45.97 45.0% 0.00 7.74 4.3% 15.9% 147.4% 394.8%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 106.76 23.71 18.58 17.4% 0.01 3.13 32.9% 11.1% 140.8% 76.6%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 80.31 9.61 7.71 9.6% 0.02 3.90 11.9% 26.5% 2.1% 65.8%
16 May 19 Q1 Mar 19 1 31 Dec 19 91.20 10.99 7.88 8.6% 0.00 1.33 3.5% 37.8% 15.2% 55.6%
21 Feb 19 Q4 Dec 18 4 31 Dec 18 88.14 7.42 9.29 10.5% 0.00 2.99 8.3% 38.5% 11.7% 81.6%
09 Aug 18 Q2 Jun 18 2 31 Dec 18 96.12 21.31 10.52 10.9% 0.00 7.44 12.0% 4.9% 53.4% 58.0%
15 May 18 Q1 Mar 18 1 31 Dec 18 109.26 31.63 22.55 20.6% 0.00 15.95 25.4% 18.5% 27.1% 6.7%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 146.54 55.26 17.75 12.1% 0.00 12.55 2.2% 25.1% 64.8% 50.0%
17 Nov 17 Q3 Sep 17 3 31 Dec 17 143.35 61.83 50.47 35.2% 0.10 35.69 41.8% 44.3% 101.5% 27.3%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 101.09 35.83 25.05 24.8% 0.00 17.72 9.7% 26.6% 3.6% 230.6%
23 May 17 Q1 Mar 17 1 31 Dec 17 92.19 33.63 24.17 26.2% 0.00 17.10 21.3% 51.5% 32.0% 189.4%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 117.09 45.16 35.53 30.4% 0.10 25.13 17.9% 22.1% 48.8% 60.9%
17 Nov 16 Q3 Sep 16 3 31 Dec 16 99.35 79.84 69.42 69.9% 0.10 49.10 24.4% 7.8% 816.1% 144.7%
10 Aug 16 Q2 Jun 16 2 31 Dec 16 79.87 13.77 7.58 9.5% 0.00 5.36 31.3% 16.5% 9.3% 35.4%
24 May 16 Q1 Mar 16 1 31 Dec 16 60.85 11.83 8.35 13.7% 0.00 5.91 36.6% 14.3% 62.2% 8.2%
23 Feb 16 Q4 Dec 15 4 31 Dec 15 95.93 33.52 22.08 23.0% 0.10 15.62 4.1% 6.0% 22.2% 46.1%
25 Nov 15 Q3 Sep 15 3 31 Dec 15 92.18 38.57 28.37 30.8% 0.10 20.07 34.4% 15.6% 141.9% 21.4%
18 Aug 15 Q2 Jun 15 2 31 Dec 15 68.59 18.31 11.73 17.1% 0.00 8.30 3.4% 38.5% 28.9% 44.8%
19 May 15 Q1 Mar 15 1 31 Dec 15 71.03 11.95 9.10 12.8% 0.00 6.44 30.4% 32.7% 39.8% 56.0%
27 Feb 15 31/12/14 4 31/12/14 102.05 25.50 15.11 14.8% 0.10 10.69 6.5% 26.1% 58.1% 37.6%

Historical Dividends

Financial Ratios

EPS 16.73 sen
Trailing PE (Sector Median: 15.0) 20.9
PEG 0.21
Altman Z 1.6
Beaver 0.287
Current Ratio 3.03
Debt-Equity (DE) Ratio 0.2
FCF Yield 2.98 %
Revenue QoQ 32.38 %
Revenue YoY 13.77%
Profit QoQ 45.37 %
Profit YoY 70.54 %
Profit Margin (Sector Median: 8.7) 18.29 %
ROE (ROIC: 6.75) 7.17 %
Dividend Per Share (DPS) 20.0 sen
Dividend Yield (DY) 5.71 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.7)
ROE (ROIC: 5.92)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.33
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 45.86
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 224.22
Expected Revenue (M) 1211.37
Expected Growth (%) 14.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK MOHD AFRIZAN BIN HUSAIN added 7000.0 units announced on 27 Dec 2023 at ~RM3.54

TEE KIM TEE @ TEE CHING TEE added 1200.0 units announced on 21 Dec 2023 at ~RM3.45

TEE KIM TEE @ TEE CHING TEE added 100000.0 units announced on 20 Dec 2023 at ~RM3.48

DATO' SRI KAMARUDDIN MOHAMMED added 1000000.0 units announced on 16 Oct 2023 at ~RM3.7

DATO' ASMIN BINTI YAHYA added 1000.0 units announced on 22 Sep 2023 at ~RM3.62

DATUK MOHD AFRIZAN BIN HUSAIN added 13000.0 units announced on 22 Jun 2023 at ~RM3.74

TEE KIM TEE @ TEE CHING TEE reduced 30000.0 units announced on 08 Jun 2023 at ~RM3.7

DATO' ASMIN BINTI YAHYA added 10000.0 units announced on 02 Jun 2023 at ~RM3.5

DATUK MOHD AFRIZAN BIN HUSAIN added 4000.0 units announced on 13 Apr 2023 at ~RM3.8

DATO' ASMIN BINTI YAHYA added 5000.0 units announced on 11 Apr 2023 at ~RM3.8

DATUK MOHD AFRIZAN BIN HUSAIN added 9000.0 units announced on 11 Apr 2023 at ~RM3.8

DATUK MOHD AFRIZAN BIN HUSAIN added 7000.0 units announced on 07 Apr 2023 at ~RM3.8

DATO' ASMIN BINTI YAHYA added 1000.0 units announced on 29 Mar 2023 at ~RM3.8

DATO' ASMIN BINTI YAHYA added 2000.0 units announced on 14 Dec 2022 at ~RM3.85

DATUK MOHD AFRIZAN BIN HUSAIN added 80000.0 units announced on 01 Dec 2022 at ~RM3.75

DATO' ASMIN BINTI YAHYA added 3000.0 units announced on 21 Oct 2022 at ~RM3.75

DATUK MOHD AFRIZAN BIN HUSAIN added 8000.0 units announced on 19 Oct 2022 at ~RM3.75

DATO' SUHAIMI BIN MOHD YUNUS added 100000.0 units announced on 19 Oct 2022 at ~RM3.75

ENCIK NIK MOHAMED ZAKI BIN NIK YUSOFF added 60000.0 units announced on 15 Sep 2022 at ~RM3.72

DATO' ASMIN BINTI YAHYA added 600.0 units announced on 14 Sep 2022 at ~RM3.72

DATUK MOHD AFRIZAN BIN HUSAIN added 7000.0 units announced on 17 Jun 2022 at ~RM3.7

DATUK MOHD AFRIZAN BIN HUSAIN added 1300.0 units announced on 08 Mar 2022 at ~RM3.23

DATUK MOHD AFRIZAN BIN HUSAIN added 3700.0 units announced on 01 Mar 2022 at ~RM3.22

DATO' SRI KAMARUDDIN MOHAMMED added 1340000.0 units announced on 28 Dec 2021 at ~RM2.96

DATO' SRI KAMARUDDIN MOHAMMED reduced 2500000.0 units announced on 22 Dec 2021 at ~RM3.0

DATO' SRI KAMARUDDIN MOHAMMED reduced 2500000.0 units announced on 15 Dec 2021 at ~RM2.95

DATO' SRI KAMARUDDIN MOHAMMED added 2500000.0 units announced on 08 Dec 2021 at ~RM2.95

DATO' SRI KAMARUDDIN MOHAMMED added 2500000.0 units announced on 01 Dec 2021 at ~RM2.95

DATO' SRI KAMARUDDIN MOHAMMED reduced 2500000.0 units announced on 30 Nov 2021 at ~RM2.95

Summary


Market Cap: 2075 M.

Number of Shares: 593 M.

Adjusted Float: 40.1%.

Stock highly correlated with

TONGHER (71%)

ATLAN (70%)

KOMARK (70%)

OVERSEA (70%)

Far East Holdings Berhad, together with its subsidiaries, is engaged in the cultivation of oil palms, as well as the production and sale of fresh fruit bunches, crude palm oil, and palm kernel in Malaysia. It also operates palm oil mills and is engaged in investment holding. The company was incorporated in 1973 and is based in Kuanta, Malaysia.

Sectors: Plantation

Code: 5029

Website: http://www.fehb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Perbadanan Kemajuan Pertanian Negeri Pahang 25.18% 522.61
Prosper Trading Sdn. Bhd 23.73% 492.52
Hikmat Elit Sdn. Bhd. 9.26% 192.19
LKPP Corporation Sdn Bhd 5.87% 121.83
Azimat Pelangi Sdn. Bhd 3.32% 68.91
Fokas Sehati Sdn. Bhd 3.3% 68.49
Tee Kim Tee @Tee Ching Tee 3.21% 66.62
Mergeboom (M) Sdn. Bhd. 2.67% 55.42
Deluxe Era Sdn. Bhd. 2.47% 51.26
Insan Sejagat Sdn Bhd 1.91% 39.64
Tee Cheng Hua 1.48% 30.72
Budi-JS Plantation Management Sdn. Berhad 1.25% 25.94
Han Kee Juan 0.71% 14.74
Tee Ching Chan 0.56% 11.62
Tee Cheng Hu 0.51% 10.59
Amanah Saham Pahang Berhad 0.51% 10.59
Tee Lip Hian 0.49% 10.17
Tee Chain Yee 0.48% 9.96
Tee Lip Sin 0.39% 8.09
Tee Lip Jen 0.37% 7.68
Nowawi bin Abdul Rahman 0.37% 7.68
Tee Lip Chuan 0.36% 7.47
Kalsom Binti Ahmad 0.35% 7.26
Perbadanan Kemajuan Negeri Selangor 0.35% 7.26
Liow Boon Seng 0.34% 7.06
Dato' Asmin Binti Yahya 0.06% 1.25
Datuk Mohd Afrizan Bin Husain 0.03% 0.52
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.