ESAFE | EVERSAFE RUBBER BERHAD
0.100 (5.26%)
T-O (am): 0.000 (08:59:00)T-O (pm): 0.105 (14:29:00)
Price updated as of: 16:38
Fundamental
Technical
Total Score
ESAFE Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ESAFE Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 23.77 | -2.04 | -2.13 | -9.0% | 0.00 | -0.88 | 27.2% | 4.4% | 16.0% | 36.6% | ||||||||
| 19 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 32.65 | -2.56 | -2.54 | -7.8% | 0.00 | -1.07 | 3.0% | 43.0% | 58.3% | 119.0% | ||||||||
| 15 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 31.69 | -1.61 | -1.60 | -5.1% | 0.00 | -0.66 | 19.1% | 16.4% | 409.9% | 923.1% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 26.60 | -1.50 | 0.52 | 1.9% | 0.00 | 0.18 | 16.8% | 11.4% | 115.4% | 157.1% | ||||||||
| 20 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 22.78 | -3.38 | -3.37 | -14.8% | 0.00 | -1.40 | 0.2% | 23.6% | 190.3% | 790.0% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 22.83 | -1.18 | -1.16 | -5.1% | 0.00 | -0.48 | 39.8% | 26.2% | 694.9% | 203.0% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 37.91 | 0.26 | 0.20 | 0.5% | 0.00 | 0.08 | 58.7% | 19.6% | 121.5% | 63.8% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 23.89 | -0.61 | -0.91 | -3.8% | 0.00 | -0.38 | 19.8% | 30.7% | 285.9% | 61.4% | ||||||||
| 16 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 29.79 | 0.63 | 0.49 | 1.6% | 0.00 | 0.20 | 3.7% | 21.2% | 56.7% | 12300.0% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 30.94 | 1.47 | 1.13 | 3.6% | 0.00 | 0.47 | 2.4% | 18.7% | 108.9% | 202.6% | ||||||||
| 23 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 31.71 | 0.70 | 0.54 | 1.7% | 0.00 | 0.22 | 8.1% | 8.2% | 123.0% | 154.2% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 34.49 | -2.57 | -2.35 | -6.8% | 0.00 | -0.98 | 8.7% | 25.0% | 58600.0% | 188.8% | ||||||||
| 17 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 37.79 | 0.01 | -0.00 | -0.0% | 0.00 | 0.00 | 0.7% | 33.5% | 99.6% | 157.1% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 38.04 | -1.08 | -1.10 | -2.9% | 0.80 | -0.46 | 10.2% | 20.1% | 10.3% | 180.7% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 34.54 | -0.99 | -0.99 | -2.9% | 0.00 | -0.41 | 25.2% | 26.9% | 22.4% | 144.6% | ||||||||
| 21 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 27.60 | -0.87 | -0.81 | -3.0% | 0.00 | -0.34 | 2.5% | 13.8% | 11714.3% | 31.7% | ||||||||
| 16 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 28.31 | 0.03 | 0.01 | 0.0% | 0.00 | 0.00 | 10.6% | 7.2% | 99.5% | 99.7% | ||||||||
| 24 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 31.68 | 1.65 | 1.36 | 4.3% | 0.00 | 0.57 | 16.4% | 66.1% | 38.9% | 542.0% | ||||||||
| 25 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 27.21 | 2.81 | 2.23 | 8.2% | 0.00 | 0.93 | 12.2% | 7.9% | 287.3% | 24.9% | ||||||||
| 24 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 24.25 | -1.19 | -1.19 | -4.9% | 0.00 | -0.49 | 20.5% | 18.0% | 145.8% | 3205.6% | ||||||||
| 19 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 30.50 | 2.94 | 2.60 | 8.5% | 1.00 | 1.08 | 59.9% | 8.8% | 1125.0% | 71.8% | ||||||||
| 13 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 19.07 | 0.25 | 0.21 | 1.1% | 0.00 | 0.09 | 35.4% | 31.4% | 88.1% | 77.2% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 29.54 | 2.15 | 1.78 | 6.0% | 0.00 | 0.74 | 0.1% | 14.5% | 5055.6% | 357.4% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 29.58 | -0.21 | -0.04 | -0.1% | 0.00 | -0.02 | 11.5% | 3.8% | 102.4% | 112.8% | ||||||||
| 21 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 33.42 | 2.00 | 1.51 | 4.5% | 0.00 | 0.63 | 20.1% | 9.6% | 62.9% | 66.2% | ||||||||
| 15 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 27.82 | 0.88 | 0.93 | 3.3% | 0.00 | 0.34 | 7.9% | 1.2% | 233.9% | 325.8% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 25.79 | -0.69 | -0.69 | -2.7% | 0.00 | -0.29 | 9.5% | 0.1% | 346.6% | 1119.1% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 28.51 | 0.57 | 0.28 | 1.0% | 1.80 | 0.12 | 6.5% | 6.0% | 69.1% | 56.5% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 30.51 | 0.98 | 0.91 | 3.0% | 1.80 | 0.38 | 11.0% | 22.0% | 321.4% | 58.3% | ||||||||
| 20 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 27.48 | -0.41 | -0.41 | -1.5% | 0.00 | -0.17 | 6.7% | 35.9% | 704.4% | 76.4% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 25.77 | 0.21 | 0.07 | 0.3% | 0.00 | 0.03 | 4.2% | 38.1% | 89.5% | 92.9% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 26.91 | 1.06 | 0.65 | 2.4% | 0.00 | 0.27 | 7.6% | 36.8% | 12.3% | 14.1% | ||||||||
| 28 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 25.00 | 0.77 | 0.57 | 2.3% | 0.00 | 0.24 | 23.6% | 133.0% | ||||||||||
| 14 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 20.22 | -1.92 | -1.74 | -8.6% | 1.80 | -0.75 | 8.4% | 283.1% | ||||||||||
| 17 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 18.65 | 1.29 | 0.95 | 5.1% | 1.80 | 0.49 | 5.2% | 68.2% | ||||||||||
| 31 Mar 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 19.68 | 1.04 | 0.57 | 2.9% | 0.00 | 0.49 |
ESAFE Historical Dividends
ESAFE Financial Ratios
| EPS | -2.4 sen |
| Trailing PE (Sector Median: 12.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.5 |
| Beaver | 0.038 |
| Current Ratio | 1.78 |
| Debt-Equity (DE) Ratio | 1.1 |
| FCF Yield | 5.74 % |
| Revenue QoQ | -27.19 % |
| Revenue YoY | 4.37% |
| Profit QoQ | 15.98 % |
| Profit YoY | 36.59 % |
| Profit Margin (Sector Median: 2.8) | -5.02 % |
| ROE (ROIC: -8.78) | -11.39 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ESAFE Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: -8.97) | |
| Altman Z |
ESAFE Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.92 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 11.97 |
| Expected Revenue (M) | 314.07 |
| Expected Growth (%) | 21.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
ESAFE Directors Share Purchases (Beta)
MR CHEAH EU LEE added 6900.0 units announced on 11 Mar 2022 at ~RM0.2
MR CHEAH EU LEE added 100000.0 units announced on 10 Mar 2022 at ~RM0.19
MR CHEAH EU LEE added 100000.0 units announced on 09 Mar 2022 at ~RM0.19
MR CHEAH EU LEE added 100000.0 units announced on 02 Mar 2022 at ~RM0.22
MR CHEAH EU LEE added 97000.0 units announced on 25 Feb 2022 at ~RM0.23
MR CHEAH EU LEE added 100000.0 units announced on 09 Dec 2021 at ~RM0.255
ESAFE Summary
Market Cap: 24 M.
Market Cap Class: Shrimp
Number of Shares: 240 M.
Adjusted Float: 49.2%.
Stock highly correlated with
KESM (96%)
POS (96%)
TCHONG (96%)
CHINWEL (95%)
Eversafe Rubber Bhd is a Malaysia-based investment holding company, which provides management services to Eversafe Rubber Group. The Group is principally engaged in the development, manufacturing and distribution of tire retreading materials, such as masterbatch, pre-cured tread liners, camelbacks, cushion gums, repair ropes, sidewall veneers and orbitread strips. These products are not only distributed within Malaysia, but also exported to other Asian markets, as well as to Africa, Australia and Oceania, America, Europe and Middle East. Besides, a group company, namely Olympic Retreads (M) Sdn Bhd, is involved in tire retreading operations, and its retreaded tires are marketed under the brand name OLP. Eversafe Rubber Bhd's other subsidiaries include Eversafe Rubber Works Sdn Bhd, Eversafe Trading Sdn Bhd, Eversafe Trading (Shanghai) Co Ltd, Supreme Good International Limited and Jiaxing YongAn Rubber Co Ltd.
Sectors: Penny Stocks, Auto Parts, Industrial Products & Services
Code: 0190
Website: http://www.eversafe.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ESAFE Top Shareholdings
Updated on 24-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tai Hin & Son (PG) Sdn Bhd | 48.59% | 11.66 |
| Cheah Eu Kiat | 6.4% | 1.54 |
| Eas & Sons Sdn Bhd | 4.99% | 1.2 |
| Sang Ah Weng | 3.16% | 0.76 |
| Eu Ah Seng | 1.96% | 0.47 |
| Kong Kok Choy | 1.45% | 0.35 |
| Goh Kim Han | 1.13% | 0.27 |
| Cheah Eu Lee | 0.83% | 0.2 |
| Ooi Lay See | 0.71% | 0.17 |
| Chuah Meng Hing | 0.67% | 0.16 |
| Lim See Lian | 0.5% | 0.12 |
| How Chee Keong | 0.47% | 0.11 |
| Esmond Sit Bo Sheng | 0.44% | 0.11 |
| Chin Mun Fie | 0.42% | 0.1 |
| LNH Holdings Sdn Bhd | 0.42% | 0.1 |
| Pichet Nithivasin | 0.42% | 0.1 |
| Saw Khai Phin Holdings Sdn Bhd | 0.42% | 0.1 |
| Koid Lay Peng | 0.41% | 0.1 |
| Tan Huen Man | 0.41% | 0.1 |
| Tang Way Keong | 0.4% | 0.1 |
| Lee Chu Siong | 0.39% | 0.09 |
| Lee Cho Mun | 0.38% | 0.09 |
| Loh Nam Hooi | 0.33% | 0.08 |
| Chew Beow Soo | 0.32% | 0.08 |
| Cheah Siang Tee | 0.31% | 0.07 |
| Sit Peng Chok | 0.3% | 0.07 |
| Liu Jen-Cheng | 0.29% | 0.07 |
| Cheah Siang Gim | 0.29% | 0.07 |
Frequently Asked Questions
Eversafe Rubber Bhd is a Malaysia-based investment holding company, which provides management services to Eversafe Rubber Group. The Group is principally engaged in the development, manufacturing and distribution of tire retreading materials,
such as masterbatch, pre-cured tread liners, camelbacks, cushion gums, repair ropes, sidewall veneers and orbitread strips. These products are not only distributed within Malaysia, but also exported to other Asian markets, as well as to Africa, Australia and Oceania, America, Europe and Middle East. Besides, a group company, namely Olympic Retreads (M) Sdn Bhd, is involved in tire retreading operations, and its retreaded tires are marketed under the brand name OLP.
Eversafe Rubber Bhd's other subsidiaries include Eversafe Rubber Works Sdn Bhd, Eversafe Trading Sdn Bhd, Eversafe Trading (Shanghai) Co Ltd, Supreme Good International Limited and Jiaxing YongAn Rubber Co Ltd. The company is listed on Bursa Malaysia and operates in the Penny Stocks, Auto Parts and Industrial Products & Services sectors.
Yes, EVERSAFE RUBBER BERHAD is listed as Shariah-compliant.
The latest share price of EVERSAFE RUBBER BERHAD is RM 0.100 updated on 27 January 2026 16:38.
As of now, EVERSAFE RUBBER BERHAD has a market capitalization of 24M based on the latest financial data.
iSaham's technical analysis indicates that EVERSAFE RUBBER BERHAD's support level is at RM 0.1 and its resistance level is at RM 0.1, based on moving averages and price patterns.
The 52-week high for EVERSAFE RUBBER BERHAD is RM 0.11
EVERSAFE RUBBER BERHAD's share price has decreased by -33.33% year-to-date, influenced by market trends and company performance.
Dividend information for EVERSAFE RUBBER BERHAD has not been reported yet. Track EVERSAFE RUBBER BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of EVERSAFE RUBBER BERHAD include Tai Hin & Son (PG) Sdn Bhd, Cheah Eu Kiat and Eas & Sons Sdn Bhd. View more on EVERSAFE RUBBER BERHAD Top Shareholders page.
You can buy EVERSAFE RUBBER BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.