0.455 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   1.3  
Technical   1.6  
Total Score   2.9  

 Insti+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.49 | Sharpe Ratio: -0.2 | LTS: 4.42

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 2.19 sen
Trailing PE (Sector Median: 13.8) 17.0
PEG 330.34
Altman Z 1.2
Beaver 0.229
Current Ratio 1.8
Debt-Equity (DE) Ratio 0.54
FCF Yield 18.2 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ -10.23 %
Revenue YoY -0.57 %
Profit QoQ -106.06 %
Profit YoY -42.97 %
NTA QoQ 0.0 %
Profit Margin (Sector Median: 2.0) 3.69 %
ROE 4.45 %
ROIC 4.08 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 0.27

Discounted Cash Flow (DCF)5.0% Growth 0.27
Discounted Cash Flow (DCF)-4.2% Growth 0.21
Relative Valuation 0.37
Graham Formula 0.24
Graham Number 0.73
Net Tangible Asset (NTA) 0.74

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 16.57
Expected Revenue (M) 365.76
Expected Growth (%) 17.0



Market Cap: 107 M.

Number of Shares: 237 M.

Float: 31.98%.

Stock highly correlated with

MEDIA (86%)



UMW (85%)

EIG is principally engaged in investment holding, whilst the principal activities of the subsidiaries are operating of skin care centers, importing and distributing of skin care products and beauty equipment. ESTETIC core business involves continuous skin care and body wellness consultations, conduct training for beautician and skin care therapies programmes. The company is also involved in the trading and sales of skin care products and beauty equipments. The main ranges of products are such as a range of Dermalogica skin care products, Averine cosmetics, Eve Taylor essential oils, Bioxil range of products and Nemectron equipments. ESTETIC also provides professional skin care services. ESTETIC owns the exclusive distributorship rights from Dermalogica Inc, USA for the distribution of a range of dermalogical products.

Sectors: Trading & Services, Penny Stocks, Personal Goods, Retailers, Consumer Products & Services

Code: 5081

Website: http://www.estheticsgroup.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Mar-2019

Shareholder Value (M)
Providence Capital Sdn Bhd 71.79
Teh Wan Sang @ Song Sdn Bhd 3.46
CBG Holdings Sdn Bhd 2.73
Teh Lip Kim 2.53
Susy Ding 2.46
Hung Hin Cheong 2.27
Affin Hwang Select Dividend Fund 1.63
Attractive Features Sdn Bhd 1.36
Chow Shuk Wah Karen 1.36
Affin Hwang Select Income Fund 1.36
Providence Capital Sdn Bhd 1.25
Roderick Chieng Ngee Kai 1.23
Affin Hwang Asset Management Berhad 1.22
Cornerstone Holdings Sdn Bhd 0.96
Citibank New York 0.95
Subur Rahmat Sdn Bhd 0.91
Kan Yow Kheong 0.9
Mohamad Azlan Bin Hashim 0.85
Abdul Hamid Bin SH Mohamed 0.82
Teo Kwee Hock 0.77
Kong Chong Soon @ Chi Suim 0.74
Lee Chee Beng 0.46
Tee Keng Hoon 0.46
Hans Peter Holst 0.3
Employees Provident Fund Board 0.28
Teo Ah Seng 0.22