E&O | EASTERN & ORIENTAL BHD

1.05 (1.94%)
2

T-O (am): 1.03 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

E&O | EASTERN & ORIENTAL BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 May 24 Q4 Mar 24 4 31 Mar 24 121.33 48.30 36.48 30.1% 0.00 1.87 31.6% 85.8% 5.9% 126.7%
22 Feb 24 Q3 Dec 23 3 31 Mar 24 92.23 40.52 34.44 37.3% 0.00 1.88 25.5% 13.6% 15.8% 14.5%
22 Nov 23 Q2 Sep 23 2 31 Mar 24 123.86 42.50 29.73 24.0% 0.00 1.83 45.0% 30.4% 9.8% 185737.5%
23 Aug 23 Q1 Jun 23 1 31 Mar 24 85.41 35.84 32.95 38.6% 0.00 2.16 30.8% 11.6% 104.8% 2098.4%
31 May 23 Q4 Mar 23 4 31 Mar 23 65.30 13.02 16.09 24.6% 0.00 1.10 19.6% 15.2% 46.5% 79.7%
22 Feb 23 Q3 Dec 22 3 31 Mar 23 81.20 32.50 30.09 37.0% 0.00 2.07 14.5% 247.3% 187943.8% 284.5%
22 Nov 22 Q2 Sep 22 2 31 Mar 23 95.02 7.30 0.02 0.0% 0.00 0.00 24.1% 180.5% 101.0% 100.1%
24 Aug 22 Q1 Jun 22 1 31 Mar 23 76.55 3.17 -1.65 -2.1% 0.00 -0.11 35.0% 188.5% 102.1% 81.9%
25 May 22 Q4 Mar 22 4 31 Mar 22 56.71 88.23 79.33 139.9% 0.00 5.47 142.6% 59.3% 913.8% 205.5%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 23.38 8.67 7.83 33.5% 0.00 0.54 31.0% 36.0% 155.9% 840.5%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 33.88 -8.61 -13.99 -41.3% 0.00 -0.98 27.7% 42.5% 53.8% 414.4%
24 Aug 21 Q1 Jun 21 1 31 Mar 22 26.53 -5.49 -9.10 -34.3% 0.00 -0.64 80.9% 62.2% 87.9% 173.4%
28 May 21 Q4 Mar 21 4 31 Mar 21 139.20 -71.92 -75.19 -54.0% 0.00 -5.25 281.1% 44.6% 9137.1% 63.1%
23 Feb 21 Q3 Dec 20 3 31 Mar 21 36.52 9.42 0.83 2.3% 0.00 0.06 38.0% 69.3% 81.3% 95.6%
30 Nov 20 Q2 Sep 20 2 31 Mar 21 58.89 8.94 4.45 7.5% 0.00 0.31 16.0% 57.0% 233.7% 136.0%
27 Aug 20 Q1 Jun 20 1 31 Mar 21 70.11 4.02 -3.33 -4.8% 0.00 -0.23 27.1% 47.9% 98.4% 295.8%
29 Jun 20 Q4 Mar 20 4 31 Mar 20 96.24 -189.41 -204.03 -212.0% 1.00 -14.25 19.2% 61.5% 1187.9% 633.9%
18 Feb 20 Q3 Dec 19 3 31 Mar 20 119.15 24.17 18.75 15.7% 0.00 1.31 12.9% 53.6% 251.7% 313.2%
28 Nov 19 Q2 Sep 19 2 31 Mar 20 136.83 -2.81 -12.37 -9.0% 0.00 -0.86 1.7% 31.6% 827.4% 187.6%
27 Aug 19 Q1 Jun 19 1 31 Mar 20 134.59 12.45 1.70 1.3% 0.00 0.12 46.2% 51.9% 95.5% 95.5%
24 May 19 Q4 Mar 19 4 31 Mar 19 249.99 65.41 38.22 15.3% 3.00 2.84 2.7% 24.7% 534.5% 73.9%
22 Feb 19 Q3 Dec 18 3 31 Mar 19 256.95 35.25 -8.79 -3.4% 0.00 -0.67 28.5% 31.2% 162.3% 144.7%
20 Aug 18 Q1 Jun 18 1 31 Mar 19 200.00 29.55 14.12 7.1% 0.00 1.09 28.6% 15.3% 62.7% 33.5%
25 May 18 Q4 Mar 18 4 31 Mar 18 280.05 62.84 37.90 13.5% 0.00 2.91 15.6% 28.0% 72.4% 23.3%
13 Feb 18 Q3 Dec 17 3 31 Mar 18 331.90 67.34 21.98 6.6% 0.00 1.68 69.4% 36.4% 11.7% 29.3%
14 Nov 17 Q2 Sep 17 2 31 Mar 18 195.88 32.29 19.68 10.0% 0.00 1.49 12.9% 147.1% 7.4% 413.4%
29 Aug 17 Q1 Jun 17 1 31 Mar 18 173.44 34.79 21.24 12.2% 0.00 1.66 20.8% 6.2% 57.0% 556.2%
23 May 17 Q4 Mar 17 4 31 Mar 17 218.86 59.92 49.44 22.6% 3.00 3.93 10.1% 46.9% 59.1% 434.4%
23 Feb 17 Q3 Dec 16 3 31 Mar 17 243.32 49.29 31.07 12.8% 0.00 2.47 206.9% 106.9% 710.9% 700.7%
17 Nov 16 Q2 Sep 16 2 31 Mar 17 79.28 6.49 3.83 4.8% 0.00 0.30 51.5% 7.5% 18.4% 84.3%
25 Aug 16 Q1 Jun 16 1 31 Mar 17 163.31 10.64 3.24 2.0% 0.00 0.26 9.6% 137.1% 121.9% 86.1%
26 May 16 Q4 Mar 16 4 31 Mar 16 149.03 -0.45 -14.78 -9.9% 2.00 -1.18 26.7% 4.2% 480.9% 114.7%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 117.58 3.79 3.88 3.3% 0.00 0.31 37.2% 18.3% 84.1% 65.9%
27 Nov 15 Q2 Sep 15 2 31 Mar 16 85.71 26.42 24.45 28.5% 0.00 1.99 24.4% 10.9% 5.1% 15.1%
24 Aug 15 Q1 Jun 15 1 31 Mar 16 68.89 24.60 23.26 33.8% 0.00 1.90 51.8% 46.9% 76.9% 22.7%
25 May 15 Q4 Mar 15 4 31 Mar 15 143.04 120.99 100.76 70.4% 0.00 8.24 43.9% 37.7% 784.6% 98.8%
27 Feb 15 31/12/14 3 31/03/15 99.42 16.85 11.39 11.5% 0.00 1.02 28.6% 1.7% 46.4% 40.2%

Historical Dividends

Financial Ratios

EPS 6.52 sen
Trailing PE (Sector Median: 14.4) 16.5
PEG 0.17
Altman Z 0.4
Beaver -0.05
Current Ratio 2.23
Debt-Equity (DE) Ratio 0.88
FCF Yield -6.52 %
Revenue QoQ 31.55 %
Revenue YoY 85.8%
Profit QoQ 5.92 %
Profit YoY 126.7 %
Profit Margin (Sector Median: 6.2) 31.6 %
ROE (ROIC: 3.91) 6.21 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.2)
ROE (ROIC: 3.16)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 36.48
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIM KIEN LAI @ LIM KEAN LAI added 30000.0 units announced on 18 Jan 2023 at ~RM0.4

MR KOK TUCK CHEONG added 800000.0 units announced on 13 Sep 2021 at ~RM0.615

DATUK TEE ENG HO added 209800.0 units announced on 12 Jul 2021 at ~RM0.595

DATUK TEE ENG HO added 181000.0 units announced on 08 Jul 2021 at ~RM0.59

DATUK TEE ENG HO added 480000.0 units announced on 05 Jul 2021 at ~RM0.59

DATUK TEE ENG HO added 89961565.0 units announced on 07 May 2021 at ~RM0.595

DATUK TEE ENG HO added 3213200.0 units announced on 03 May 2021 at ~RM0.6

DATUK TEE ENG HO added 1658900.0 units announced on 30 Apr 2021 at ~RM0.6

DATUK TEE ENG HO added 1738600.0 units announced on 28 Apr 2021 at ~RM0.6

DATUK TEE ENG HO added 2761400.0 units announced on 27 Apr 2021 at ~RM0.6

DATUK TEE ENG HO added 5813200.0 units announced on 26 Apr 2021 at ~RM0.595

DATUK TEE ENG HO added 686800.0 units announced on 23 Apr 2021 at ~RM0.6

DATUK TEE ENG HO added 9678900.0 units announced on 21 Apr 2021 at ~RM0.6

DATUK TEE ENG HO added 25937600.0 units announced on 08 Apr 2021 at ~RM0.595

DATUK TEE ENG HO added 1350000.0 units announced on 05 Apr 2021 at ~RM0.595

DATUK TEE ENG HO added 35391400.0 units announced on 01 Apr 2021 at ~RM0.595

Summary


Market Cap: 2207 M.

Number of Shares: 2102 M.

Adjusted Float: 42.7%.

Stock highly correlated with

MRCB (98%)

IOIPG (96%)

KERJAYA (96%)

KSENG (96%)

Eastern & Oriental Berhad, an investment holding company, provides construction and building contract works primarily in Malaysia. Its activities also include development and investment in residential and commercial properties, and also management and operation of hotels and restaurants. The company is based in Kuala Lumpur, Malaysia.

Sectors: Property, Post MCO

Code: 3417

Website: http://www.easternandoriental.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Amazing Parade Sdn Bhd 33.1% 730.77
Kerjaya Prospek Development (M) Sdn. Bhd. 14.68% 324.12
Paramount Spring Sdn. Bhd. 8.42% 185.89
KWAP 6.23% 137.54
Morning Crest Sdn Bhd 5.06% 111.71
Amcorp Group Berhad 1.91% 42.17
Javawana Sdn Bhd 1.64% 36.21
Employees Provident Fund Board 1.57% 34.66
Bnp Paribas Singapore 1.53% 33.78
Yayasan Bumiputra Pulau Pinang Bhd 1.3% 28.7
UOB Kay Hian Pte Ltd 1.12% 24.73
Phillip Capital Management Sdn Bhd 1.01% 22.3
Sweetwater SPV Sdn Bhd 0.94% 20.75
Tham Ka Hon 0.87% 19.21
Cacona Pte Ltd 0.81% 17.88
Bank Julius Baer & Co Ltd 0.78% 17.22
Michael Heng Chun Hong 0.76% 16.78
Azizan Bin Abd Rahman 0.55% 12.14
Quek See Kui 0.52% 11.48
Wong Yee Hui 0.48% 10.6
Billford Holdings Limited 0.47% 10.38
Cgs-Cimb Securities (Singapore) Pte Ltd 0.38% 8.39
Bank of Singapore Limited 0.38% 8.39
Dana Makmur Pheim 0.38% 8.39
Credit Suisse 0.33% 7.29
Chumponchantharakulpongsa @ Chan Teik Chuan 0.33% 7.29
Koh Boon Poh 0.33% 7.29
Magnum Berhad 0.32% 7.06
Lim Kien Lai @ Lim Kean Lai 0.0% 0.09
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.