Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 1.38 | -4.04 | -4.03 | -292.0% | 0.00 | -0.54 | 65.7% | 38.7% | 14.4% | 3.7% | ||||||||
| 29 Aug 25 | 30 Jun 2025 | Other | 30 Jun 2025 | 4.03 | -3.96 | -3.52 | -87.5% | 0.00 | -0.47 | 309.9% | 62.3% | 10.8% | 44.9% | ||||||||
| 27 May 25 | 31 Mar 2025 | Other | 30 Jun 2025 | 0.98 | -3.96 | -3.95 | -401.8% | 0.00 | -0.53 | 78.1% | 84.1% | 211.6% | 33.0% | ||||||||
| 27 Feb 25 | 31 Dec 2024 | Other | 30 Jun 2025 | 4.48 | 3.53 | 3.54 | 79.0% | 0.00 | 0.47 | 99.0% | 18.1% | 191.1% | 141.2% | ||||||||
| 27 Nov 24 | 30 Sep 2024 | Other | 30 Jun 2025 | 2.25 | -3.97 | -3.89 | -172.6% | 0.00 | -0.52 | 78.9% | 72.7% | 39.2% | 45.7% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 10.70 | -6.73 | -6.40 | -59.8% | 0.00 | -0.87 | 73.2% | 7.7% | 8.6% | 72.9% | ||||||||
| 21 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 6.18 | -6.62 | -5.89 | -95.4% | 0.00 | -0.83 | 12.8% | 2.1% | 31.5% | 54.1% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 5.48 | -8.95 | -8.60 | -157.0% | 0.00 | -1.21 | 33.7% | 48.5% | 20.0% | 10.4% | ||||||||
| 28 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 8.26 | -7.17 | -7.16 | -86.7% | 0.00 | -1.03 | 28.7% | 101.1% | 93.5% | 78.2% | ||||||||
| 21 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 11.59 | -3.77 | -3.70 | -31.9% | 0.00 | -0.54 | 83.7% | 39.6% | 3.2% | 29.4% | ||||||||
| 24 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 6.31 | -4.01 | -3.82 | -60.6% | 0.00 | -0.55 | 40.7% | 24.3% | 50.9% | 43.8% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 10.64 | -7.84 | -7.79 | -73.2% | 0.00 | -1.15 | 158.9% | 28.4% | 93.7% | 2170.6% | ||||||||
| 24 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 4.11 | -4.64 | -4.02 | -97.8% | 0.00 | -0.60 | 50.5% | 31.8% | 40.5% | 54.6% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 8.30 | -3.42 | -2.86 | -34.5% | 0.00 | -0.42 | 63.6% | 11.6% | 7.6% | 46.1% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 5.08 | -2.65 | -2.66 | -52.4% | 0.00 | -0.40 | 65.8% | 33.9% | 675.2% | 1.1% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 14.85 | -0.16 | -0.34 | -2.3% | 0.00 | 0.05 | 146.7% | 18.0% | 86.8% | 88.4% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 6.02 | -2.94 | -2.60 | -43.2% | 0.00 | -0.41 | 19.1% | 29.6% | 51.0% | 13.6% | ||||||||
| 30 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 7.44 | -5.22 | -5.31 | -71.3% | 0.00 | -0.86 | 3.0% | 1.1% | 97.5% | 177.2% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 7.67 | -2.82 | -2.69 | -35.0% | 0.00 | -0.45 | 39.0% | 0.5% | 9.4% | 5.1% | ||||||||
| 26 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 12.59 | -2.88 | -2.97 | -23.6% | 0.00 | -0.60 | 47.2% | 60.2% | 29.7% | 34.6% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 8.55 | -2.31 | -2.29 | -26.8% | 0.00 | -0.49 | 16.1% | 22.0% | 19.5% | 198.3% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 7.36 | -1.93 | -1.92 | -26.0% | 0.00 | -0.41 | 4.5% | 32.9% | 25.1% | 149.7% | ||||||||
| 03 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 7.71 | -2.56 | -2.56 | -33.1% | 0.00 | -0.55 | 1.9% | 16.6% | 16.0% | 57.3% | ||||||||
| 27 Feb 20 | 31 Dec 2019 | Other | 31 Dec 2019 | 7.86 | -2.22 | -2.21 | -28.1% | 0.00 | -0.51 | 28.3% | 42.9% | 187.5% | 224.7% | ||||||||
| 28 Nov 19 | 30 Sep 2019 | Other | 31 Dec 2019 | 10.96 | -0.77 | -0.77 | -7.0% | 0.00 | -0.18 | 0.0 | 75.2% | 0.0 | 69.2% | ||||||||
| 27 Nov 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 10.96 | -0.77 | -0.77 | -7.0% | 0.00 | -0.18 | 18.5% | 74.9% | 87.2% | 71.3% | ||||||||
| 29 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 9.25 | -5.98 | -5.99 | -64.8% | 0.00 | -1.42 | 32.8% | 19.5% | 782.5% | 153.5% | ||||||||
| 26 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 13.76 | -0.68 | -0.68 | -4.9% | 0.00 | -0.16 | 119.9% | 40.6% | 72.7% | 74.5% | ||||||||
| 29 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 6.26 | -2.49 | -2.49 | -39.8% | 0.00 | -0.59 | 0.2% | 50.6% | 7.0% | 6827.0% | ||||||||
| 29 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 6.27 | -2.68 | -2.68 | -42.7% | 0.00 | -0.64 | 45.5% | 52.6% | 13.2% | 4016.9% | ||||||||
| 30 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 11.49 | -2.37 | -2.36 | -20.6% | 0.00 | -0.56 | 17.4% | 47.7% | 11.1% | 319.1% | ||||||||
| 27 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 9.79 | -2.74 | -2.66 | -27.1% | 0.00 | -0.63 | 22.7% | 1.8% | 7283.8% | 1124.9% | ||||||||
| 23 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 12.66 | 0.53 | 0.04 | 0.3% | 0.00 | 0.01 | 4.2% | 81.1% | 156.9% | 107.6% | ||||||||
| 29 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 13.21 | -0.21 | -0.07 | -0.5% | 0.00 | -0.02 | 39.9% | 117.5% | 88.5% | 94.9% | ||||||||
| 30 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 22.00 | -0.73 | -0.56 | -2.6% | 0.00 | -0.14 | 120.7% | 193.4% | 159.9% | 49.6% | ||||||||
| 28 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 9.96 | -0.49 | -0.22 | -2.2% | 0.00 | -0.05 | 42.5% | 16.6% | 55.4% | 87.3% | ||||||||
| 24 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 6.99 | -0.58 | -0.49 | -7.0% | 0.00 | -0.12 | 15.1% | 58.7% | 61.6% | 767.1% | ||||||||
| 17 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 6.08 | -1.27 | -1.27 | -20.9% | 0.00 | -0.30 | 19.0% | 72.6% | 13.4% | 5617.4% | ||||||||
| 31 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 7.50 | -1.18 | -1.12 | -14.9% | 0.00 | -0.29 | 37.3% | 65.2% | 34.7% | 48.9% | ||||||||
| 29 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 11.95 | -1.90 | -1.71 | -14.3% | 0.00 | -0.45 | 29.4% | 53.3% | 2446.6% | 359.2% | ||||||||
| 25 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 16.93 | 0.18 | 0.07 | 0.4% | 0.00 | 0.02 | 23.5% | 10.3% | 217.4% | 63.7% | ||||||||
| 26 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 22.14 | 0.15 | 0.02 | 0.1% | 0.00 | 0.01 | 2.7% | 81.8% | 101.0% | 101.2% | ||||||||
| 27 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 21.56 | -1.97 | -2.19 | -10.2% | 0.00 | -0.57 | 15.8% | 0.7% | 486.6% | 165.2% | ||||||||
| 24 Feb 15 | 31/12/14 | 3 | 31/03/15 | 25.61 | 0.08 | -0.37 | -1.5% | 0.00 | -0.10 | 35.6% | 168.1% | 285.6% | 78.7% |
| EPS | -0.95 sen |
| Trailing PE (Sector Median: 14.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | -2.6 |
| Beaver | -0.392 |
| Current Ratio | 1.75 |
| Debt-Equity (DE) Ratio | 0.4 |
| FCF Yield | -9.52 % |
| Revenue QoQ | -65.72 % |
| Revenue YoY | -38.7% |
| Profit QoQ | -14.41 % |
| Profit YoY | -3.7 % |
| Profit Margin (Sector Median: -6.8) | -73.25 % |
| ROE (ROIC: -19.24) | -19.24 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -6.8) | |
| ROE (ROIC: -6.64) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.25 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO MOHD RIZAL BIN MOHD JAAFAR reduced 2000000.0 units announced on 23 Jan 2024 at ~RM0.13
DATO MOHD RIZAL BIN MOHD JAAFAR reduced 500000.0 units announced on 05 Jan 2023 at ~RM0.21
DATO MOHD RIZAL BIN MOHD JAAFAR added 200000.0 units announced on 06 Sep 2022 at ~RM0.175
DATO MOHD RIZAL BIN MOHD JAAFAR added 100000.0 units announced on 14 Jul 2022 at ~RM0.175
DATO MOHD RIZAL BIN MOHD JAAFAR added 100000.0 units announced on 12 Jul 2022 at ~RM0.175
DATO MOHD RIZAL BIN MOHD JAAFAR added 100000.0 units announced on 20 Jun 2022 at ~RM0.17
ENCIK NOR ADHA BIN YAHYA added 100000.0 units announced on 07 Dec 2021 at ~RM0.86
DATO MOHD RIZAL BIN MOHD JAAFAR reduced 124200.0 units announced on 12 Jul 2021 at ~RM1.32
Market Cap: 68 M.
Market Cap Class: Shrimp
Number of Shares: 859 M.
Adjusted Float: 93.8%.
Stock highly correlated with
NOVAMSC (82%)
ATAIMS (79%)
PTRB (79%)
AGMO (77%)
Dataprep Holdings Bhd, an investment holding company, provides information technology outsourcing and managed services primarily in Malaysia. The company is engaged in the provision of consultancy and integration services; computer hardware, network services, applications, and contact centre; networking equipment, services, and training; and Internet application services. In addition, it provides information technology services and secured payment solutions, as well as franchise consulting services. The company was incorporated in 1971 and is based in Petaling Jaya, Malaysia. Dataprep Holdings Bhd is a subsidiary of VXL Holdings Sdn. Bhd.
Sectors: Technology, Digital Services, Payment Products, 5G, Penny Stocks
Code: 8338
Website: http://www.dp.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Datuk Wira Shamshuri Bin Abdul Majid | 14.68% | 9.82 |
| Encik Shamshuri Bin Abdul Majid | 9.41% | 6.29 |
| Wardah Communication Sdn Bhd | 6.2% | 4.15 |
| Siti Munajat Binti Md Ghazali | 2.27% | 1.52 |
| Muhammad Affan Bin Daud | 1.36% | 0.91 |
| Rajesh A/L Jaikishan | 1.15% | 0.77 |
| Nor Bakshah Binti Abu Bakar | 1.15% | 0.77 |
| Tee Kian Heng | 0.95% | 0.64 |
| Casa Optik Sdn Bhd | 0.73% | 0.49 |
| Teo Lian Teng | 0.58% | 0.39 |
| Tay Soon Hwa | 0.54% | 0.36 |
| Anitha Binti Mohamed Haniffa | 0.47% | 0.31 |
| Yong Shu Kong | 0.47% | 0.31 |
| Tan Yew Hock | 0.43% | 0.29 |
| Koon Poh Tat | 0.41% | 0.27 |
| Leong Wye Keong | 0.41% | 0.27 |
| Teh Beng Hock | 0.41% | 0.27 |
| Tan Kim Lin | 0.38% | 0.25 |
| William Tan Soo Meng | 0.38% | 0.25 |
| Tan Say Leong | 0.38% | 0.25 |
| Peng Yew Mun | 0.36% | 0.24 |
| Zulkifli Bin Ismail | 0.35% | 0.23 |
| Lim Ann Kok | 0.33% | 0.22 |
| Teo Chin Siong | 0.31% | 0.21 |
| Nor Adha Bin Yahya | 0.31% | 0.21 |
| Yap Kok Hong | 0.3% | 0.2 |
| Masnawi Bin Aton | 0.27% | 0.18 |
| Abdul Aziz Bin Ishak | 0.27% | 0.18 |
| Ong Kuan Wah | 0.27% | 0.18 |
| Phang Chin Khiong | 0.27% | 0.18 |
| Koperasi Belia Islam Malaysia Berhad | 0.25% | 0.17 |
| Saw Sze Syeh | 0.25% | 0.17 |