CYPARK | CYPARK RESOURCES BERHAD

0.910 (-0.55%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 16:52

Fundamental
Technical
Total Score

CYPARK | CYPARK RESOURCES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Mar 24 Q3 Jan 24 3 30 Apr 24 35.89 -33.23 -27.98 -78.0% 0.00 -4.49 35.1% 9.1% 2921.0% 513.6%
29 Dec 23 Q2 Oct 23 2 30 Apr 24 55.28 -0.32 0.99 1.8% 0.00 -0.61 51.4% 14.2% 225.2% 81.5%
29 Sep 23 Q1 Jul 23 1 30 Apr 24 36.52 -1.28 0.30 0.8% 0.00 -0.46 13.4% 19.7% 100.1% 97.4%
30 Jun 23 30 Apr 23 Other 30 Apr 23 32.21 -403.85 -298.48 -926.5% 0.00 -48.00 2.0% 57.5% 4511.5% 2156.4%
31 Mar 23 31 Jan 23 Other 30 Apr 23 32.88 5.21 6.77 20.6% 0.00 0.50 32.0% 57.4% 25.8% 57.2%
30 Dec 22 Q4 Oct 22 4 31 Oct 22 48.39 2.98 5.38 11.1% 0.00 0.29 6.4% 44.4% 54.4% 79.1%
30 Sep 22 Q3 Jul 22 3 31 Oct 22 45.49 16.12 11.80 25.9% 0.00 1.39 40.0% 31.0% 18.7% 29.2%
30 Jun 22 Q2 Apr 22 2 31 Oct 22 75.81 16.03 14.52 19.1% 0.00 1.90 1.8% 11.8% 8.2% 19.5%
31 Mar 22 Q1 Jan 22 1 31 Oct 22 77.20 20.57 15.82 20.5% 0.00 2.14 11.2% 0.9% 38.5% 5.6%
30 Dec 21 Q4 Oct 21 4 31 Oct 21 86.95 31.21 25.72 29.6% 0.00 4.47 31.9% 6.5% 54.2% 20.7%
30 Sep 21 Q3 Jul 21 3 31 Oct 21 65.92 21.87 16.68 25.3% 0.00 2.77 23.3% 18.4% 7.5% 3.3%
30 Jun 21 Q2 Apr 21 2 31 Oct 21 85.97 23.16 18.03 21.0% 0.00 3.12 12.4% 13.5% 20.4% 2.5%
31 Mar 21 Q1 Jan 21 1 31 Oct 21 76.48 20.39 14.98 19.6% 0.00 2.64 6.4% 15.8% 29.7% 3.0%
31 Dec 20 Q4 Oct 20 4 31 Oct 20 81.69 29.76 21.30 26.1% 0.00 4.58 46.7% 18.1% 31.9% 45.2%
30 Sep 20 Q3 Jul 20 3 31 Oct 20 55.69 20.31 16.15 29.0% 0.00 3.47 26.5% 36.1% 12.7% 19.5%
26 Jun 20 Q2 Apr 20 2 31 Oct 20 75.75 23.30 18.50 24.4% 0.00 3.97 16.6% 25.3% 27.2% 4.3%
18 Mar 20 Q1 Jan 20 1 31 Oct 20 90.88 19.32 14.55 16.0% 0.00 3.11 8.8% 2.8% 62.6% 11.8%
30 Dec 19 Q4 Oct 19 4 31 Oct 19 99.70 52.62 38.87 39.0% 0.00 8.44 14.4% 25.2% 93.8% 92.6%
30 Sep 19 Q3 Jul 19 3 31 Oct 19 87.17 24.91 20.06 23.0% 0.00 4.38 14.1% 16.0% 3.7% 4.4%
28 Jun 19 Q2 Apr 19 2 31 Oct 19 101.43 24.34 19.34 19.1% 0.00 4.24 14.7% 2.4% 48.7% 3.2%
29 Mar 19 Q1 Jan 19 1 31 Oct 19 88.44 16.72 13.01 14.7% 0.00 3.50 11.0% 5.2% 35.5% 6.1%
31 Dec 18 Q4 Oct 18 4 31 Oct 18 79.66 23.25 20.18 25.3% 0.00 7.38 6.0% 24.1% 5.0% 11.2%
28 Sep 18 Q3 Jul 18 3 31 Oct 18 75.13 23.42 19.21 25.6% 0.00 7.26 24.2% 0.0% 2.5% 16.4%
29 Jun 18 Q2 Apr 18 2 31 Oct 18 99.08 23.50 18.75 18.9% 0.00 7.18 17.9% 18.1% 53.0% 61.5%
30 Mar 18 Q1 Jan 18 1 31 Oct 18 84.03 15.29 12.26 14.6% 0.00 4.69 30.9% 7.1% 32.5% 8.1%
29 Dec 17 Q4 Oct 17 4 31 Oct 17 64.18 21.21 18.16 28.3% 0.00 7.09 14.5% 5.1% 10.0% 52.5%
29 Sep 17 Q3 Jul 17 3 31 Oct 17 75.10 19.59 16.50 22.0% 0.00 5.76 10.5% 7.0% 42.2% 24.1%
30 Jun 17 Q2 Apr 17 2 31 Oct 17 83.92 14.32 11.61 13.8% 0.00 4.59 6.9% 9.9% 2.4% 24.0%
30 Mar 17 Q1 Jan 17 1 31 Oct 17 78.48 14.47 11.34 14.4% 0.00 4.48 16.1% 14.1% 4.7% 11.1%
30 Dec 16 Q4 Oct 16 4 31 Oct 16 67.60 12.72 11.90 17.6% 0.00 4.75 3.7% 21.3% 10.5% 45.7%
30 Sep 16 Q3 Jul 16 3 31 Oct 16 70.17 15.74 13.30 19.0% 0.00 5.34 8.1% 14.2% 12.9% 8.6%
30 Jun 16 Q2 Apr 16 2 31 Oct 16 76.37 18.30 15.27 20.0% 0.00 6.14 11.0% 4.7% 49.5% 5.0%
31 Mar 16 Q1 Jan 16 1 31 Oct 16 68.79 11.95 10.21 14.8% 0.00 4.11 23.4% 14.8% 25.0% 19.6%
31 Dec 15 Q4 Oct 15 4 31 Oct 15 55.74 10.52 8.17 14.7% 0.00 3.89 9.3% 11.4% 33.3% 27.3%
30 Sep 15 Q3 Jul 15 3 31 Oct 15 61.44 14.52 12.24 19.9% 0.00 6.09 15.8% 7.7% 15.8% 0.8%
30 Jun 15 Q2 Apr 15 2 31 Oct 15 72.95 16.12 14.55 19.9% 0.00 7.31 21.7% 5.8% 70.4% 6.6%
31 Mar 15 31/01/15 1 31/10/15 59.92 9.71 8.54 14.2% 0.00 4.34 19.7% 16.4% 33.0% 10.4%

Historical Dividends

Financial Ratios

EPS -39.52 sen
Trailing PE (Sector Median: 22.2) 0.0
PEG 0.0
Altman Z 0.1
Beaver -0.029
Current Ratio 2.91
Debt-Equity (DE) Ratio 2.14
FCF Yield -31.55 %
Revenue QoQ -35.08 %
Revenue YoY 9.14%
Profit QoQ -2920.97 %
Profit YoY -513.6 %
Profit Margin (Sector Median: 6.8) -203.36 %
ROE (ROIC: -15.63) -41.75 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 22.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.8)
ROE (ROIC: -14.61)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.54
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -27.98
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 48.69
Expected Revenue (M) 198.74
Expected Growth (%) 4.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' DAUD BIN AHMAD reduced 6000000.0 units announced on 20 Sep 2023 at ~RM0.905

TAN SRI RAZALI BIN ISMAIL reduced 250000.0 units announced on 04 Aug 2023 at ~RM0.765

TAN SRI RAZALI BIN ISMAIL reduced 2773200.0 units announced on 03 Feb 2023 at ~RM1.01

DATUK ABDUL MALEK BIN ABDUL AZIZ reduced 50000.0 units announced on 16 Dec 2022 at ~RM0.395

DATUK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 100000.0 units announced on 24 Nov 2022 at ~RM0.345

ENCIK HEADIR BIN MAHFIDZ added 270000.0 units announced on 15 Nov 2022 at ~RM0.355

DATUK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 50000.0 units announced on 14 Nov 2022 at ~RM0.345

ENCIK HEADIR BIN MAHFIDZ added 270000.0 units announced on 14 Nov 2022 at ~RM0.355

DATUK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 50000.0 units announced on 27 Oct 2022 at ~RM0.38

TAN SRI RAZALI BIN ISMAIL reduced 3200000.0 units announced on 12 Jul 2022 at ~RM0.315

ENCIK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 200000.0 units announced on 05 Jul 2022 at ~RM0.315

TAN SRI RAZALI BIN ISMAIL reduced 2500000.0 units announced on 15 Jun 2022 at ~RM0.29

TAN SRI RAZALI BIN ISMAIL reduced 2450000.0 units announced on 10 Jun 2022 at ~RM0.315

DATO' DAUD BIN AHMAD added 585000.0 units announced on 31 May 2022 at ~RM0.36

TAN SRI RAZALI BIN ISMAIL reduced 2500000.0 units announced on 30 May 2022 at ~RM0.36

ENCIK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 150000.0 units announced on 30 May 2022 at ~RM0.36

DATO' DAUD BIN AHMAD reduced 1500000.0 units announced on 30 May 2022 at ~RM0.385

ENCIK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE added 100000.0 units announced on 27 May 2022 at ~RM0.34

TAN SRI RAZALI BIN ISMAIL reduced 7256400.0 units announced on 27 May 2022 at ~RM0.49

DATO' DAUD BIN AHMAD reduced 16252300.0 units announced on 27 May 2022 at ~RM0.34

DATO' DAUD BIN AHMAD reduced 2000000.0 units announced on 17 May 2022 at ~RM0.73

TAN SRI RAZALI BIN ISMAIL reduced 500000.0 units announced on 17 May 2022 at ~RM0.72

ENCIK HEADIR BIN MAHFIDZ reduced 200000.0 units announced on 26 Apr 2022 at ~RM0.81

ENCIK HEADIR BIN MAHFIDZ reduced 100000.0 units announced on 15 Apr 2022 at ~RM0.805

DATUK ABDUL MALEK BIN ABDUL AZIZ reduced 150000.0 units announced on 10 Mar 2022 at ~RM0.79

ENCIK HEADIR BIN MAHFIDZ reduced 200000.0 units announced on 28 Oct 2021 at ~RM0.97

ENCIK HEADIR BIN MAHFIDZ reduced 100000.0 units announced on 07 Oct 2021 at ~RM0.935

TAN SRI RAZALI BIN ISMAIL reduced 1000000.0 units announced on 25 May 2021 at ~RM1.06

DATUK ABDUL MALEK BIN ABDUL AZIZ reduced 50000.0 units announced on 21 May 2021 at ~RM1.12

ENCIK MEGAT ABDUL MUNIR BIN MEGAT ABDULLAH RAFAIE reduced 100000.0 units announced on 06 Apr 2021 at ~RM1.33

DATO' DAUD BIN AHMAD reduced 1000000.0 units announced on 11 Mar 2021 at ~RM1.4

TAN SRI RAZALI BIN ISMAIL reduced 1300000.0 units announced on 10 Mar 2021 at ~RM1.41

TAN SRI RAZALI BIN ISMAIL reduced 1000000.0 units announced on 08 Mar 2021 at ~RM1.42

DATO' DAUD BIN AHMAD reduced 2042600.0 units announced on 05 Mar 2021 at ~RM1.45

DATO' DAUD BIN AHMAD reduced 1950000.0 units announced on 01 Mar 2021 at ~RM1.39

DATUK ABDUL MALEK BIN ABDUL AZIZ reduced 40000.0 units announced on 24 Feb 2021 at ~RM1.37

TAN SRI RAZALI BIN ISMAIL reduced 1080000.0 units announced on 24 Sep 2020 at ~RM0.86

TAN SRI RAZALI BIN ISMAIL reduced 2000000.0 units announced on 04 Sep 2020 at ~RM0.91

Summary


Market Cap: 748 M.

Number of Shares: 822 M.

Adjusted Float: 68.0%.

Stock highly correlated with

EATECH (80%)

ATECH (78%)

VELESTO (77%)

SYSTECH (76%)

Cypark Resources Berhad is an investment company and through its subsidiaries. the company is principally involved in environmental solutions and renewable energy. The company specialises in developing renewable energy projects, waste management services, and green technology and environmental services. Through these developments, the company is engaged in the energy generation through solar power plants, biogas plants and biomass facilities. Cypark was incorporated in 2004 and is based in Petaling Jaya, Malaysia.

Sectors: Trading & Services, Water Utilities, Green Tech, Industrial Services, Industrial Products & Services, Solar EPCC

Code: 5184

Website: https://www.cypark.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 1-Aug-2023

Shareholder % Value (M)
Jakel Capital Sdn Bhd 22.52% 168.62
Dato' Daud bin Ahmad 8.37% 62.64
Pertubuhan Keselamatan Sosial 6.86% 51.36
Chung Chee Yang 5.86% 43.86
Chung Dao 5.72% 42.87
Mohamed Faroz Bin Mohamed Jakel 3.76% 28.17
Low Kok Yew 2.13% 15.95
Abdul Hamid Bin SH Mohamed 1.91% 14.3
Abdul Wahid Bin Omar 1.91% 14.3
Mohamed Nizam bin Mohamed Jakel 1.81% 13.53
Mohamed Izani Bin Mohamed Jakel 1.45% 10.87
Oon Sze Shun 1.43% 10.71
Mohammed Amin Bin Mahmud 0.99% 7.41
Tan Sri Razali bin Ismail 0.91% 6.84
Feroz Bin A S Moidunny 0.77% 5.77
Luqman Bin Mohamed Jakel 0.67% 4.99
Seri Rahayu Binti Samsudin 0.61% 4.57
Tan Swee Loon 0.56% 4.19
Lam Siew Mee 0.54% 4.04
Num Siew Yoke 0.42% 3.14
Sharmiza Binti Shahruddin 0.41% 3.07
Yayasan Guru Tun Hussein Onn 0.4% 3.0
Tai Lee Development Sdn Bhd 0.4% 3.0
Magaret Ting Thien Hung 0.38% 2.85
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.