0.180 (0.0%)
Last updated: 14:56
Fundamental   0.4  
Technical   1.8  
Total Score   2.2  

 MT Sell-   ST Sell-   Negative Earnings- 


iSaham Fundamental Trend

FCON: 0.44 | Sharpe Ratio: -0.29 | LTS: 3.71

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -6.28 sen
Trailing PE (Sector Median: 11.3) 0.0
Altman Z 0.1
Beaver -0.672
Current Ratio 2.94
Debt-Equity (DE) Ratio 0.31
FCF Yield -90.95 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ -32.21 %
Revenue YoY -50.33 %
Profit QoQ -256.91 %
Profit YoY -9.1 %
NTA QoQ 15.87 %
Profit Margin (Sector Median: -1.7) -10.11 %
ROE -8.79 %
ROIC -8.55 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: -0.42

Discounted Cash Flow (DCF)5.0% Growth -0.54
Discounted Cash Flow (DCF)-11.3% Growth -0.42
Relative Valuation 0.0
Graham Formula -0.46
Graham Number 0.0
Net Tangible Asset (NTA) 0.73

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0



Market Cap: 13 M.

Number of Shares: 75 M.

Float: Not Available.

Stock highly correlated with

ABMB (93%)


PBBANK (93%)

AFFIN (92%)

Cymao Holdings Berhad, an investment holding company is primarily engaged in two business activities,namely plywood and decorative paneling. It is engaged in the manufacture and sale of veneer, plywood, decorative plywood, engineering wood flooring, lay-on, and wooden musical components in Malaysia. It also offers raw and custom plywood, decorative veneer overlaid products and furniture components. The products have applications in general construction, luxury office and hotel interior decorations, decorative panel, furniture components, other panel manufacturing, musical instruments, finishing and transportation industry. Besides Malaysia the company also provides services in the United States, Canada, Mexico, Europe, Japan, and the ASEAN countries. In addition, Cymao Holdings provides barge hiring services. The company is based in Sandakan, Malaysia.

Sectors: Industrial Products, Penny Stocks, Wooden Products

Code: 5082


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Mar-2019

Shareholder Value (M)
Lin, Tsai-Rong 2.9
Lin, Kai-Min 2.58
Lin, Kai-Hsuan 0.78
Ting Yuet May 0.4
Ong Kok Thye 0.37
Addeen Equity Sdn Bhd 0.36
Lee, Ming-Che 0.34
Hsu, How-Tong 0.33
Zulkifli Bin Hussain 0.27
Lim Kah Yam 0.26
Chong Annie 0.23
MKW Jaya Sdn. Bhd. 0.19
Lee Wee Thiam 0.19
Malsa Wood Products Sdn. Bhd. 0.15
Su Ming Ming 0.13
Henry Liang 0.12
Hsu, Hao-Huang 0.11
Sim Tze Yang 0.11
Lai Thiam Poh 0.09
Seet Jozen 0.07
Chen Huang, Kuei-Liang 0.06
Seet Joyi 0.06
Goh Beng Choo 0.06
Junaidi Payne @ John Brian Payne 0.05
Cheong Chee Hong 0.05
Tay Ying Lim @ Tay Eng Lim 0.05
Chen Siong Ping 0.04
Willy Ming Chuang 0.04
Chan Kai Lum 0.04