COMCORP | COMINTEL CORPORATION BHD
0.880 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 74.16 | 7.77 | 5.57 | 7.5% | 0.00 | 1.85 | 14.9% | 175.0% | 12.3% | 170.4% | ||||||||
| 22 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 64.54 | 8.45 | 6.35 | 9.8% | 0.00 | 4.53 | 185.6% | 504.1% | 304.1% | 289.9% | ||||||||
| 22 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 22.60 | 2.32 | 1.57 | 7.0% | 0.00 | 1.12 | 17.4% | 4155.6% | 48.3% | 630.7% | ||||||||
| 23 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 27.37 | 4.15 | 3.04 | 11.1% | 0.00 | 2.17 | 1.5% | 7399.4% | 138.4% | 294.3% | ||||||||
| 24 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 26.97 | 4.34 | -7.90 | -29.3% | 0.00 | -5.64 | 152.4% | 5762.6% | 585.4% | 226.8% | ||||||||
| 15 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 10.68 | 2.92 | 1.63 | 15.2% | 0.00 | 1.16 | 1911.9% | 934.2% | 650.0% | 202.4% | ||||||||
| 23 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 0.53 | -0.67 | -0.30 | -55.7% | 0.00 | -0.21 | 45.5% | 63.9% | 81.1% | 84.4% | ||||||||
| 27 Jul 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 0.36 | -1.67 | -1.56 | -428.2% | 0.00 | -1.12 | 20.6% | 65.9% | 35.4% | 21.2% | ||||||||
| 15 Apr 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 0.46 | -3.01 | -2.42 | -525.6% | 0.00 | -1.73 | 55.5% | 67.4% | 52.1% | 330.5% | ||||||||
| 29 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 1.03 | -1.78 | -1.59 | -153.9% | 0.00 | -1.14 | 218.8% | 204.7% | 16.3% | 51.6% | ||||||||
| 24 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 0.32 | -2.00 | -1.90 | -586.1% | 0.00 | -1.36 | 47.3% | 76.1% | 4.2% | 8.2% | ||||||||
| 25 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 0.22 | -2.29 | -1.98 | -901.4% | 0.00 | -1.42 | 84.4% | 21900.0% | 289.0% | 112.2% | ||||||||
| 23 Apr 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 1.41 | 0.94 | 1.05 | 74.3% | 0.00 | 0.75 | 316.5% | 41.9% | 200.0% | 106.2% | ||||||||
| 19 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 0.34 | -0.94 | -1.05 | -309.4% | 0.00 | -0.75 | 84.2% | 75.6% | 49.3% | 57.4% | ||||||||
| 26 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 0.18 | -2.40 | -2.07 | -1124.5% | 0.00 | -1.48 | 18300.0% | 80.2% | 112.8% | 63.3% | ||||||||
| 28 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 0.00 | 16.79 | 16.19 | 1619000.0% | 0.00 | 11.56 | 99.9% | 99.9% | 195.8% | 894.0% | ||||||||
| 08 Apr 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 0.99 | -22.60 | -16.89 | -1697.7% | 0.00 | -12.07 | 28.3% | 98.9% | 586.7% | 56.5% | ||||||||
| 17 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 1.39 | -2.80 | -2.46 | -177.2% | 0.00 | -1.76 | 49.4% | 98.7% | 56.3% | 332.5% | ||||||||
| 27 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 0.93 | -6.00 | -5.63 | -606.2% | 0.00 | -4.02 | 21.1% | 99.1% | 176.2% | 353.4% | ||||||||
| 28 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 0.77 | -2.42 | -2.04 | -265.8% | 0.00 | -1.46 | 99.1% | 99.1% | 94.7% | 181.1% | ||||||||
| 02 Apr 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 88.17 | -38.99 | -38.80 | -44.0% | 45.00 | -27.71 | 15.2% | 17.2% | 3766.9% | 901.2% | ||||||||
| 22 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 103.95 | 1.14 | 1.06 | 1.0% | 0.00 | 0.76 | 1.2% | 6.2% | 52.4% | 78.4% | ||||||||
| 25 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 102.76 | 2.95 | 2.22 | 2.2% | 0.00 | 1.59 | 17.6% | 19.8% | 11.5% | 10.8% | ||||||||
| 22 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 87.36 | 3.13 | 2.51 | 2.9% | 0.00 | 1.80 | 18.0% | 15.8% | 48.1% | 53.1% | ||||||||
| 29 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 106.49 | 4.43 | 4.84 | 4.5% | 0.00 | 3.46 | 3.9% | 2.6% | 1.3% | 23.1% | ||||||||
| 15 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 110.82 | 5.27 | 4.91 | 4.4% | 0.00 | 3.51 | 29.2% | 0.9% | 97.0% | 1.0% | ||||||||
| 22 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 85.78 | 2.68 | 2.49 | 2.9% | 0.00 | 1.78 | 17.3% | 14.8% | 53.5% | 183.1% | ||||||||
| 28 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 103.72 | 5.99 | 5.36 | 5.2% | 0.00 | 3.83 | 5.1% | 24.5% | 14.9% | 188.8% | ||||||||
| 28 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 109.31 | 8.29 | 6.30 | 5.8% | 0.00 | 4.50 | 0.5% | 28.3% | 29.6% | 902.7% | ||||||||
| 17 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 109.85 | 4.97 | 4.86 | 4.4% | 0.00 | 3.47 | 47.0% | 31.1% | 452.3% | 458.0% | ||||||||
| 23 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 74.72 | 0.77 | 0.88 | 1.2% | 0.00 | 0.63 | 10.3% | 11.2% | 52.6% | 143.5% | ||||||||
| 25 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 83.33 | 1.70 | 1.86 | 2.2% | 0.00 | 1.33 | 2.2% | 13.6% | 195.5% | 327.2% | ||||||||
| 26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 85.21 | 0.76 | 0.63 | 0.7% | 0.00 | 0.45 | 1.7% | 3.0% | 27.9% | 73.1% |
Historical Dividends
Financial Ratios
| EPS | 4.32 sen |
| Trailing PE (Sector Median: 14.4) | 20.3 |
| PEG | 0.2 |
| Altman Z | 2.3 |
| Beaver | -0.127 |
| Current Ratio | 1.44 |
| Debt-Equity (DE) Ratio | 2.24 |
| FCF Yield | -3.62 % |
| Revenue QoQ | 14.91 % |
| Revenue YoY | 174.99% |
| Profit QoQ | -12.3 % |
| Profit YoY | 170.45 % |
| Profit Margin (Sector Median: -4.5) | 8.76 % |
| ROE (ROIC: 38.93) | 38.93 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -4.5) | |
| ROE (ROIC: 39.19) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.11 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.57 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR LIM CHEE HOCK reduced 900000.0 units announced on 08 Dec 2022 at ~RM0.81
Summary
Market Cap: 336 M.
Number of Shares: 382 M.
Adjusted Float: 49.3%.
Stock highly correlated with
KSSC (98%)
EFRAME (96%)
ELKDESA (94%)
MBRIGHT (94%)
Comintel Corporation Berhad is an investment holding company, operates in the information technology (IT) and telecommunications industries in Malaysia. It offers a range of telecommunication solutions, including integration radio communications for transportation, utility, air traffic, government, and other sectors; TETRA and APCO 25 solutions; voice, data, and video point to multi point, as well as multipoint wireless communications solutions; broadband wireless and wired solutions; satellite communications; tracking, scanning, surveillance, and security solutions; and telemetry and telemetric solutions. The company also provides various command and control solutions comprising command, control, communication, and computer integration; emergency response and dispatch system; and vessel/vehicle tracking and location system. In addition, the company offers a range of IT solutions that consist of integrated education management system, Islamic banking and finance solutions, banking solutions, crisis management solutions, enterprise content management, document management and workflow, portable PDA solution for mobility, RFID solution and integration, emergency medical response system, and biometric solutions. Further, the company involves in the manufacture and assembly of electronic components; provision of engineering design and integration, programme management, research and development, installation, and commissioning services; distribution of telecommunication and electronic equipment and the provision of related services; and trade of electronic, engineering, and telecommunication equipment. Additionally, the company also provides electronic systems testing and repair, development of test programs, and integrated logistic support services, as well as research and development services for photonics products. The company was founded in 1984 and is headquartered in Petaling Jaya, Malaysia.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services
Code: 7195
Website: http://www.comcorp.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 05-May-2022
| Shareholder | Value (M) |
|---|---|
| Just Trading Sdn Bhd | 28.05 |
| Sagittarius World Trade Sdn Bhd | 25.39 |
| AMG Resources Sdn Bhd | 9.08 |
| Huang Chai Sheng | 5.16 |
| Mohamadon bin Abdullah | 3.62 |
| Liew Chun Heen | 2.8 |
| Wu, Te-Kuei | 2.59 |
| Khor Bee Kiow | 2.39 |
| Noor Azleezam bin Mohamed Azmi | 1.87 |
| Looi Lay Ping | 1.37 |
| Chong Kok Yoong | 1.18 |
| Koh Seng Poh | 1.08 |
| Akaro Sdn Bhd | 1.05 |
| Goh Sin Bong | 0.87 |
| Lim Chee Hock | 0.79 |
| Tan Yew Sing | 0.75 |
| S Kumar A/L Subramaniam | 0.6 |
| Ahmad Ramli bin Mohd Nor | 0.57 |
| Yeoh Sooi Bar | 0.57 |
| Leng Keng Hok @ Lim Keng Hock | 0.55 |
| Ooi Swee Aik | 0.53 |
| Terence Harold Chern-Wei Fredericks | 0.48 |
| Lim Paik Hong | 0.44 |
| Ng Wee Mian | 0.44 |
| Samshuri bin Arshad | 0.44 |
| Tan Siew Heong | 0.43 |
| Lee Ching | 0.41 |
| Yeoh Yeam Lim | 0.39 |
| Andrew Lim Eng Guan | 0.38 |
| Lee Kuan Ming | 0.38 |
Social
