CNH | CITRA NUSA HOLDINGS BERHAD

8 8
0.050 (-9.09%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CNH | CITRA NUSA HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 15.96 -0.53 -0.07 -0.4% 0.00 -0.01 1.4% 21.2% 92.0% 89.5%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 15.74 -0.50 -0.85 -5.4% 0.00 -0.12 1.5% 13.7% 234.5% 12.1%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 15.51 0.85 0.63 4.1% 0.00 0.09 4.9% 8.4% 154.4% 159.2%
30 May 23 Q1 Mar 23 1 31 Dec 23 14.78 -1.09 -1.16 -7.8% 0.00 -0.16 27.1% 32.0% 79.4% 230.0%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 20.27 -0.37 -0.65 -3.2% 0.00 -0.09 11.1% 4.3% 33.0% 691.7%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 18.24 -0.34 -0.96 -5.3% 0.00 -0.13 7.7% 0.6% 9.5% 693.8%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 16.94 -0.86 -1.06 -6.3% 0.00 -0.15 22.1% 7.0% 219.4% 1587.3%
27 May 22 Q1 Mar 22 1 31 Dec 22 21.75 1.08 0.89 4.1% 0.00 0.12 12.0% 20.5% 716.5% 381.1%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 19.43 0.65 0.11 0.6% 0.00 0.02 5.8% 12.8% 32.7% 77.5%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 18.36 0.32 0.16 0.9% 0.00 0.02 0.8% 4.6% 357.1% 82.3%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 18.21 0.18 -0.06 -0.3% 0.00 -0.01 0.8% 10.4% 134.1% 160.0%
28 May 21 Q1 Mar 21 1 31 Dec 21 18.06 0.15 0.18 1.0% 0.00 0.03 4.8% 11.7% 61.8% 120.8%
19 Mar 21 Q4 Dec 20 4 31 Dec 20 17.22 0.59 0.48 2.8% 0.00 0.07 1.9% 6.3% 47.1% 271.0%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 17.54 0.92 0.92 5.2% 0.00 0.13 6.4% 4.7% 771.4% 145.4%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 16.49 0.14 0.10 0.6% 0.00 0.01 2.0% 5.6% 111.8% 104.4%
20 May 20 Q1 Mar 20 1 31 Dec 20 16.17 -0.86 -0.89 -5.5% 0.00 -0.12 0.2% 10.9% 214.5% 13.8%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 16.20 0.18 -0.28 -1.8% 0.00 -0.04 3.3% 33.9% 86.0% 59.9%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 16.76 -1.95 -2.02 -12.0% 0.00 -0.28 7.3% 26.4% 15.4% 1155.0%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 15.61 -2.23 -2.38 -15.2% 0.00 -0.33 14.0% 24.4% 204.5% 285.4%
29 May 19 Q1 Mar 19 1 31 Dec 19 18.15 -0.61 -0.78 -4.3% 0.00 -0.11 26.0% 0.8% 10.9% 6416.7%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 24.52 0.93 -0.70 -2.9% 0.30 -0.10 7.7% 12.8% 469.1% 38.4%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 22.78 0.87 0.19 0.8% 0.00 0.03 10.2% 8.3% 85.1% 87.0%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 20.66 1.66 1.28 6.2% 0.00 0.16 13.0% 4.7% 10800.0% 189.6%
25 May 18 Q1 Mar 18 1 31 Dec 18 18.29 0.07 -0.01 -0.1% 0.00 0.00 15.9% 2.7% 99.0% 98.8%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 21.74 0.03 -1.14 -5.3% 0.00 -0.16 12.5% 2.8% 177.6% 45.5%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 24.85 2.52 1.48 5.9% 0.00 0.21 25.9% 35.9% 202.9% 185.1%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 19.74 -1.21 -1.43 -7.3% 0.00 -0.20 5.0% 23.3% 49.4% 428.8%
25 May 17 Q1 Mar 17 1 31 Dec 17 18.79 -1.30 -0.96 -5.1% 0.00 -0.13 11.1% 18.7% 22.0% 37.4%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 21.14 -0.71 -0.79 -3.7% 0.00 -0.11 15.6% 16.2% 54.7% 80.1%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 18.29 -1.89 -1.73 -9.5% 0.00 -0.24 28.9% 17.9% 539.9% 88.5%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 25.73 -0.08 -0.27 -1.1% 0.00 -0.04 11.4% 24.1% 82.3% 76.5%
26 May 16 Q1 Mar 16 1 31 Dec 16 23.11 -2.46 -1.53 -6.6% 0.00 -0.21 8.4% 8.5% 61.1% 1316.7%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 25.23 -0.34 -3.94 -15.6% 0.30 -0.55 13.2% 2.7% 328.6% 154.7%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 22.28 -1.20 -0.92 -4.1% 0.00 -0.13 7.5% 0.5% 20.1% 44.8%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 20.73 -1.87 -1.15 -5.5% 0.00 -0.16 17.9% 2.8% 1013.5% 59.6%
28 May 15 Q1 Mar 15 1 31 Dec 15 25.25 0.49 0.13 0.5% 0.00 0.02 2.6% 4.0% 108.1% 135.9%
26 Feb 15 31/12/14 4 31/12/14 25.93 -1.45 -1.55 -6.0% 0.30 -0.22 16.9% 19.3% 7.2% 4452.9%

Historical Dividends

Financial Ratios

EPS -0.2 sen
Trailing PE (Sector Median: 16.4) 0.0
PEG 0.0
Altman Z 1.1
Beaver 0.353
Current Ratio 3.73
Debt-Equity (DE) Ratio 0.18
FCF Yield 4.21 %
Revenue QoQ 1.38 %
Revenue YoY -21.25%
Profit QoQ 91.96 %
Profit YoY 89.46 %
Profit Margin (Sector Median: 1.4) -2.33 %
ROE (ROIC: -2.97) -2.97 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.4)
ROE (ROIC: -3.63)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.07
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 31.47
Expected Revenue (M) 1289.76
Expected Growth (%) 45.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 35 M.

Number of Shares: 719 M.

Adjusted Float: 49.5%.

Stock highly correlated with

CLASSITA (73%)

EURO (73%)

MUDA (72%)

AEMULUS (70%)

Citra Nusa Holdings Berhad (Previously known as CNI Holdings Berhad), an investment holding company, primarily engages in the multilevel marketing of healthcare and consumer products in Malaysia and Singapore. Its activities include manufacturing, trading, and packaging various foodstuffs and beverages, as well as household and personal care products. The company also is engaged in the provision of IT outsourcing services and e-commerce services and operation of food and beverage outlets. In addition, it involves in the trading of industrial materials; and renting out of properties. Citra Nusa Holdings Berhad also has operations in Brunei, Hong Kong, India, Philippines, United States, and Indonesia. Citra Nusa Holdings Berhad was founded in 1989 and is headquartered in Shah Alam, Malaysia. CNI Holdings Berhad is a subsidiary of Marvellous Heights Sdn. Bhd.

Sectors: Trading & Services, Penny Stocks, Consumer Services, Consumer Products & Services

Code: 5104

Website: https://citranusaholdings.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Marvellous Heights Sdn Bhd 50.55% 18.17
Wong Siew Fong 3.77% 1.36
Ooi Keng Thye 2.44% 0.88
Ong Teck Seng 1.88% 0.68
Toh Siew Kee 1.14% 0.41
Tan Yuan Fang 1.1% 0.4
PC Marketing Sdn Bhd 0.94% 0.34
Moy Mee Leng 0.88% 0.32
Ng Geok Wah 0.82% 0.29
Koh Peng Chor 0.7% 0.25
Chan Sook Cheng 0.65% 0.23
Chan Mung Bong 0.56% 0.2
Dev Shanan 0.51% 0.18
Cheng Chew Giap 0.5% 0.18
Tee Yen Chong 0.48% 0.17
Tang Chin Chuai 0.44% 0.16
Suharman Subianto 0.43% 0.15
Toh Eng Keat 0.37% 0.13
Lee Boon Hoe 0.34% 0.12
Cheong Chee Kee 0.34% 0.12
Koh Tiah Siew 0.32% 0.12
Beh Hang Kong 0.3% 0.11
Chooi Heng Yuen 0.28% 0.1
Chew Ting Long 0.26% 0.09
Lim Kim Suan 0.25% 0.09
Koh How Loon 0.23% 0.08
Sim Kian Seng 0.21% 0.08
Loo Nic Kee 0.21% 0.08
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.