0.090 (-5.26%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   1.5  
Technical   1.3  
Total Score   2.8  



iSaham Fundamental Trend

FCON: 0.4 | Sharpe Ratio: 0.14 | LTS: 4.33

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 0.21 sen
Trailing PE (Sector Median: 22.8) 42.1
PEG 42.1
Altman Z 1.3
Beaver -0.032
Current Ratio 3.39
Debt-Equity (DE) Ratio 0.19
FCF Yield -2.14 %
Revenue QoQ 10.45 %
Revenue YoY 8.25 %
Profit QoQ -160.0 %
Profit YoY 149.34 %
All-Time Profit Margin (Sector Median: 0.5) 4.2 %
ROE (ROIC: 2.1) 2.1 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.05

Discounted Cash Flow (DCF) 5% Growth 0.02
Discounted Cash Flow (DCF) 10% Growth 0.025
Relative Valuation 0.05
Graham Formula 0.02
Graham Number 0.07
Net Tangible Asset (NTA) 0.1
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit -0.06
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 31.47
Expected Revenue (M) 1289.76
Expected Growth (%) 45.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 64 M.

Number of Shares: 719 M.

Adjusted Float: 49.0%.

Stock highly correlated with

XL (94%)

MEDIA (90%)


CHGP (88%)

Manipulation Indicator: Very easy to manipulate.

CNI Holdings Berhad, an investment holding company, primarily engages in the multilevel marketing of healthcare and consumer products in Malaysia and Singapore. Its activities include manufacturing, trading, and packaging various foodstuffs and beverages, as well as household and personal care products. The company also is engaged in the provision of IT outsourcing services and e-commerce services and operation of food and beverage outlets. In addition, it involves in the trading of industrial materials; and renting out of properties. CNI Holdings Berhad also has operations in Brunei, Hong Kong, India, Philippines, United States, and Indonesia. The company was formerly known as CNI Holdings Sdn. Bhd. and changed its name to CNI Holdings Berhad in February 2004. CNI Holdings Berhad was founded in 1989 and is headquartered in Shah Alam, Malaysia. CNI Holdings Berhad is a subsidiary of Marvellous Heights Sdn. Bhd.

Sectors: Trading & Services, Penny Stocks, Technology, IT Solutions/ IT Product, Consumer Services, Consumer Products & Services

Code: 5104


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 16-Mar-2021

Shareholder Value (M)
Marvellous Heights Sdn Bhd 32.72
Wong Siew Fong 2.51
Ooi Keng Thye 1.55
Chong Choy Chin 1.21
Tan Yuan Fang 0.87
Toh Siew Kee 0.74
Ginawan Chondro 0.65
PC Marketing Sdn Bhd 0.61
Moy Mee Leng 0.57
Ong Teck Seng 0.51
Koh Peng Chor 0.46
Tan Sia Swee 0.42
Stephanus Abrian Natan 0.42
Credit Suisse (Hong Kong) Limited 0.36
Cheng Chew Giap 0.33
Tang Chin Chuai 0.29
Suharman Subianto 0.28
Cheong Chee Kee 0.22
Koh Tiah Siew 0.21
Lau Ting Hwa 0.18
Gan Chooi Yang 0.15
Lian Sai Song 0.15
Koh How Loon 0.15
Chooi Heng Yuan 0.14
Leong Moon Sang 0.13
Dev Shanan 0.13
Lee Ah Mooi @ Lee Wan Eng 0.13
Desmond Yong Kian Foong 0.12