CHEETAH | CHEETAH HOLDINGS BHD

0.135 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CHEETAH | CHEETAH HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 May 24 Q3 Mar 24 3 30 Jun 24 40.65 6.21 5.53 13.6% 0.00 1.14 25.9% 6.2% 1155.5% 138.8%
22 Feb 24 Q2 Dec 23 2 30 Jun 24 32.28 -0.18 -0.52 -1.6% 0.00 -0.11 29.4% 16.0% 5.8% 109.5%
28 Nov 23 Q1 Sep 23 1 30 Jun 24 24.94 -0.49 -0.56 -2.2% 0.00 -0.11 33.2% 23.7% 86.8% 89.6%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 37.36 -3.74 -4.22 -11.3% 0.00 -0.87 2.4% 24.0% 70.4% 42.0%
25 May 23 Q3 Mar 23 3 30 Jun 23 38.28 -13.85 -14.26 -37.3% 0.00 -2.93 0.4% 1.0% 359.9% 382.4%
27 Feb 23 Q2 Dec 22 2 30 Jun 23 38.44 5.62 5.49 14.3% 0.00 1.13 17.6% 19.0% 202.7% 15.3%
28 Nov 22 Q1 Sep 22 1 30 Jun 23 32.70 -5.21 -5.34 -16.4% 0.00 -1.10 33.5% 200.6% 80.0% 30.0%
24 Aug 22 Q4 Jun 22 4 30 Jun 22 49.16 -1.81 -2.97 -6.0% 0.00 -0.61 29.7% 90.7% 0.4% 251.7%
25 May 22 Q3 Mar 22 3 30 Jun 22 37.90 -2.48 -2.96 -7.8% 0.00 -0.61 20.2% 45.1% 145.7% 676.4%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 47.47 7.76 6.48 13.6% 0.00 1.88 336.4% 95.9% 184.8% 157.1%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 10.88 -7.64 -7.64 -70.2% 0.00 -2.22 57.8% 61.0% 490.2% 536.9%
28 Sep 21 Q4 Jun 21 4 30 Jun 21 25.77 3.99 1.96 7.6% 0.00 1.70 1.3% 24.1% 281.5% 5.3%
25 May 21 Q3 Mar 21 3 30 Jun 21 26.11 0.51 0.51 2.0% 0.00 0.45 7.7% 3.3% 79.6% 113.5%
05 Feb 21 Q2 Dec 20 2 30 Jun 21 24.24 2.52 2.52 10.4% 0.00 2.19 13.1% 36.6% 44.1% 92.0%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 27.90 1.75 1.75 6.3% 0.00 1.52 34.4% 10.9% 6.0% 162.4%
25 Aug 20 Q4 Jun 20 4 30 Jun 20 20.77 1.66 1.86 8.9% 0.00 1.62 17.8% 68.0% 149.0% 59.5%
21 May 20 Q3 Mar 20 3 30 Jun 20 25.27 -3.79 -3.79 -15.0% 0.00 -3.30 33.9% 5.1% 389.1% 162.9%
24 Feb 20 Q2 Dec 19 2 30 Jun 20 38.23 1.31 1.31 3.4% 0.00 1.14 52.0% 25.1% 146.9% 141.2%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 25.16 -2.80 -2.80 -11.1% 0.00 -2.44 61.2% 32.3% 160.9% 142.5%
23 Aug 19 Q4 Jun 19 4 30 Jun 19 64.84 4.27 4.59 7.1% 0.00 4.00 143.4% 132.7% 418.3% 247.3%
24 May 19 Q3 Mar 19 3 30 Jun 19 26.63 -1.42 -1.44 -5.4% 0.00 -1.26 12.8% 14.8% 365.3% 559.5%
25 Feb 19 Q2 Dec 18 2 30 Jun 19 30.55 0.88 0.54 1.8% 0.00 0.47 17.8% 47.5% 91.7% 119.8%
24 Aug 18 Q4 Jun 18 4 30 Jun 18 37.14 6.90 6.58 17.7% 0.40 5.69 33.3% 6.7% 311.2% 28.8%
25 May 18 Q3 Mar 18 3 30 Jun 18 27.86 -3.32 -3.12 -11.2% 0.00 -2.70 10.8% 0.6% 1092.7% 3.9%
09 Feb 18 Q2 Dec 17 2 30 Jun 18 31.25 0.49 0.31 1.0% 0.00 0.26 50.9% 3.1% 111.4% 75.9%
30 Nov 17 Q1 Sep 17 1 30 Jun 18 20.71 -2.41 -2.74 -13.2% 0.00 -2.35 48.0% 19.1% 153.7% 68.2%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 39.81 5.72 5.11 12.8% 0.00 4.36 42.0% 12.9% 270.3% 153.1%
19 May 17 Q3 Mar 17 3 30 Jun 17 28.04 -2.83 -3.00 -10.7% 0.00 -2.56 13.1% 6.3% 330.7% 180.5%
24 Feb 17 Q2 Dec 16 2 30 Jun 17 32.26 1.51 1.30 4.0% 0.00 1.11 26.0% 4.6% 179.8% 9.0%
18 Nov 16 Q1 Sep 16 1 30 Jun 17 25.59 -1.62 -1.63 -6.4% 0.00 -1.39 27.4% 16.5% 180.8% 1415.3%
29 Aug 16 Q4 Jun 16 4 30 Jun 16 35.27 2.93 2.02 5.7% 0.75 1.70 17.9% 23.5% 288.7% 42.1%
19 May 16 Q3 Mar 16 3 30 Jun 16 29.93 -1.40 -1.07 -3.6% 0.00 -0.90 2.9% 9.3% 189.6% 4.6%
23 Feb 16 Q2 Dec 15 2 30 Jun 16 30.83 1.57 1.19 3.9% 0.00 1.00 0.5% 0.3% 862.9% 90.7%
18 Nov 15 Q1 Sep 15 1 30 Jun 16 30.66 0.17 0.12 0.4% 0.00 0.10 7.4% 15.6% 91.3% 92.2%
24 Aug 15 Q4 Jun 15 4 30 Jun 15 28.56 2.20 1.42 5.0% 0.75 1.18 13.5% 6.5% 238.9% 204.3%
27 May 15 Q3 Mar 15 3 30 Jun 15 33.01 -1.35 -1.02 -3.1% 0.00 -0.85 6.7% 3.9% 263.4% 184.1%
16 Feb 15 31/12/14 2 30/06/15 30.93 0.84 0.63 2.0% 0.00 0.51 14.8% 4.5% 60.9% 74.0%

Historical Dividends

Financial Ratios

EPS 0.05 sen
Trailing PE (Sector Median: 19.0) 277.8
PEG 2.78
Altman Z 1.7
Beaver -0.041
Current Ratio 7.0
Debt-Equity (DE) Ratio 0.13
FCF Yield -2.22 %
Revenue QoQ 25.93 %
Revenue YoY 6.19%
Profit QoQ 1155.53 %
Profit YoY 138.78 %
Profit Margin (Sector Median: -12.9) 0.17 %
ROE (ROIC: 0.19) 0.19 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -12.9)
ROE (ROIC: 0.19)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.26
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 5.53
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 42.41
Expected Revenue (M) 633.03
Expected Growth (%) 30.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR GONG WOOI TEIK reduced 200000.0 units announced on 18 Feb 2021 at ~RM1.04

MR CHIA KEE KWEI reduced 10662169.0 units announced on 17 Feb 2021 at ~RM1.02

MADAM HOR AH KUAN reduced 2494356.0 units announced on 17 Feb 2021 at ~RM1.02

MR CHONG JOCK PENG reduced 87500.0 units announced on 17 Feb 2021 at ~RM1.04

MR CHIA KEE YEW reduced 3352918.0 units announced on 15 Feb 2021 at ~RM0.975

MR CHIA KEE KWEI reduced 9142050.0 units announced on 15 Feb 2021 at ~RM0.975

MR CHIA KEE KWEI reduced 33800000.0 units announced on 10 Feb 2021 at ~RM0.855

MR CHIA KEE FOO reduced 33800000.0 units announced on 10 Feb 2021 at ~RM0.855

Summary


Market Cap: 65 M.

Number of Shares: 486 M.

Adjusted Float: 59.5%.

Stock highly correlated with

CAB (57%)

HARISON (57%)

SUPERMX (57%)

HARTA (56%)

Cheetah Holdings Berhad is engaged in the design, development, marketing, and retail of sports apparel and accessories, as well as casual wear for men, ladies, and children principally in Malaysia. The company markets and distributes its products under the brand names: Cheetah, Cheetah Ladies, Cheetah Junior, C-Union, CTH Unlimited, and C-two. It also offers footwear and accessories. The company is based in Kuala Lumpur, Malaysia. Cheetah Holdings Berhad is a subsidiary of Chia Yoon Yuen Holdings Sdn. Bhd.

Sectors: Trading & Services, Apparels, Personal Goods, Consumer Products & Services, Penny Stocks

Code: 7209

Website: http://www.cheetah.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
CHEETAH-WA 0.015 0.18 44.44% 24-Apr-2025

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
The Hong Kong And Shanghai Banking Corp Ltd 22.24% 14.6
Lim Kon Lian 12.21% 8.01
Morgan Stanley & Co International Plc 6.01% 3.95
Morgan Stanley 6.01% 3.94
G Rubber Sdn Bhd 5.05% 3.31
Attractive Venture Sdn Bhd 4.88% 3.2
Grace Vun Siaw Nei 4.76% 3.12
Chia Kee Foo 3.55% 2.33
Kong Kok Keong 3.19% 2.09
Cgs-Cimb Securities (Hong Kong) Ltd 3.12% 2.05
Koo Kien Yoon 2.91% 1.91
Ang Wan Joo 2.7% 1.77
Sanston Financial Group Ltd 2.53% 1.66
Sersol Marketing Sdn Bhd 1.88% 1.23
Parlo Tours Sdn Bhd 1.4% 0.92
Chang Yen Wei 1.27% 0.83
Lim Wee Hun 0.62% 0.41
Lim Siew Ching 0.52% 0.34
Lim Sin Ho 0.45% 0.3
Ong Gim Hai 0.41% 0.27
Chia Teck Beng 0.35% 0.23
Liau Chian Chor 0.32% 0.21
Lim Leong Wei 0.29% 0.19
Lee Kim Teck 0.26% 0.17
Ti Hui Sim 0.24% 0.16
Cheng Nyek Paw 0.23% 0.15
Chiang Yok Leng 0.21% 0.14
Lim Yuk Wai @ Lam Yuk Wai 0.21% 0.14
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.