0.850 (-1.73%)

T-O: 0.87 (08:59:00)
Last updated: 17:00

Fundamental   3.0  
Technical   6.8  
Total Score   9.8  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.34 | Sharpe Ratio: 0.22 | LTS: 3.92

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 0.98 sen
Trailing PE (Sector Median: 15.4) 95.0
PEG 0.95
Altman Z 1.9
Beaver 0.575
Current Ratio 14.13
Debt-Equity (DE) Ratio 0.07
FCF Yield 4.95 %
Revenue QoQ 10.92 %
Revenue YoY -23.79 %
Profit QoQ 162.45 %
Profit YoY 25.81 %
Profit Margin (Sector Median: -0.4) 1.0 %
ROE (ROIC: 0.89) 0.89 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.14

Discounted Cash Flow (DCF) 5% Growth 0.095
Discounted Cash Flow (DCF) 10% Growth 0.125
Relative Valuation 0.14
Graham Formula 0.075
Graham Number 0.47
Net Tangible Asset (NTA) 0.0

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 31.09
Expected Revenue (M) 3109.24
Expected Growth (%) 49.0
Forward PE FV Calculator
Latest Profit 1.75
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 107 M.

Number of Shares: 127 M.

Adjusted Float: Not Available.

Stock highly correlated with


EURO (93%)

AMTEL (92%)

CFM (91%)

Manipulation Indicator: Very easy to manipulate.

Cheetah Holdings Berhad is engaged in the design, development, marketing, and retail of sports apparel and accessories, as well as casual wear for men, ladies, and children principally in Malaysia. The company markets and distributes its products under the brand names: Cheetah, Cheetah Ladies, Cheetah Junior, C-Union, CTH Unlimited, and C-two. It also offers footwear and accessories. The company is based in Kuala Lumpur, Malaysia. Cheetah Holdings Berhad is a subsidiary of Chia Yoon Yuen Holdings Sdn. Bhd.

Sectors: Trading & Services, Apparels, Personal Goods, Consumer Products & Services

Code: 7209


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 14-Sep-2018

Shareholder Value (M)
Chia Yoon Yuen Holdings Sdn Bhd 46.29
Lembaga Tabung Haji 7.94
Chia Kee Foo 7.44
Chia Kee Kwei 5.22
DBS Bank Ltd 3.47
Chia Kee Yew 2.85
Hor Ah Kuan 2.12
Yeoman 3 - Rights Value Asia Fund 1.53
Hu Yoon Kong 1.11
Teo Guan Lee Holdings Sendirian Berhad 0.86
Lee Guat Kim 0.58
Tan Ai Leng 0.52
Asia Pacific Apparel (M) Sdn Bhd 0.51
Chieng You Ping 0.45
Yee Kok Chee 0.42
Yeo Seng Chong 0.4
Lim Mee Hwa 0.4
Yaw Hon Loong 0.4
Chia Ping Hoong 0.37
Tan Jin Tuan 0.36
Kok Kim Lee 0.35
Chan Che San 0.33
Lee Jooi Seng 0.31
Chan Wai Chen 0.29
Teo Kwee Hock 0.29