KGW | KGW GROUP BERHAD
0.160 (-3.03%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:50
KGW Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KGW Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 24.57 | -0.02 | -0.04 | -0.2% | 0.00 | -0.01 | 10.8% | 34.1% | 107.0% | 103.1% | ||||||||
| 28 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 27.54 | 0.88 | 0.63 | 2.3% | 0.00 | 0.13 | 3.3% | 6.2% | 73.0% | 36.0% | ||||||||
| 26 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 28.48 | 3.63 | 2.34 | 8.2% | 0.00 | 0.48 | 27.1% | 63.5% | 214.3% | 729.9% | ||||||||
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 39.09 | -2.64 | -2.04 | -5.2% | 0.00 | -0.42 | 4.8% | 93.1% | 245.0% | 34.7% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 37.29 | 1.91 | 1.41 | 3.8% | 0.00 | 0.29 | 27.0% | 136.6% | 43.3% | 41.6% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 29.36 | 1.34 | 0.98 | 3.4% | 0.00 | 0.20 | 68.5% | 365.2% | ||||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 17.42 | -0.46 | -0.37 | -2.1% | 0.00 | -0.08 | 14.0% | 75.6% | ||||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 20.25 | -1.34 | -1.52 | -7.5% | 0.00 | -0.31 | 28.5% | 252.4% | ||||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 15.76 | 1.32 | 1.00 | 6.3% | 0.00 | 0.25 |
KGW Historical Dividends
KGW Financial Ratios
| EPS | 0.18 sen |
| Trailing PE (Sector Median: 13.7) | 87.7 |
| PEG | 87.7 |
| Altman Z | 2.9 |
| Beaver | 0.15 |
| Current Ratio | 2.93 |
| Debt-Equity (DE) Ratio | 0.39 |
| FCF Yield | 3.31 % |
| Revenue QoQ | -10.79 % |
| Revenue YoY | -34.11% |
| Profit QoQ | -106.98 % |
| Profit YoY | -103.12 % |
| Profit Margin (Sector Median: 2.8) | 0.73 % |
| ROE (ROIC: 1.65) | 1.82 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
KGW Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 11.51) | |
| Altman Z |
KGW Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.32 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
KGW Directors Share Purchases (Beta)
No transaction in the last 2 months.
KGW Summary
Market Cap: 77 M.
Market Cap Class: Shrimp
Number of Shares: 482 M.
Adjusted Float: 0%.
Stock highly correlated with
LOTUSCIR (85%)
AGMO (84%)
ATAIMS (83%)
OCR (83%)
KGW Group Berhad is an investment holding company. Through its subsidiaries, the company is engaged in the logistics services namely, ocean freight services, air freight services and freight forwarding services as well as warehousing and distribution of healthcare-related products and services. The company serves customers locally and internationally, including exporters, importers and freight forwarders in Malaysia and overseas such as in North America and Asia. KGW was incorporated in 2022 and is headquartered in Petaling Jaya, Malaysia.
Sectors: Logistics, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services
Code: 0282
Website: https://www.kgwlogistics.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Frequently Asked Questions
KGW GROUP BERHAD Latest News
IPO Insights
KGW Group Berhad
KGW Group Berhad, incorporated in March 2022 and headquartered in Malaysia, operates as a prominent logistics and supply chain solutions provider. The Group's core activities encompass logistics services, including ocean freight, air freight, and freight forwarding, as well as warehousing and distribution, focusing on healthcare-related products and devices. Through subsidiaries such as KGW Logistics and Mattroy Logistics, the company delivers integrated services that support domestic and international trade. Committed to innovation and efficiency, KGW Group leverages its expertise and advanced infrastructure to meet the dynamic needs of clients across various industries.
IPO Details
Utilisation of Proceeds
| Purpose | Amount (RM'000) | % | |
|---|---|---|---|
| Working capital | Working capital | 729 | 4.36 |
| Others | Renovation of the Target Property | 2,000 | 11.95 |
| Listing expenses | Estimated listing expenses | 4,000 | 23.91 |
| Debt | Repayment of bank borrowing | 10,000 | 59.78 |
| Total | 16,729 | 100 | |
Utilisation of Proceeds
SWOT Analysis
Sorry, this feature only available for iSaham Pro