CBIP | CB INDUSTRIAL PRODUCT HOLDING

1.39 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 11:32

Fundamental
Technical
Total Score

CBIP | CB INDUSTRIAL PRODUCT HOLDING


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 218.73 40.78 32.20 14.7% 0.00 6.82 7.2% 5.2% 130.1% 299.0%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 235.63 23.22 13.99 5.9% 0.00 2.94 12.1% 13.7% 113.8% 157.9%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 210.25 9.24 6.54 3.1% 3.00 1.37 14.7% 14.5% 46.9% 59.0%
30 May 23 Q1 Mar 23 1 31 Dec 23 183.34 18.22 12.32 6.7% 0.00 2.58 20.6% 0.9% 176.1% 33.0%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 230.80 -19.72 -16.18 -7.0% 2.00 -3.39 11.3% 6.0% 33.1% 143.6%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 207.33 -25.04 -24.17 -11.7% 0.00 -5.06 15.7% 51.8% 251.3% 249.2%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 245.88 21.32 15.97 6.5% 0.00 3.34 32.9% 139.2% 13.1% 3.4%
30 May 22 Q1 Mar 22 1 31 Dec 22 185.07 23.91 18.39 9.9% 0.00 3.85 15.0% 17.6% 50.4% 1.0%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 217.63 44.49 37.10 17.1% 0.00 7.72 59.4% 25.4% 129.0% 24.5%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 136.56 20.19 16.20 11.9% 2.00 3.35 32.9% 12.7% 4.8% 51.2%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 102.78 17.67 15.46 15.0% 2.00 3.18 34.7% 1.4% 16.8% 300.9%
10 Jun 21 Q1 Mar 21 1 31 Dec 21 157.32 21.38 18.58 11.8% 0.00 3.82 9.3% 45.6% 37.6% 51.2%
22 Mar 21 Q4 Dec 20 4 31 Dec 20 173.50 37.55 29.79 17.2% 2.00 6.09 10.9% 2.0% 178.1% 32.2%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 156.42 15.26 10.71 6.8% 0.00 2.18 50.0% 53.5% 177.9% 1335.9%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 104.25 5.09 3.85 3.7% 2.00 0.78 3.5% 12.8% 68.6% 211.6%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 108.03 14.96 12.29 11.4% 0.00 2.48 36.5% 25.8% 45.5% 11.5%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 170.02 30.38 22.54 13.3% 2.00 4.46 66.8% 57.2% 2921.3% 1015.8%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 101.92 2.24 0.75 0.7% 0.00 0.15 10.3% 21.9% 39.7% 91.7%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 92.42 -2.87 1.24 1.3% 0.00 0.24 7.6% 41.5% 88.8% 92.9%
31 May 19 Q1 Mar 19 1 31 Dec 19 85.90 14.59 11.02 12.8% 0.00 2.16 20.6% 34.6% 445.4% 38.2%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 108.12 8.22 2.02 1.9% 2.00 0.39 29.3% 52.1% 77.6% 170.1%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 83.60 21.23 9.02 10.8% 0.00 1.73 47.1% 50.0% 48.3% 32.5%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 158.10 38.09 17.46 11.0% 0.00 3.34 20.4% 9.3% 2.0% 4.8%
28 May 18 Q1 Mar 18 1 31 Dec 18 131.29 24.94 17.82 13.6% 2.00 3.41 41.8% 0.8% 2282.5% 27.5%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 225.59 11.74 0.75 0.3% 0.00 0.14 34.9% 26.4% 89.0% 98.2%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 167.19 12.96 6.81 4.1% 3.00 1.30 15.6% 18.8% 62.9% 76.1%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 144.66 29.12 18.33 12.7% 0.00 3.50 9.3% 5.0% 25.4% 2.0%
30 May 17 Q1 Mar 17 1 31 Dec 17 132.34 34.17 24.57 18.6% 3.00 4.69 25.9% 16.9% 41.9% 163.8%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 178.47 62.09 42.29 23.7% 0.00 8.07 26.9% 9.3% 48.4% 8.5%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 140.69 40.83 28.50 20.3% 3.00 5.44 2.1% 13.4% 58.5% 91.4%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 137.78 28.72 17.98 13.1% 0.00 3.43 21.7% 19.2% 93.0% 1.2%
26 May 16 Q1 Mar 16 1 31 Dec 16 113.20 13.42 9.32 8.2% 3.00 1.78 42.5% 3.8% 76.1% 57.6%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 196.81 66.03 38.99 19.8% 4.00 7.42 58.7% 15.4% 161.9% 51.9%
18 Nov 15 Q3 Sep 15 3 31 Dec 15 124.01 24.92 14.89 12.0% 3.00 2.83 7.3% 17.0% 16.2% 34.1%
18 Aug 15 Q2 Jun 15 2 31 Dec 15 115.62 24.84 17.77 15.4% 0.00 3.35 1.7% 7.1% 19.2% 15.8%
28 May 15 Q1 Mar 15 1 31 Dec 15 117.64 23.81 22.00 18.7% 0.03 4.14 31.0% 2.8% 14.3% 5.5%
25 Feb 15 31/12/14 4 31/12/14 170.50 33.43 25.66 15.1% 0.00 4.83 14.1% 13.7% 13.5% 33.6%

Historical Dividends

Financial Ratios

EPS 12.09 sen
Trailing PE (Sector Median: 15.1) 11.5
PEG 0.12
Altman Z 1.2
Beaver 0.203
Current Ratio 2.68
Debt-Equity (DE) Ratio 0.39
FCF Yield 8.71 %
Revenue QoQ -7.17 %
Revenue YoY -5.23%
Profit QoQ 130.14 %
Profit YoY 298.98 %
Profit Margin (Sector Median: -0.7) 7.67 %
ROE (ROIC: 6.82) 7.87 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 2.16 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.7)
ROE (ROIC: 6.9)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.75
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 32.2
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 89.08
Expected Revenue (M) 852.4
Expected Growth (%) 13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK LIM CHAI BENG added 100000.0 units announced on 19 Sep 2023 at ~RM1.1

DATUK LIM CHAI BENG added 413000.0 units announced on 24 Aug 2023 at ~RM1.17

DATUK LIM CHAI BENG added 257000.0 units announced on 18 Aug 2023 at ~RM1.12

DATUK LIM CHAI BENG added 5000.0 units announced on 15 Aug 2023 at ~RM1.11

DATUK LIM CHAI BENG added 43000.0 units announced on 11 Aug 2023 at ~RM1.1

DATUK LIM CHAI BENG added 221800.0 units announced on 28 Jul 2023 at ~RM1.09

DATUK LIM CHAI BENG added 744100.0 units announced on 25 Jul 2023 at ~RM1.08

DATUK LIM CHAI BENG added 489600.0 units announced on 20 Jul 2023 at ~RM1.02

DATUK LIM CHAI BENG added 422600.0 units announced on 17 Jul 2023 at ~RM0.965

DATUK LIM CHAI BENG added 511600.0 units announced on 13 Jul 2023 at ~RM0.9

DATUK LIM CHAI BENG added 42300.0 units announced on 21 Mar 2023 at ~RM0.99

DATUK LIM CHAI BENG added 136400.0 units announced on 17 Mar 2023 at ~RM0.99

DATUK LIM CHAI BENG added 95400.0 units announced on 13 Mar 2023 at ~RM1.01

DATUK LIM CHAI BENG added 105700.0 units announced on 06 Mar 2023 at ~RM0.995

DATUK LIM CHAI BENG added 1000.0 units announced on 21 Feb 2023 at ~RM1.03

DATUK LIM CHAI BENG added 35000.0 units announced on 04 Jan 2023 at ~RM1.09

DATUK LIM CHAI BENG added 140600.0 units announced on 30 Dec 2022 at ~RM1.09

DATUK LIM CHAI BENG added 368000.0 units announced on 16 Dec 2022 at ~RM1.08

DATUK LIM CHAI BENG added 50000.0 units announced on 13 Dec 2022 at ~RM1.06

DATUK LIM CHAI BENG added 2249000.0 units announced on 08 Dec 2022 at ~RM1.07

DATUK LIM CHAI BENG added 1342100.0 units announced on 05 Dec 2022 at ~RM1.05

DATUK LIM CHAI BENG added 203300.0 units announced on 30 Nov 2022 at ~RM1.05

DATUK LIM CHAI BENG added 200000.0 units announced on 22 Nov 2022 at ~RM1.07

DATUK LIM CHAI BENG added 10000.0 units announced on 07 Oct 2022 at ~RM1.08

DATUK LIM CHAI BENG added 1109200.0 units announced on 05 Oct 2022 at ~RM1.04

DATUK LIM CHAI BENG added 1750600.0 units announced on 30 Sep 2022 at ~RM1.1

DATUK LIM CHAI BENG added 20000.0 units announced on 08 Aug 2022 at ~RM1.34

DATUK LIM CHAI BENG added 20000.0 units announced on 05 Aug 2022 at ~RM1.34

DATUK LIM CHAI BENG added 235600.0 units announced on 04 Aug 2022 at ~RM1.26

DATUK LIM CHAI BENG added 96600.0 units announced on 03 Aug 2022 at ~RM1.24

DATUK LIM CHAI BENG added 52000.0 units announced on 02 Aug 2022 at ~RM1.24

DATUK LIM CHAI BENG added 200000.0 units announced on 14 Apr 2022 at ~RM1.63

DATUK LIM CHAI BENG added 200000.0 units announced on 08 Apr 2022 at ~RM1.61

DATUK LIM CHAI BENG added 83500.0 units announced on 06 Apr 2022 at ~RM1.5

DATUK LIM CHAI BENG added 318800.0 units announced on 01 Apr 2022 at ~RM1.48

DATUK LIM CHAI BENG added 61700.0 units announced on 11 Mar 2022 at ~RM1.34

Summary


Market Cap: 747 M.

Number of Shares: 538 M.

Adjusted Float: 63.0%.

Stock highly correlated with

AME (82%)

TM (82%)

FINANCE (81%)

GADANG (80%)

CB Industrial Product Holding Berhad, an investment holding company, is engaged in manufacturing equipment for palm oil mill and related parts in Malaysia. Its products include sludge centrifuge separators, digesters, king crackers, screw press, vibrating screens, boilers, cage tippers, sterilizer vessels, threshers, and transfer carriages. The company also provides engineering support, commissioning, and contracting works for palm oil mills; manufacturing and servicing of boilers; and cultivation of oil palm. In addition, CB Industrial involves in trading palm oil mill processing equipment, and providing technical and engineering services; retailing machinery and hardware; and retrofitting special purpose vehicles. It also has operations in Indonesia, Papua New Guinea, west Africa, and Central and South America. The company was founded in 1979 and is based in Shah Alam, Malaysia.

Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 7076

Website: http://www.cbip.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Datuk Lim Chai Beng 32.51% 243.14
Lim Chai Beng 31.56% 236.01
Zee Capital Sdn Bhd 7.42% 55.45
Lim Chai Guan 5.47% 40.91
Lim Chai Huat 4.01% 29.99
Mak Chee Meng 3.32% 24.83
Emerald Bay Fund 2.37% 17.72
Amg Yacktman Global Fund 2.2% 16.45
Tan Yu Hwa 1.7% 12.71
Lim Chye Ooi 1.3% 9.72
Lim Zee Yang 1.02% 7.63
Lim Chai Tiong 1.02% 7.63
Lim Zee Ping 0.98% 7.33
Goh Gee Kim 0.98% 7.33
Mohamed Nizam Bin Abdul Razak 0.97% 7.25
Ong Lea Ping 0.81% 6.06
Tengku Ardy Esfandiari Bin Tengku A Hamid Shah 0.7% 5.23
Lim Chye Hong 0.66% 4.94
Teh Huat Seng 0.61% 4.56
Tan Ah Wah 0.58% 4.34
DFA Emerging Market Core Equity 0.56% 4.19
Amg Yacktman Special Opportunities Fund 0.54% 4.04
Tan Teng Hock 0.52% 3.89
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.