3.98 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   2.1  
Technical   7.4  
Total Score   9.5  



iSaham Fundamental Trend

FCON: 0.53 | Sharpe Ratio: 0.05 | LTS: 5.42

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 33.49 sen
Trailing PE (Sector Median: 17.0) 11.8
PEG 128.04
Altman Z 3.2
Beaver 0.048
Current Ratio 1.69
Debt-Equity (DE) Ratio 1.36
FCF Yield 7.33 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 2.65 %
Revenue YoY 5.16 %
Profit QoQ -29.04 %
Profit YoY -4.76 %
NTA QoQ 3.06 %
Profit Margin (Sector Median: 2.2) 1.29 %
ROE 6.92 %
ROIC 6.92 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 2.88

Discounted Cash Flow (DCF)5.0% Growth 2.88
Discounted Cash Flow (DCF)5.7% Growth 2.25
Relative Valuation 5.73
Graham Formula 2.8
Graham Number 6.24
Net Tangible Asset (NTA) 4.71

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 27.34
Expected Revenue (M) 1925.04
Expected Growth (%) 9.0



Market Cap: 270 M.

Number of Shares: 68 M.

Float: 35.47%.

Stock highly correlated with

FBMFLG (89%)

SAB (89%)


PICORP (86%)

The principal activities of HARISON are investment holding and provision of management services to subsidiaries. The principal activities of the Group consist of marketing, sales and distribution of consumer goods, engineering goods, building materials, wines and chemical products and also operation of shipping, insurance and travel agencies. HARISON 's main subsidiaries are in the areas of distribution, marketing, sale and warehousing of consumer, building and engineering products and agricultural and industrial chemicals. In addition, the company through its subsidiaries is also involved in the activities of manufacturing, shipping operation and travel agencies.

Sectors: Trading & Services, Food & Beverages, Consumer Products & Services

Code: 5008

Website: http://www.harrisons.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 28-Mar-2019

Shareholder Value (M)
Deutsche Bank AG Singapore 87.58
Bumi Raya International Holding Company Limited 31.84
UBS AG Singapore 18.23
OCBC Securities Private Limited 17.23
UOB Kay Hian Pte Ltd 13.8
Tektron Holdings Ltd 10.35
Jantoco Properties Sdn. Bhd. 10.04
Mohamed Nazri Bin Abdul Aziz 7.72
DBS Bank Ltd 4.52
Jantoco Holdings Sdn. Bhd. 3.93
DBS Bank Limited 2.75
Lim Kuan Gin 2.48
Lim Ah Hua 1.96
Yeoman 3-Rights Value Asia Fund 1.59
Phillip Securities Pte Ltd 1.35
Teuh Chin Yap 1.29
Bank Julius Baer & Co. Ltd 1.19
Tan Tuan Phin 1.03
Teo Kock Sei 1.01
DBS Vickers Securities (Singapore) Pte Ltd 0.76
Wong Yoke Kong 0.67
Ling Hew Teng 0.67
Tan Soo Sie 0.67
General Technology Sdn. Bhd. 0.67
Ng Su Peng 0.67
Lim Kong Hwee 0.65
Foo Chow Luh 0.61
Chong Chee Fire 0.6
Lee Kin Kheong 0.56
Lim Wee Chin 0.49