3.75 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 16:06

Fundamental   2.4  
Technical   4.2  
Total Score   6.6  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.4 | Sharpe Ratio: 0.04 | LTS: 4.1

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 36.98 sen
Trailing PE (Sector Median: 18.2) 10.1
PEG 0.24
Altman Z 3.3
Beaver 0.154
Current Ratio 1.76
Debt-Equity (DE) Ratio 1.28
FCF Yield 25.42 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 8.65 %
Revenue YoY 2.49 %
Profit QoQ 33.95 %
Profit YoY 8.79 %
NTA QoQ 3.72 %
Profit Margin (Sector Median: 1.3) 1.41 %
ROE 6.77 %
ROIC 6.77 %
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 6.15

Discounted Cash Flow (DCF) 5% Growth 3.21
Discounted Cash Flow (DCF) 10% Growth 4.25
Relative Valuation 6.15
Graham Formula 2.82
Graham Number 6.44
Net Tangible Asset (NTA) 4.74

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 27.57
Expected Revenue (M) 1955.62
Expected Growth (%) 9.0
Forward PE FV Calculator
Latest Profit 6.76
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 255 M.

Number of Shares: 68 M.

Float: 35.47%.

Stock highly correlated with

RVIEW (82%)

SAB (82%)

BKAWAN (78%)


Manipulation Indicator: Hard to manipulate.

The principal activities of HARISON are investment holding and provision of management services to subsidiaries. The principal activities of the Group consist of marketing, sales and distribution of consumer goods, engineering goods, building materials, wines and chemical products and also operation of shipping, insurance and travel agencies. HARISON 's main subsidiaries are in the areas of distribution, marketing, sale and warehousing of consumer, building and engineering products and agricultural and industrial chemicals. In addition, the company through its subsidiaries is also involved in the activities of manufacturing, shipping operation and travel agencies.

Sectors: Trading & Services, Food & Beverages, Consumer Products & Services

Code: 5008

Website: http://www.harrisons.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 16-Jun-2020

Shareholder Value (M)
Deutsche Bank AG Singapore 82.52
Bumi Raya International Holding Company Limited 30.0
UBS AG Singapore 17.18
OCBC Securities Private Limited 16.23
UOB Kay Hian Pte Ltd 13.81
Tektron Holdings Ltd 9.75
Jantoco Properties Sdn. Bhd. 9.46
Credit Suisse 7.52
DBS Bank Ltd 4.25
Jantoco Holdings Sdn. Bhd. 3.7
DBS Bank Limited 2.79
Lim Kuan Gin 2.38
Lim Ah Hua 1.85
Lim Kong Hwee 1.62
Yeoman 3-Rights Value Asia Fund 1.5
Teuh Chin Yap 1.21
Teo Kock Sei 1.13
Bank Julius Baer & Co. Ltd 1.13
Tan Soo Sie 0.76
Phillip Securities Pte Ltd 0.72
Tan Tuan Phin 0.67
Wong Yoke Kong 0.63
Ling Hew Teng 0.63
General Technology Sdn. Bhd. 0.63
Ng Su Peng 0.63
Foo Chow Luh 0.58
Chong Chee Fire 0.56
Lim Wee Chin 0.52
Tan Kok Tong 0.52