T-O (am): 0.000 (08:59:00)
Last updated: 09:56
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 Dec 25 | Q3 Oct 2025 | 3 | 31 Jan 2026 | 371.45 | 51.24 | 37.54 | 10.1% | 0.00 | 3.44 | 6.4% | 39.7% | 32.1% | 55.1% | ||||||||
| 18 Sep 25 | Q2 Jul 2025 | 2 | 31 Jan 2026 | 396.83 | 37.60 | 28.42 | 7.2% | 3.00 | 2.61 | 54.5% | 71.9% | 13.0% | 24.3% | ||||||||
| 19 Jun 25 | Q1 Apr 2025 | 1 | 31 Jan 2026 | 256.85 | 32.98 | 25.14 | 9.8% | 0.00 | 2.31 | 4.9% | 43.0% | 0.2% | 38.9% | ||||||||
| 25 Mar 25 | Q4 Jan 2025 | 4 | 31 Jan 2025 | 270.20 | 37.16 | 25.10 | 9.3% | 3.00 | 2.30 | 1.6% | 73.9% | 3.7% | 63.1% | ||||||||
| 19 Dec 24 | Q3 Oct 2024 | 3 | 31 Jan 2025 | 265.89 | 32.90 | 24.20 | 9.1% | 0.00 | 2.23 | 15.2% | 117.9% | 5.9% | 115.4% | ||||||||
| 12 Sep 24 | Q2 Jul 2024 | 2 | 31 Jan 2025 | 230.88 | 30.51 | 22.86 | 9.9% | 0.00 | 2.57 | 28.5% | 150.1% | 26.3% | 171.4% | ||||||||
| 20 Jun 24 | Q1 Apr 2024 | 1 | 31 Jan 2025 | 179.63 | 23.92 | 18.10 | 10.1% | 0.00 | 4.00 | 15.6% | 201.7% | 17.7% | 215.7% | ||||||||
| 25 Mar 24 | Q4 Jan 2024 | 4 | 31 Jan 2024 | 155.37 | 20.36 | 15.38 | 9.9% | 0.00 | 3.40 | 27.3% | 109.5% | 36.9% | 176.3% | ||||||||
| 21 Dec 23 | Q3 Oct 2023 | 3 | 31 Jan 2024 | 122.03 | 14.98 | 11.24 | 9.2% | 0.00 | 2.94 | 32.2% | 89.1% | 33.4% | 77.0% | ||||||||
| 21 Sep 23 | Q2 Jul 2023 | 2 | 31 Jan 2024 | 92.30 | 11.22 | 8.42 | 9.1% | 0.00 | 2.20 | 55.0% | 308.4% | 46.9% | 436.0% | ||||||||
| 28 Jun 23 | Q1 Apr 2023 | 1 | 31 Jan 2024 | 59.55 | 7.77 | 5.73 | 9.6% | 0.00 | 1.50 | 19.7% | 117.5% | 3.0% | 88.8% | ||||||||
| 28 Mar 23 | Q4 Jan 2023 | 4 | 31 Jan 2023 | 74.16 | 7.77 | 5.57 | 7.5% | 0.00 | 1.85 | 14.9% | 175.0% | 12.3% | 170.4% | ||||||||
| 22 Dec 22 | Q3 Oct 2022 | 3 | 31 Jan 2023 | 64.54 | 8.45 | 6.35 | 9.8% | 0.00 | 4.53 | 185.6% | 504.1% | 304.1% | 289.9% | ||||||||
| 22 Sep 22 | Q2 Jul 2022 | 2 | 31 Jan 2023 | 22.60 | 2.32 | 1.57 | 7.0% | 0.00 | 1.12 | 17.4% | 4155.6% | 48.3% | 630.7% | ||||||||
| 23 Jun 22 | Q1 Apr 2022 | 1 | 31 Jan 2023 | 27.37 | 4.15 | 3.04 | 11.1% | 0.00 | 2.17 | 1.5% | 7399.4% | 138.4% | 294.3% | ||||||||
| 24 Mar 22 | Q4 Jan 2022 | 4 | 31 Jan 2022 | 26.97 | 4.34 | -7.90 | -29.3% | 0.00 | -5.64 | 152.4% | 5762.6% | 585.4% | 226.8% | ||||||||
| 15 Dec 21 | Q3 Oct 2021 | 3 | 31 Jan 2022 | 10.68 | 2.92 | 1.63 | 15.2% | 0.00 | 1.16 | 1911.9% | 934.2% | 650.0% | 202.4% | ||||||||
| 23 Sep 21 | Q2 Jul 2021 | 2 | 31 Jan 2022 | 0.53 | -0.67 | -0.30 | -55.7% | 0.00 | -0.21 | 45.5% | 63.9% | 81.1% | 84.4% | ||||||||
| 27 Jul 21 | Q1 Apr 2021 | 1 | 31 Jan 2022 | 0.36 | -1.67 | -1.56 | -428.2% | 0.00 | -1.12 | 20.6% | 65.9% | 35.4% | 21.2% | ||||||||
| 15 Apr 21 | Q4 Jan 2021 | 4 | 31 Jan 2021 | 0.46 | -3.01 | -2.42 | -525.6% | 0.00 | -1.73 | 55.5% | 67.4% | 52.1% | 330.5% | ||||||||
| 29 Dec 20 | Q3 Oct 2020 | 3 | 31 Jan 2021 | 1.03 | -1.78 | -1.59 | -153.9% | 0.00 | -1.14 | 218.8% | 204.7% | 16.3% | 51.6% | ||||||||
| 24 Sep 20 | Q2 Jul 2020 | 2 | 31 Jan 2021 | 0.32 | -2.00 | -1.90 | -586.1% | 0.00 | -1.36 | 47.3% | 76.1% | 4.2% | 8.2% | ||||||||
| 25 Jun 20 | Q1 Apr 2020 | 1 | 31 Jan 2021 | 0.22 | -2.29 | -1.98 | -901.4% | 0.00 | -1.42 | 84.4% | 21900.0% | 289.0% | 112.2% | ||||||||
| 23 Apr 20 | Q4 Jan 2020 | 4 | 31 Jan 2020 | 1.41 | 0.94 | 1.05 | 74.3% | 0.00 | 0.75 | 316.5% | 41.9% | 200.0% | 106.2% | ||||||||
| 19 Dec 19 | Q3 Oct 2019 | 3 | 31 Jan 2020 | 0.34 | -0.94 | -1.05 | -309.4% | 0.00 | -0.75 | 84.2% | 75.6% | 49.3% | 57.4% | ||||||||
| 26 Sep 19 | Q2 Jul 2019 | 2 | 31 Jan 2020 | 0.18 | -2.40 | -2.07 | -1124.5% | 0.00 | -1.48 | 18300.0% | 80.2% | 112.8% | 63.3% | ||||||||
| 28 Jun 19 | Q1 Apr 2019 | 1 | 31 Jan 2020 | 0.00 | 16.79 | 16.19 | 1619000.0% | 0.00 | 11.56 | 99.9% | 99.9% | 195.8% | 894.0% | ||||||||
| 08 Apr 19 | Q4 Jan 2019 | 4 | 31 Jan 2019 | 0.99 | -22.60 | -16.89 | -1697.7% | 0.00 | -12.07 | 28.3% | 98.9% | 586.7% | 56.5% | ||||||||
| 17 Dec 18 | Q3 Oct 2018 | 3 | 31 Jan 2019 | 1.39 | -2.80 | -2.46 | -177.2% | 0.00 | -1.76 | 49.4% | 98.7% | 56.3% | 332.5% | ||||||||
| 27 Sep 18 | Q2 Jul 2018 | 2 | 31 Jan 2019 | 0.93 | -6.00 | -5.63 | -606.2% | 0.00 | -4.02 | 21.1% | 99.1% | 176.2% | 353.4% | ||||||||
| 28 Jun 18 | Q1 Apr 2018 | 1 | 31 Jan 2019 | 0.77 | -2.42 | -2.04 | -265.8% | 0.00 | -1.46 | 99.1% | 99.1% | 94.7% | 181.1% | ||||||||
| 02 Apr 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 88.17 | -38.99 | -38.80 | -44.0% | 45.00 | -27.71 | 15.2% | 17.2% | 3766.9% | 901.2% | ||||||||
| 22 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 103.95 | 1.14 | 1.06 | 1.0% | 0.00 | 0.76 | 1.2% | 6.2% | 52.4% | 78.4% | ||||||||
| 25 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 102.76 | 2.95 | 2.22 | 2.2% | 0.00 | 1.59 | 17.6% | 19.8% | 11.5% | 10.8% | ||||||||
| 22 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 87.36 | 3.13 | 2.51 | 2.9% | 0.00 | 1.80 | 18.0% | 15.8% | 48.1% | 53.1% | ||||||||
| 29 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 106.49 | 4.43 | 4.84 | 4.5% | 0.00 | 3.46 | 3.9% | 2.6% | 1.3% | 23.1% | ||||||||
| 15 Dec 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 110.82 | 5.27 | 4.91 | 4.4% | 0.00 | 3.51 | 29.2% | 0.9% | 97.0% | 1.0% | ||||||||
| 22 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 85.78 | 2.68 | 2.49 | 2.9% | 0.00 | 1.78 | 17.3% | 14.8% | 53.5% | 183.1% | ||||||||
| 28 Jun 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 103.72 | 5.99 | 5.36 | 5.2% | 0.00 | 3.83 | 5.1% | 24.5% | 14.9% | 188.8% | ||||||||
| 28 Mar 16 | Q4 Jan 2016 | 4 | 31 Jan 2016 | 109.31 | 8.29 | 6.30 | 5.8% | 0.00 | 4.50 | 0.5% | 28.3% | 29.6% | 902.7% | ||||||||
| 17 Dec 15 | Q3 Oct 2015 | 3 | 31 Jan 2016 | 109.85 | 4.97 | 4.86 | 4.4% | 0.00 | 3.47 | 47.0% | 31.1% | 452.3% | 458.0% | ||||||||
| 23 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 74.72 | 0.77 | 0.88 | 1.2% | 0.00 | 0.63 | 10.3% | 11.2% | 52.6% | 143.5% | ||||||||
| 25 Jun 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 83.33 | 1.70 | 1.86 | 2.2% | 0.00 | 1.33 | 2.2% | 13.6% | 195.5% | 327.2% | ||||||||
| 26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 85.21 | 0.76 | 0.63 | 0.7% | 0.00 | 0.45 | 1.7% | 3.0% | 27.9% | 73.1% |
| EPS | 10.65 sen |
| Trailing PE (Sector Median: 15.6) | 20.7 |
| PEG | 0.24 |
| Altman Z | 2.0 |
| Beaver | 0.09 |
| Current Ratio | 1.33 |
| Debt-Equity (DE) Ratio | 2.65 |
| FCF Yield | 2.56 % |
| Revenue QoQ | -6.4 % |
| Revenue YoY | 39.7% |
| Profit QoQ | 32.09 % |
| Profit YoY | 55.09 % |
| Profit Margin (Sector Median: 4.2) | 8.97 % |
| ROE (ROIC: 37.62) | 38.14 % |
| Dividend Per Share (DPS) | 6.0 sen |
| Dividend Yield (DY) | 2.73 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: 37.26) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 37.46 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 2400 M.
Market Cap Class: Large caps
Number of Shares: 1091 M.
Adjusted Float: 43.5%.
Stock highly correlated with
TANCO (97%)
GAMUDA (96%)
IGBREIT (96%)
ITMAX (96%)
Binastra Corporation Berhad (formerly known as Comintel Corporation Berhad), incorporated in 2003 and headquartered in Kuala Lumpur, Malaysia, is a renowned construction company specializing in high-rise residential and commercial projects. Backed by over 40 years of expertise through its subsidiary, Binastra Builders Sdn Bhd, the company excels in civil, structural, and engineering works, delivering projects that meet high standards of quality and sustainability. With a strong pipeline of ongoing and upcoming projects and a proven track record of innovation and operational excellence, Binastra continues to establish itself as a trusted leader in Malaysia’s construction industry.
Sectors: Industrial Materials, Components & Equipment, Industrial Products & Services
Code: 7195
Website: https://binastracorp.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 09-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Jt Conglomerate Sdn Bhd | 56.49% | 1356.3 |
| Lee Seng Yong | 11.73% | 281.61 |
| Prudential Assurance Malaysia Berhad | 5.5% | 131.98 |
| Eastspring Investments Berhad | 5.47% | 131.45 |
| Yankong Stainless Sdn Bhd | 4.9% | 117.65 |
| Godwin Tan Pei Poh | 4.75% | 114.05 |
| Maybank Private Wealth Management | 4.75% | 114.05 |
| Tan Chyi Boon | 4.0% | 96.04 |
| Fong Yik Hon | 3.54% | 84.99 |
| Chow Hing Yaung | 3.54% | 84.99 |
| Huang Chai Sheng | 1.53% | 36.73 |
| Cindy Ng Chow Li | 1.15% | 27.61 |
| Liew Chun Heen | 1.03% | 24.73 |
| Wong Sze Chien | 0.79% | 18.97 |
| Andrew Lim Eng Guan | 0.65% | 15.61 |
| Eileen Edward | 0.47% | 11.28 |
| Chow Yook Fong | 0.47% | 11.28 |
| Sim Keng Chor | 0.44% | 10.56 |
| Chong Kok Yoong | 0.35% | 8.4 |
| Noor Azleezam Bin Mohamed Azmi | 0.32% | 7.68 |
| Ng Chee Wai | 0.29% | 6.96 |
| Soo Sze Ching | 0.26% | 6.24 |
| Ng Yong Soon | 0.21% | 5.04 |
| Lee Ching | 0.17% | 4.08 |
| Rinnie Nor Binti Ahmad Ramli | 0.17% | 4.08 |
| Leng Keng Hok @ Lim Keng Hock | 0.16% | 3.84 |
| Ooi Swee Aik | 0.16% | 3.84 |
| Chung Shan Tat | 0.15% | 3.6 |
| Liong Mun Meng | 0.14% | 3.36 |