SPTOTO | SPORTS TOTO BERHAD [NS]
1.39 (-0.71%)
T-O (am): 0.000 (08:47:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 1,368.06 | 48.12 | 24.22 | 1.8% | 2.00 | 1.83 | 14.2% | 2.9% | 59.8% | 62.7% | ||||||||
| 21 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 1,594.88 | 89.80 | 60.16 | 3.8% | 3.00 | 4.52 | 1.4% | 12.4% | 3.5% | 15.8% | ||||||||
| 23 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 1,617.18 | 95.02 | 62.35 | 3.9% | 2.50 | 4.63 | 2.3% | 10.7% | 168.5% | 34.3% | ||||||||
| 23 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 1,655.22 | 39.95 | 23.22 | 1.4% | 2.00 | 1.72 | 17.5% | 4.2% | 64.2% | 70.8% | ||||||||
| 21 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 1,408.16 | 95.97 | 64.86 | 4.6% | 2.50 | 4.81 | 0.8% | 13.1% | 9.3% | 21.8% | ||||||||
| 23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 1,419.10 | 106.19 | 71.50 | 5.0% | 2.00 | 5.34 | 2.9% | 77.9% | 54.0% | 504.7% | ||||||||
| 23 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 1,461.13 | 82.58 | 46.41 | 3.2% | 4.70 | 3.46 | 15.5% | 29.6% | 41.7% | 52.3% | ||||||||
| 23 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1,728.43 | 122.39 | 79.56 | 4.6% | 2.00 | 5.93 | 38.8% | 54.0% | 49.4% | 326.0% | ||||||||
| 22 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 1,245.37 | 79.79 | 53.26 | 4.3% | 1.00 | 3.97 | 56.1% | 0.9% | 401.5% | 18.1% | ||||||||
| 18 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 797.57 | -12.40 | -17.67 | -2.2% | 1.00 | -1.32 | 29.2% | 40.7% | 158.0% | 126.0% | ||||||||
| 20 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 1,127.00 | 49.20 | 30.47 | 2.7% | 0.00 | 2.27 | 0.4% | 137.2% | 63.1% | 170.4% | ||||||||
| 20 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 1,122.35 | 35.42 | 18.68 | 1.7% | 1.50 | 1.39 | 9.0% | 15.8% | 71.3% | 61.6% | ||||||||
| 23 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 1,233.94 | 95.41 | 65.06 | 5.3% | 2.50 | 4.84 | 8.3% | 12.4% | 4.1% | 5.0% | ||||||||
| 18 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1,345.86 | 101.45 | 67.85 | 5.0% | 4.00 | 5.07 | 183.3% | 6.3% | 256.8% | 1.3% | ||||||||
| 18 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 475.06 | -45.48 | -43.27 | -9.1% | 2.40 | -3.23 | 64.4% | 51.3% | 189.0% | 4.6% | ||||||||
| 02 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 1,333.49 | 74.34 | 48.61 | 3.6% | 0.00 | 3.61 | 5.3% | 11.6% | 21.5% | 30.7% | ||||||||
| 18 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 1,408.02 | 95.39 | 61.94 | 4.4% | 4.00 | 4.60 | 2.0% | 3.4% | 7.5% | 4.8% | ||||||||
| 19 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 1,436.90 | 102.87 | 66.95 | 4.7% | 4.00 | 4.97 | 47.4% | 6.2% | 261.8% | 11.1% | ||||||||
| 19 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 974.92 | -26.80 | -41.38 | -4.2% | 0.00 | -3.07 | 35.4% | 35.0% | 159.0% | 147.6% | ||||||||
| 18 Jun 19 | 30 Apr 19 | Other | 30 Jun 19 | 1,508.83 | 109.04 | 70.17 | 4.7% | 4.50 | 5.21 | 10.8% | 7.7% | 18.8% | 99.5% | ||||||||
| 18 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 1,361.57 | 94.43 | 59.07 | 4.3% | 3.50 | 4.39 | 0.7% | 3.0% | 2.0% | 0.3% | ||||||||
| 14 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 1,352.48 | 94.29 | 60.29 | 4.5% | 4.00 | 4.48 | 9.9% | 2.3% | 30.6% | 2.3% | ||||||||
| 19 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 1,500.83 | 133.05 | 86.89 | 5.8% | 4.00 | 6.45 | 7.2% | 2.0% | 147.0% | 16.9% | ||||||||
| 18 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 1,400.74 | 65.53 | 35.18 | 2.5% | 4.00 | 2.61 | 0.2% | 5.2% | 40.6% | 51.5% | ||||||||
| 16 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 1,404.30 | 98.77 | 59.23 | 4.2% | 4.00 | 4.40 | 1.5% | 2.7% | 4.0% | 23.6% | ||||||||
| 18 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 1,383.71 | 96.08 | 61.73 | 4.5% | 4.00 | 4.58 | 6.0% | 4.9% | 16.9% | 0.7% | ||||||||
| 20 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 1,471.83 | 117.52 | 74.31 | 5.0% | 4.00 | 5.51 | 0.4% | 2.5% | 2.5% | 26.5% | ||||||||
| 20 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 1,477.08 | 102.17 | 72.49 | 4.9% | 3.00 | 5.38 | 8.1% | 0.5% | 51.2% | 30.8% | ||||||||
| 16 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 1,367.05 | 86.26 | 47.94 | 3.5% | 3.00 | 3.56 | 6.0% | 3.3% | 22.9% | 17.9% | ||||||||
| 16 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 1,454.81 | 95.38 | 62.15 | 4.3% | 4.00 | 4.61 | 1.3% | 0.8% | 5.8% | 12.0% | ||||||||
| 19 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 1,435.61 | 96.40 | 58.74 | 4.1% | 4.00 | 4.36 | 3.3% | 7.2% | 43.9% | 18.9% | ||||||||
| 20 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 1,484.15 | 139.68 | 104.71 | 7.1% | 5.00 | 7.77 | 12.2% | 1.5% | 79.5% | 35.1% | ||||||||
| 18 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 1,323.03 | 78.67 | 58.35 | 4.4% | 4.00 | 4.33 | 8.3% | 0.4% | 17.4% | 44.2% | ||||||||
| 18 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 1,443.02 | 114.93 | 70.65 | 4.9% | 5.00 | 5.27 | 7.8% | 15.1% | 2.5% | 29.1% | ||||||||
| 17 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 1,339.16 | 112.98 | 72.47 | 5.4% | 5.00 | 5.39 | 8.4% | 7.7% | 6.5% | 7.5% | ||||||||
| 18 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 1,462.21 | 117.89 | 77.51 | 5.3% | 5.00 | 5.77 | 10.1% | 7.6% | 25.9% | 11.8% | ||||||||
| 18 Mar 15 | 31/01/15 | 3 | 30/04/15 | 1,328.13 | 151.33 | 104.61 | 7.9% | 5.00 | 7.78 | 5.9% | 8.2% | 4.9% | 43.0% |
Historical Dividends
Financial Ratios
| EPS | 12.58 sen |
| Trailing PE (Sector Median: 14.3) | 11.0 |
| PEG | 11.0 |
| Altman Z | 2.1 |
| Beaver | 0.025 |
| Current Ratio | 1.2 |
| Debt-Equity (DE) Ratio | 2.44 |
| FCF Yield | 2.87 % |
| Revenue QoQ | -14.22 % |
| Revenue YoY | -2.85% |
| Profit QoQ | -59.75 % |
| Profit YoY | -62.66 % |
| Profit Margin (Sector Median: 1.5) | 2.73 % |
| ROE (ROIC: 8.41) | 15.34 % |
| Dividend Per Share (DPS) | 9.5 sen |
| Dividend Yield (DY) | 6.83 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.5) | |
| ROE (ROIC: 8.4) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.78 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 24.22 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 506.17 |
| Expected Revenue (M) | 19543.3 |
| Expected Growth (%) | 26.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
DATO' SRI ROBIN TAN YEONG CHING added 500000.0 units announced on 21 Jul 2023 at ~RM1.47
DATO' SRI ROBIN TAN YEONG CHING added 129300.0 units announced on 20 Jul 2023 at ~RM1.4
Summary
Market Cap: 1877 M.
Number of Shares: 1351 M.
Adjusted Float: 90.8%.
Stock highly correlated with
MAGNUM (94%)
EVERGRN (89%)
AGES (88%)
TJSETIA (87%)
Sports Toto Berhad (formerly known as Berjaya Sports Toto Berhad) through its subsidiaries, primarily operates Toto betting in Malaysia. It is also involved in the lease of online lottery equipment; manufacturing and distribution of computerized lottery and voting systems; and property investment and development. Berjaya Sports Toto Berhad was formerly known as Far East Asset Berhad and changed its name to Berjaya Sports Toto Berhad in May 1993. The company was founded in 1969 and is based in Kuala Lumpur, Malaysia. Berjaya Sports Toto Berhad operates as a subsidiary of Berjaya Corporation Berhad.
Sectors: Trading & Services, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO
Code: 1562
Website: http://www.berjaya.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 2-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Gateway Benefit Sdn Bhd | 23.06% | 433.12 |
| Berjaya Land Berhad | 14.37% | 269.85 |
| Berjaya Corporation Berhad | 2.95% | 55.34 |
| B.I. Capital Sdn Bhd | 1.84% | 34.55 |
| Berjaya Corp Berhad | 1.81% | 33.99 |
| Great Eastern Group | 1.68% | 31.55 |
| Prudential BSN Fund | 1.61% | 30.23 |
| Vanguard Group | 1.55% | 29.11 |
| Berjaya Group Berhad | 1.46% | 27.32 |
| Koo Kow Kiang @ Ko Keck Ting | 1.15% | 21.6 |
| Eastspring Investments Small-Cap Fund | 0.86% | 16.15 |
| Inter-Pacific Securities Sdn Bhd | 0.8% | 15.02 |
| Juara Sejati Sdn Bhd | 0.38% | 7.06 |
| Teras Mewah Sdn Bhd | 0.26% | 4.79 |
| Dato' Sri Robin Tan Yeong Ching | 0.08% | 1.46 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.