2.03 (-0.49%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   4.8  
Technical   3.2  
Total Score   8.0  



iSaham Fundamental Trend

FCON: 0.34 | Sharpe Ratio: -0.23 | LTS: 2.85

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 13.48 sen
Trailing PE (Sector Median: 14.3) 15.1
PEG 0.15
Altman Z 2.1
Beaver 0.258
Current Ratio 1.04
Debt-Equity (DE) Ratio 2.22
FCF Yield 15.05 %
Revenue QoQ 137.23 %
Revenue YoY 3.78 %
Profit QoQ 170.42 %
Profit YoY 35.63 %
All-Time Profit Margin (Sector Median: -8.7) 7.7 %
ROE (ROIC: 12.88) 20.74 %
Dividend Per Share (DPS) 8.0 sen
Dividend Yield (DY) 3.94 %

Fair Value

Weighted Average Fair Value: 2.12

Discounted Cash Flow (DCF) 5% Growth 1.29
Discounted Cash Flow (DCF) 10% Growth 1.71
Relative Valuation 1.92
Average Analysts FV based on 9 rating(s), +14.8% 2.33
Graham Formula 0.59
Graham Number 1.08
Net Tangible Asset (NTA) 0.61
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 30.47
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 506.17
Expected Revenue (M) 19543.3
Expected Growth (%) 26.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 2742 M.

Number of Shares: 1351 M.

Adjusted Float: 91.1%.

Stock highly correlated with



REIT (88%)


Manipulation Indicator: Very hard to manipulate.

Berjaya Sports Toto Berhad, through its subsidiaries, primarily operates Toto betting in Malaysia. It is also involved in the lease of online lottery equipment; manufacturing and distribution of computerized lottery and voting systems; and property investment and development. Berjaya Sports Toto Berhad was formerly known as Far East Asset Berhad and changed its name to Berjaya Sports Toto Berhad in May 1993. The company was founded in 1969 and is based in Kuala Lumpur, Malaysia. Berjaya Sports Toto Berhad operates as a subsidiary of Berjaya Corporation Berhad.

Sectors: Trading & Services, Gaming, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO

Code: 1562


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 1-Oct-2020

Shareholder Value (M)
Gateway Benefit Sdn Bhd 522.46
Berjaya Land Berhad 393.07
AIA Bhd 126.68
UOB Kay Hian Pte Ltd 67.55
Great Eastern Life Assurance (Malaysia) Berhad 52.9
B.L. Capital Sdn Bhd 44.76
Citibank New York 42.32
State Street Bank & Trust Company 33.09
Berjaya Corporation Berhad 27.4
Prulink Equity Fund 26.04
Vanguard Emerging Markets Stock Index Fund 22.24
Vanguard Total International Stock Index Fund 21.7
Bizurai Bijak (M) Sdn Bhd 16.82
Berjaya Group Berhad 14.65