Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 1,496.56 | 45.01 | 22.10 | 1.5% | 2.00 | 1.66 | 8.2% | 3.7% | 45.2% | 46.5% | ||||||||
| 22 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 1,629.68 | 72.25 | 40.35 | 2.5% | 2.00 | 3.03 | 14.5% | 1.3% | 61.8% | 40.3% | ||||||||
| 20 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 1,906.77 | 147.45 | 105.66 | 5.5% | 2.00 | 7.91 | 28.8% | 12.5% | 112.7% | 54.4% | ||||||||
| 21 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 1,481.03 | 82.64 | 49.67 | 3.4% | 2.00 | 3.68 | 2.6% | 8.3% | 20.2% | 105.1% | ||||||||
| 20 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 1,443.56 | 68.44 | 41.34 | 2.9% | 2.00 | 3.06 | 12.5% | 9.5% | 38.8% | 31.3% | ||||||||
| 23 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 1,650.55 | 104.18 | 67.59 | 4.1% | 2.00 | 5.01 | 2.6% | 2.1% | 1.2% | 8.4% | ||||||||
| 24 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 1,694.26 | 101.22 | 68.45 | 4.0% | 3.00 | 5.09 | 23.8% | 2.4% | 182.7% | 194.8% | ||||||||
| 23 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 1,368.06 | 48.12 | 24.22 | 1.8% | 2.00 | 1.83 | 14.2% | 2.9% | 59.8% | 62.7% | ||||||||
| 21 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 1,594.88 | 89.80 | 60.16 | 3.8% | 3.00 | 4.52 | 1.4% | 12.4% | 3.5% | 15.8% | ||||||||
| 23 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 1,617.18 | 95.02 | 62.35 | 3.9% | 2.50 | 4.63 | 2.3% | 10.7% | 168.5% | 34.3% | ||||||||
| 23 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 1,655.22 | 39.95 | 23.22 | 1.4% | 2.00 | 1.72 | 17.5% | 4.2% | 64.2% | 70.8% | ||||||||
| 21 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 1,408.16 | 95.97 | 64.86 | 4.6% | 2.50 | 4.81 | 0.8% | 13.1% | 9.3% | 21.8% | ||||||||
| 23 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 1,419.10 | 106.19 | 71.50 | 5.0% | 2.00 | 5.34 | 2.9% | 77.9% | 54.0% | 504.7% | ||||||||
| 23 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 1,461.13 | 82.58 | 46.41 | 3.2% | 4.70 | 3.46 | 15.5% | 29.6% | 41.7% | 52.3% | ||||||||
| 23 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 1,728.43 | 122.39 | 79.56 | 4.6% | 2.00 | 5.93 | 38.8% | 54.0% | 49.4% | 326.0% | ||||||||
| 22 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 1,245.37 | 79.79 | 53.26 | 4.3% | 1.00 | 3.97 | 56.1% | 0.9% | 401.5% | 18.1% | ||||||||
| 18 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 797.57 | -12.40 | -17.67 | -2.2% | 1.00 | -1.32 | 29.2% | 40.7% | 158.0% | 126.0% | ||||||||
| 20 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 1,127.00 | 49.20 | 30.47 | 2.7% | 0.00 | 2.27 | 0.4% | 137.2% | 63.1% | 170.4% | ||||||||
| 20 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 1,122.35 | 35.42 | 18.68 | 1.7% | 1.50 | 1.39 | 9.0% | 15.8% | 71.3% | 61.6% | ||||||||
| 23 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 1,233.94 | 95.41 | 65.06 | 5.3% | 2.50 | 4.84 | 8.3% | 12.4% | 4.1% | 5.0% | ||||||||
| 18 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 1,345.86 | 101.45 | 67.85 | 5.0% | 4.00 | 5.07 | 183.3% | 6.3% | 256.8% | 1.3% | ||||||||
| 18 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 475.06 | -45.48 | -43.27 | -9.1% | 2.40 | -3.23 | 64.4% | 51.3% | 189.0% | 4.6% | ||||||||
| 02 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 1,333.49 | 74.34 | 48.61 | 3.6% | 0.00 | 3.61 | 5.3% | 11.6% | 21.5% | 30.7% | ||||||||
| 18 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 1,408.02 | 95.39 | 61.94 | 4.4% | 4.00 | 4.60 | 2.0% | 3.4% | 7.5% | 4.8% | ||||||||
| 19 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 1,436.90 | 102.87 | 66.95 | 4.7% | 4.00 | 4.97 | 47.4% | 6.2% | 261.8% | 11.1% | ||||||||
| 19 Aug 19 | 30 Jun 2019 | Other | 30 Jun 2019 | 974.92 | -26.80 | -41.38 | -4.2% | 0.00 | -3.07 | 35.4% | 35.0% | 159.0% | 147.6% | ||||||||
| 18 Jun 19 | 30 Apr 2019 | Other | 30 Jun 2019 | 1,508.83 | 109.04 | 70.17 | 4.7% | 4.50 | 5.21 | 10.8% | 7.7% | 18.8% | 99.5% | ||||||||
| 18 Mar 19 | Q3 Jan 2019 | 3 | 30 Apr 2019 | 1,361.57 | 94.43 | 59.07 | 4.3% | 3.50 | 4.39 | 0.7% | 3.0% | 2.0% | 0.3% | ||||||||
| 14 Dec 18 | Q2 Oct 2018 | 2 | 30 Apr 2019 | 1,352.48 | 94.29 | 60.29 | 4.5% | 4.00 | 4.48 | 9.9% | 2.3% | 30.6% | 2.3% | ||||||||
| 19 Sep 18 | Q1 Jul 2018 | 1 | 30 Apr 2019 | 1,500.83 | 133.05 | 86.89 | 5.8% | 4.00 | 6.45 | 7.2% | 2.0% | 147.0% | 16.9% | ||||||||
| 18 Jun 18 | Q4 Apr 2018 | 4 | 30 Apr 2018 | 1,400.74 | 65.53 | 35.18 | 2.5% | 4.00 | 2.61 | 0.2% | 5.2% | 40.6% | 51.5% | ||||||||
| 16 Mar 18 | Q3 Jan 2018 | 3 | 30 Apr 2018 | 1,404.30 | 98.77 | 59.23 | 4.2% | 4.00 | 4.40 | 1.5% | 2.7% | 4.0% | 23.6% | ||||||||
| 18 Dec 17 | Q2 Oct 2017 | 2 | 30 Apr 2018 | 1,383.71 | 96.08 | 61.73 | 4.5% | 4.00 | 4.58 | 6.0% | 4.9% | 16.9% | 0.7% | ||||||||
| 20 Sep 17 | Q1 Jul 2017 | 1 | 30 Apr 2018 | 1,471.83 | 117.52 | 74.31 | 5.0% | 4.00 | 5.51 | 0.4% | 2.5% | 2.5% | 26.5% | ||||||||
| 20 Jun 17 | Q4 Apr 2017 | 4 | 30 Apr 2017 | 1,477.08 | 102.17 | 72.49 | 4.9% | 3.00 | 5.38 | 8.1% | 0.5% | 51.2% | 30.8% | ||||||||
| 16 Mar 17 | Q3 Jan 2017 | 3 | 30 Apr 2017 | 1,367.05 | 86.26 | 47.94 | 3.5% | 3.00 | 3.56 | 6.0% | 3.3% | 22.9% | 17.9% | ||||||||
| 16 Dec 16 | Q2 Oct 2016 | 2 | 30 Apr 2017 | 1,454.81 | 95.38 | 62.15 | 4.3% | 4.00 | 4.61 | 1.3% | 0.8% | 5.8% | 12.0% | ||||||||
| 19 Sep 16 | Q1 Jul 2016 | 1 | 30 Apr 2017 | 1,435.61 | 96.40 | 58.74 | 4.1% | 4.00 | 4.36 | 3.3% | 7.2% | 43.9% | 18.9% | ||||||||
| 20 Jun 16 | Q4 Apr 2016 | 4 | 30 Apr 2016 | 1,484.15 | 139.68 | 104.71 | 7.1% | 5.00 | 7.77 | 12.2% | 1.5% | 79.5% | 35.1% | ||||||||
| 18 Mar 16 | Q3 Jan 2016 | 3 | 30 Apr 2016 | 1,323.03 | 78.67 | 58.35 | 4.4% | 4.00 | 4.33 | 8.3% | 0.4% | 17.4% | 44.2% | ||||||||
| 18 Dec 15 | Q2 Oct 2015 | 2 | 30 Apr 2016 | 1,443.02 | 114.93 | 70.65 | 4.9% | 5.00 | 5.27 | 7.8% | 15.1% | 2.5% | 29.1% | ||||||||
| 17 Sep 15 | Q1 Jul 2015 | 1 | 30 Apr 2016 | 1,339.16 | 112.98 | 72.47 | 5.4% | 5.00 | 5.39 | 8.4% | 7.7% | 6.5% | 7.5% | ||||||||
| 18 Jun 15 | Q4 Apr 2015 | 4 | 30 Apr 2015 | 1,462.21 | 117.89 | 77.51 | 5.3% | 5.00 | 5.77 | 10.1% | 7.6% | 25.9% | 11.8% | ||||||||
| 18 Mar 15 | 31/01/15 | 3 | 30/04/15 | 1,328.13 | 151.33 | 104.61 | 7.9% | 5.00 | 7.78 | 5.9% | 8.2% | 4.9% | 43.0% |
| EPS | 16.12 sen |
| Trailing PE (Sector Median: 17.6) | 8.2 |
| PEG | 8.2 |
| Altman Z | 2.2 |
| Beaver | -0.016 |
| Current Ratio | 1.15 |
| Debt-Equity (DE) Ratio | 2.38 |
| FCF Yield | -4.5 % |
| Revenue QoQ | -8.17 % |
| Revenue YoY | 3.67% |
| Profit QoQ | -45.22 % |
| Profit YoY | -46.53 % |
| Profit Margin (Sector Median: 1.8) | 3.34 % |
| ROE (ROIC: 11.02) | 19.15 % |
| Dividend Per Share (DPS) | 8.0 sen |
| Dividend Yield (DY) | 6.02 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.8) | |
| ROE (ROIC: 11.83) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.85 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 20.17 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 506.17 |
| Expected Revenue (M) | 19543.3 |
| Expected Growth (%) | 26.0 |
DATO' SRI ROBIN TAN YEONG CHING added 500000.0 units announced on 21 Jul 2023 at ~RM1.47
DATO' SRI ROBIN TAN YEONG CHING added 129300.0 units announced on 20 Jul 2023 at ~RM1.4
Market Cap: 1796 M.
Market Cap Class: Large caps
Number of Shares: 1351 M.
Adjusted Float: 90.8%.
Stock highly correlated with
TAGHILL (74%)
CMSB (73%)
EKSONS (73%)
SEALINK (73%)
Sports Toto Berhad (formerly known as Berjaya Sports Toto Berhad), incorporated in 1969 and headquartered in Malaysia, is a leading gaming and lottery operator with a strong presence in the leisure and hospitality sectors. The company specializes in operating number forecast games (NFG) through its extensive retail network, offering various gaming products tailored to the Malaysian market. Additionally, Sports Toto has diversified its portfolio into motor dealership and luxury car distribution in the United Kingdom, further strengthening its revenue streams. Committed to innovation, regulatory compliance, and responsible gaming, Sports Toto Berhad continues to maintain its position as a market leader while driving sustainable growth and long-term value creation for stakeholders.
Sectors: Trading & Services, Travel, Leisure & Hospitality, Consumer Products & Services
Code: 1562
Website: http://www.berjaya.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 25-Nov-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Gateway Benefit Sdn Bhd | 24.78% | 445.22 |
| Berjaya Land Berhad | 14.37% | 258.2 |
| Berjaya Corporation Berhad | 2.99% | 53.74 |
| B.I. Capital Sdn Bhd | 1.84% | 33.06 |
| Berjaya Corp Berhad | 1.81% | 32.52 |
| Great Eastern Group | 1.68% | 30.19 |
| Prulink Equity Fund | 1.61% | 28.93 |
| Vanguard Group | 1.55% | 27.85 |
| Berjaya Group Berhad | 1.48% | 26.54 |
| Koo Kow Kiang @ Ko Keck Ting | 1.15% | 20.66 |
| Tan Sri Dato’ Seri Vincent Tan Chee Yioun | 1.1% | 19.82 |
| Eastspring Investments Small-Cap Fund | 0.86% | 15.45 |
| Inter-Pacific Securities Sdn Bhd | 0.8% | 14.37 |
| Juara Sejati Sdn Bhd | 0.39% | 6.95 |
| Teras Mewah Sdn Bhd | 0.26% | 4.71 |
| Madam Nerine Tan Sheik Ping | 0.04% | 0.79 |