BJASSET | BERJAYA ASSETS BERHAD [NS]

0.325 (0.0%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 10:06

Fundamental
Technical
Total Score

BJASSET | BERJAYA ASSETS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Feb 24 Q2 Dec 23 2 30 Jun 24 58.89 -3.29 -2.24 -3.8% 0.00 -0.09 4.4% 1.0% 0.8% 20.0%
21 Nov 23 Q1 Sep 23 1 30 Jun 24 56.39 -0.17 -2.26 -4.0% 0.00 -0.09 1.2% 5.1% 84.5% 46.5%
17 Aug 23 Q4 Jun 23 4 30 Jun 23 57.07 -15.17 -14.54 -25.5% 0.00 -0.57 3.6% 6.8% 323.4% 52.1%
17 May 23 Q3 Mar 23 3 30 Jun 23 55.06 -1.92 -3.43 -6.2% 0.00 -0.13 5.6% 10.0% 83.7% 34.8%
17 Feb 23 Q2 Dec 22 2 30 Jun 23 58.31 0.00 -1.87 -3.2% 0.00 -0.07 8.6% 40.9% 55.8% 5.3%
22 Nov 22 Q1 Sep 22 1 30 Jun 23 53.67 -3.55 -4.22 -7.9% 0.00 -0.17 12.3% 151.1% 86.1% 75.6%
22 Aug 22 Q4 Jun 22 4 30 Jun 22 61.21 -24.41 -30.38 -49.6% 0.00 -1.19 22.3% 66.7% 477.1% 63.7%
18 May 22 Q3 Mar 22 3 30 Jun 22 50.06 -4.57 -5.26 -10.5% 0.00 -0.21 21.0% 6.6% 166.8% 69.0%
15 Feb 22 Q2 Dec 21 2 30 Jun 22 41.38 -1.58 -1.97 -4.8% 0.00 -0.08 93.6% 5.8% 88.6% 85.1%
19 Nov 21 Q1 Sep 21 1 30 Jun 22 21.38 -17.10 -17.33 -81.1% 0.00 -0.68 41.8% 57.9% 79.3% 129.2%
21 Sep 21 Q4 Jun 21 4 30 Jun 21 36.73 -84.63 -83.69 -227.8% 0.00 -3.27 21.8% 1.7% 2586.5% 29.3%
19 May 21 Q3 Mar 21 3 30 Jun 21 46.96 -1.25 -3.12 -6.6% 0.00 -0.12 6.9% 26.4% 76.5% 74.6%
22 Feb 21 Q2 Dec 20 2 30 Jun 21 43.95 -11.68 -13.27 -30.2% 0.00 -0.52 13.4% 40.4% 75.6% 784.5%
18 Nov 20 Q1 Sep 20 1 30 Jun 21 50.76 -5.17 -7.56 -14.9% 0.00 -0.30 40.5% 30.4% 93.6% 415.1%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 36.12 -118.22 -118.33 -327.6% 0.00 -4.63 43.4% 64.7% 864.1% 42.4%
04 Jun 20 Q3 Mar 20 3 30 Jun 20 63.85 -9.27 -12.27 -19.2% 0.00 -0.48 13.4% 15.3% 733.0% 627.0%
20 Feb 20 Q2 Dec 19 2 30 Jun 20 73.76 1.75 1.94 2.6% 0.00 0.08 1.1% 6.9% 19.2% 228.1%
18 Nov 19 Q1 Sep 19 1 30 Jun 20 72.97 3.45 2.40 3.3% 0.00 0.09 28.6% 1.2% 102.9% 899.7%
21 Aug 19 Q4 Jun 19 4 30 Jun 19 102.25 -18.80 -83.10 -81.3% 0.00 -3.32 35.6% 110.9% 3667.9% 178.3%
28 May 19 Q3 Mar 19 3 30 Jun 19 75.43 4.70 2.33 3.1% 0.00 0.09 4.8% 1.5% 253.8% 86.0%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 79.20 -1.06 -1.51 -1.9% 0.00 -0.06 7.2% 26.5% 404.7% 89.6%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 73.86 0.64 -0.30 -0.4% 0.00 -0.01 52.3% 7.6% 99.0% 93.8%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 48.49 -15.66 -29.85 -61.6% 0.00 -1.19 36.7% 43.5% 279.6% 18.6%
21 May 18 Q3 Mar 18 3 30 Jun 18 76.55 20.15 16.62 21.7% 0.00 0.66 28.9% 12.2% 214.4% 90.8%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 107.72 -13.21 -14.53 -13.5% 0.00 -0.58 34.8% 17.7% 199.1% 425.5%
28 Nov 17 Q1 Sep 17 1 30 Jun 18 79.93 -3.78 -4.86 -6.1% 0.00 -0.41 6.9% 12.9% 86.8% 96.9%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 85.83 -22.14 -36.66 -42.7% 0.00 -3.20 1.5% 12.7% 120.4% 44.2%
25 May 17 Q3 Mar 17 3 30 Jun 17 87.16 24.18 179.87 206.4% 0.00 16.16 4.8% 10.8% 3930.3% 7184.3%
21 Feb 17 Q2 Dec 16 2 30 Jun 17 91.54 6.79 4.46 4.9% 0.00 0.40 0.3% 4.8% 102.8% 121.9%
01 Dec 16 Q1 Sep 16 1 30 Jun 17 91.83 -0.62 -158.78 -172.9% 0.00 -14.27 6.6% 4.7% 141.5% 1467.3%
24 Aug 16 Q4 Jun 16 4 30 Jun 16 98.33 -53.01 -65.75 -66.9% 0.00 -5.91 0.6% 2.7% 2489.6% 1234.4%
25 May 16 Q3 Mar 16 3 30 Jun 16 97.77 -0.03 -2.54 -2.6% 0.00 -0.23 1.6% 7.8% 226.3% 113.4%
22 Feb 16 Q2 Dec 15 2 30 Jun 16 96.21 6.97 2.01 2.1% 0.00 0.18 0.1% 9.3% 82.7% 95.0%
27 Nov 15 Q1 Sep 15 1 30 Jun 16 96.33 17.88 11.61 12.1% 0.00 1.04 4.6% 1.0% 100.4% 62.7%
18 Aug 15 Q4 Jun 15 4 30 Jun 15 101.02 24.79 5.80 5.7% 1.00 0.52 4.8% 5.1% 69.4% 74.7%
01 Jun 15 Q3 Mar 15 3 30 Jun 15 106.08 26.69 18.96 17.9% 0.00 1.70 0.0% 0.4% 53.2% 254.7%
11 Feb 15 31/12/14 2 30/06/15 106.12 48.42 40.51 38.2% 0.00 3.64 9.0% 0.5% 467.6% 149.3%

Historical Dividends

Financial Ratios

EPS -0.88 sen
Trailing PE (Sector Median: 14.7) 0.0
PEG 0.0
Altman Z 0.3
Beaver 0.017
Current Ratio 1.63
Debt-Equity (DE) Ratio 0.65
FCF Yield 2.36 %
Revenue QoQ 4.44 %
Revenue YoY 1.0%
Profit QoQ 0.8 %
Profit YoY -20.01 %
Profit Margin (Sector Median: 7.2) -9.88 %
ROE (ROIC: -0.97) -1.19 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.2)
ROE (ROIC: -0.58)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.74
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.24
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 831 M.

Number of Shares: 2558 M.

Adjusted Float: 82.3%.

Stock highly correlated with

SBAGAN (82%)

BJLAND (80%)

PBA (76%)

KLUANG (75%)

BERJAYA ASSETS BERHAD is an investment holding company providing management services to its subsidiary companies. The principal activity of the subsidiary companies consist of number forecast lotteries in Sarawak, general trading and commission agent, providing lottery consultancy and related services, investment holding, property investment and development, operation of theme park and cinema; and management of food mall.

Sectors: Penny Stocks, Property

Code: 3239

Website: http://www.berjaya.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Oct-2023

Shareholder % Value (M)
Tan Sri Dato’ Seri Vincent Tan Chee Yioun 32.36% 269.09
DYMM Sultan Ibrahim Johor 12.35% 102.68
B & B Enterprise Sdn Bhd 7.79% 64.76
Berjaya Sompo Insurance Berhad 4.32% 35.92
Hotel Resort Enterprise Sdn Bhd 3.61% 30.01
Portal Access Sdn Bhd 3.21% 26.69
Pantai Cemerlang Sdn Bhd 3.2% 26.61
Berjaya Land Berhad 2.99% 24.86
Arsam Bin Damis 2.42% 20.12
Abd Rahman Bin Soltan 2.35% 19.54
Fabulous Channel Sdn Bhd 1.98% 16.46
Berjaya VTCY Sdn Bhd 1.22% 10.14
Berjaya Philippines Inc 1.15% 9.56
Ong Kar Beau 1.11% 9.23
Ambilan Imej Sdn Bhd 1.06% 8.81
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.