BCMALL | BCM ALLIANCE BERHAD

0.015 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BCMALL | BCM ALLIANCE BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q1 Mar 24 1 31 Dec 24 21.49 -5.04 -5.05 -23.5% 0.00 -0.25 17.7% 0.0% 85.5% 115.3%
27 Feb 24 Q4 Dec 23 4 31 Dec 23 18.26 -35.90 -34.90 -191.1% 0.00 -1.72 30.3% 23.3% 543.5% 651.7%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 26.20 -4.66 -5.42 -20.7% 0.00 -0.27 7.8% 14.2% 588.1% 6.0%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 28.41 2.08 1.11 3.9% 0.00 0.05 32.2% 23.3% 147.3% 186.2%
23 May 23 Q1 Mar 23 1 31 Dec 23 21.49 -2.02 -2.35 -10.9% 0.00 -0.12 9.7% 4.9% 49.4% 86.0%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 23.80 -4.00 -4.64 -19.5% 0.00 -0.23 3.7% 6.9% 19.6% 277.8%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 22.95 -4.90 -5.77 -25.1% 0.00 -0.28 0.5% 35.3% 347.6% 482.4%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 23.05 -0.68 -1.29 -5.6% 0.00 -0.06 2.0% 56.2% 92.3% 75.8%
26 May 22 Q1 Mar 22 1 31 Dec 22 22.59 -16.04 -16.82 -74.5% 0.00 -0.87 11.6% 25.6% 744.2% 46825.0%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 25.55 3.18 2.61 10.2% 0.00 0.17 50.6% 62.7% 73.0% 816.1%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 16.96 3.04 1.51 8.9% 0.00 0.16 14.9% 16.8% 128.3% 21.4%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 14.76 -4.64 -5.33 -36.1% 0.00 -0.85 17.9% 2.1% 14911.1% 4201.5%
25 May 21 Q1 Mar 21 1 31 Dec 21 17.98 0.67 0.04 0.2% 0.00 0.01 14.5% 1.8% 87.4% 96.2%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 15.70 0.44 0.28 1.8% 0.00 0.07 23.0% 28.8% 77.1% 65.3%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 20.39 2.00 1.24 6.1% 0.00 0.30 41.0% 30.3% 856.1% 86.9%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 14.45 0.67 0.13 0.9% 0.00 0.03 18.1% 40.9% 86.3% 81.5%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 17.66 1.50 0.95 5.4% 0.00 0.23 20.0% 37.0% 15.8% 67.8%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 22.06 1.05 0.82 3.7% 0.00 0.19 24.6% 0.8% 23.5% 47.5%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 29.24 1.44 0.67 2.3% 0.00 0.16 19.7% 49.0% 5.4% 33.3%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 24.44 1.03 0.70 2.9% 0.00 0.17 12.8% 8.3% 76.2% 70.7%
24 May 19 Q1 Mar 19 1 31 Dec 19 28.01 3.98 2.95 10.5% 0.00 0.70 28.1% 14.9% 88.6% 12.6%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 21.88 2.22 1.56 7.2% 0.00 0.37 11.4% 11.2% 57.0% 1103.8%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 19.63 1.23 1.00 5.1% 0.00 0.24 26.4% 3.6% 58.4% 16.4%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 26.66 3.62 2.40 9.0% 0.00 0.57 9.4% 55.1% 29.0% 100.9%
25 May 18 Q1 Mar 18 1 31 Dec 18 24.38 4.44 3.38 13.9% 0.00 0.80 23.9% 20.0% 2498.5% 71.7%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 19.68 1.35 0.13 0.7% 0.00 0.03 3.8% 5.0% 89.1% 111.9%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 18.95 1.32 1.19 6.3% 0.00 0.28 10.2% 37.4% 0.2% 91.6%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 17.20 1.58 1.19 6.9% 0.00 0.28 15.3% 2.9% 39.3% 53.9%
25 May 17 Q1 Mar 17 1 31 Dec 17 20.31 2.58 1.97 9.7% 0.00 0.71 8.4% 279.7%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 18.74 -0.66 -1.09 -5.8% 0.00 -0.27 35.8% 276.1%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 13.80 0.98 0.62 4.5% 0.00 0.65 22.1% 76.0%
19 Oct 16 Q2 Jun 16 2 31 Dec 16 17.70 3.42 2.59 14.6% 0.40 0.61

Historical Dividends

Financial Ratios

EPS -2.18 sen
Trailing PE (Sector Median: 36.6) 0.0
PEG 0.0
Altman Z 0.1
Beaver 0.031
Current Ratio 5.0
Debt-Equity (DE) Ratio 0.28
FCF Yield 4.15 %
Revenue QoQ 17.67 %
Revenue YoY -0.01%
Profit QoQ 85.52 %
Profit YoY -115.3 %
Profit Margin (Sector Median: -14.2) -46.91 %
ROE (ROIC: -35.65) -37.31 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 36.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -14.2)
ROE (ROIC: -14.85)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.06
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -5.05
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 22.64
Expected Revenue (M) 916.65
Expected Growth (%) 40.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIAW CHONG LIN reduced 200000.0 units announced on 23 Aug 2021 at ~RM0.135

MR HOO SWEE GUAN added 10000.0 units announced on 03 May 2021 at ~RM0.19

MR HO KEE WEE added 1000.0 units announced on 28 Apr 2021 at ~RM0.195

MADAM NG WAI HONG added 750000.0 units announced on 07 Dec 2020 at ~RM0.29

MADAM NG WAI HONG added 2806100.0 units announced on 04 Dec 2020 at ~RM0.265

MADAM NG WAI HONG added 3000000.0 units announced on 21 Oct 2020 at ~RM0.295

MADAM NG WAI HONG added 2500000.0 units announced on 14 Oct 2020 at ~RM0.26

MADAM NG WAI HONG added 1700000.0 units announced on 08 Oct 2020 at ~RM0.26

MR KOH PEE SENG added 1000000.0 units announced on 06 Oct 2020 at ~RM0.245

MR HEW CHUN SHUN reduced 12500000.0 units announced on 17 Sep 2020 at ~RM0.28

MR HEW CHUN SHUN reduced 10000000.0 units announced on 14 Sep 2020 at ~RM0.275

MR CHUNG ENG LAM reduced 27271700.0 units announced on 03 Aug 2020 at ~RM0.315

MR CHUNG ENG LAM reduced 3300000.0 units announced on 30 Jul 2020 at ~RM0.295

MR HEW CHUN SHUN reduced 2000000.0 units announced on 30 Jul 2020 at ~RM0.295

MR LIM JIT WEI reduced 2000000.0 units announced on 30 Jul 2020 at ~RM0.295

MR LIAW CHONG LIN reduced 2000000.0 units announced on 30 Jul 2020 at ~RM0.295

MR KOH LAP HING reduced 4000000.0 units announced on 30 Jul 2020 at ~RM0.295

MR CHUNG ENG LAM reduced 1000000.0 units announced on 29 Jul 2020 at ~RM0.27

MR KOH LAP HING reduced 1000000.0 units announced on 29 Jul 2020 at ~RM0.27

MR LIM JIT WEI reduced 2000000.0 units announced on 29 Jul 2020 at ~RM0.27

Summary


Market Cap: 30 M.

Number of Shares: 2034 M.

Adjusted Float: 85.0%.

Stock highly correlated with

HAPSENG (69%)

LCTITAN (67%)

GPACKET (65%)

MGRC (65%)

BCM Alliance Berhad, an investment holding company, distributes commercial laundry equipment and medical devices in Malaysia. It operates through Commercial Laundry Equipment, Medical Imaging Equipment, and Disinfection and Sterilisation Equipment segments. The company is involved in the supply, installation, testing, and commissioning of vended and on-premise commercial laundry equipment, as well as related spare parts, accessories, and consumables to self-service launderettes, on-premise laundries, and multi-housing and other laundries. It also distributes a range of medical devices, such as MRI systems, CT scanners, digital radiography systems, X-ray systems, medical beds, various types of sterilizers, medical printing systems, and washers/disinfectors, as well as related spare parts, accessories, and consumables; and disinfection, sterilization, and surgical room equipment to hospitals, medical centers, physiotherapy and orthopedic centers, and specialist centers and clinics. In addition, the company offers after-sales, repair, and maintenance services for laundry equipment and medical devices. BCM Alliance Berhad was founded in 1978 and is headquartered in Kuala Lumpur, Malaysia

Sectors: Penny Stocks, Industrial Services, Coronavirus, Industrial Products & Services

Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD

Code: 0187

Website: http://www.bcmalliance.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
BCMALL-WA 0.005 0.1 600.0% 24-Aug-2024

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Kiu Cu Seng 15.0% 4.58
Sanichi Technology Berhad 6.98% 2.13
Cheng Li Ping 3.13% 0.96
Yeoh Poh Choo 3.01% 0.92
Ang Kian You 3.01% 0.92
Bsl Corporation Sdn Bhd 2.75% 0.84
Lau Ting Hwa 1.34% 0.41
Lim Choon Eek 0.95% 0.29
Ling Ai Lang 0.79% 0.24
Happy Health Marketing Sdn Bhd 0.76% 0.23
Ong Ngoh Ing @ Ong Chong Oon 0.64% 0.2
Lem Tien Guan 0.61% 0.19
Chen Fook Wah 0.6% 0.18
Chung Kin Chuan 0.59% 0.18
Tan Yong Siang 0.54% 0.16
Koh Chit Soon 0.51% 0.16
Soon Kok Thiam 0.5% 0.15
Ng Geok Wah 0.49% 0.15
Tee Soon Loong 0.49% 0.15
Chai Mee King 0.48% 0.15
Yong Jee Patt 0.4% 0.12
Koh Lap Hing 0.36% 0.11
Koh Boon Poh 0.35% 0.11
Phua Sin Mo 0.34% 0.1
Tan Paen Khong 0.33% 0.1
Chen Foong Szeen 0.33% 0.1
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.