BAHVEST | BAHVEST RESOURCES BERHAD

0.455 (0.0%)
0

T-O (am): 0.455 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BAHVEST | BAHVEST RESOURCES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q1 Dec 23 1 30 Sep 24 19.85 14.83 11.09 55.9% 0.00 0.89 49.0% 14.8% 16.8% 317.2%
28 Nov 23 30 Sep 23 Other 30 Sep 23 38.94 9.51 9.50 24.4% 0.00 0.77 102.6% 7.8% 341.1% 252.4%
24 Aug 23 30 Jun 23 Other 30 Sep 23 19.22 2.15 2.15 11.2% 0.00 0.17 44.1% 55.1% 119.2% 28.5%
28 May 23 Q4 Mar 23 4 31 Mar 23 34.36 -8.88 -11.24 -32.7% 0.00 -0.91 47.5% 33.9% 120.1% 231.6%
24 Feb 23 Q3 Dec 22 3 31 Mar 23 23.29 -6.42 -5.11 -21.9% 0.00 -0.41 44.8% 6.6% 289.5% 38.7%
25 Nov 22 Q2 Sep 22 2 31 Mar 23 42.21 3.87 2.69 6.4% 0.00 0.22 1.5% 3.3% 10.6% 70.1%
26 Aug 22 Q1 Jun 22 1 31 Mar 23 42.84 4.27 3.01 7.0% 0.00 0.24 17.6% 34.7% 64.7% 6.0%
27 May 22 Q4 Mar 22 4 31 Mar 22 52.01 13.45 8.54 16.4% 0.00 0.69 138.1% 61.0% 202.6% 108.2%
21 Feb 22 Q3 Dec 21 3 31 Mar 22 21.84 -7.55 -8.32 -38.1% 0.00 -0.67 50.0% 40.0% 192.4% 61.7%
15 Nov 21 Q2 Sep 21 2 31 Mar 22 43.65 11.92 9.01 20.6% 0.00 0.73 37.3% 63.3% 181.1% 520.2%
13 Aug 21 Q1 Jun 21 1 31 Mar 22 31.80 4.59 3.20 10.1% 0.00 0.26 1.6% 49.8% 21.9% 70.4%
25 May 21 Q4 Mar 21 4 31 Mar 21 32.30 5.92 4.10 12.7% 0.00 0.33 107.0% 65.1% 118.9% 102.3%
01 Mar 21 Q3 Dec 20 3 31 Mar 21 15.60 -23.11 -21.75 -139.4% 0.00 -1.77 41.6% 38.0% 1597.9% 257.9%
26 Nov 20 Q2 Sep 20 2 31 Mar 21 26.73 2.49 1.45 5.4% 0.00 0.12 25.9% 38.0% 22.8% 21.9%
27 Aug 20 Q1 Jun 20 1 31 Mar 21 21.22 2.75 1.88 8.9% 0.00 0.15 8.5% 31.6% 101.1% 77.2%
30 Jun 20 Q4 Mar 20 4 31 Mar 20 19.57 -193.99 -174.52 -892.0% 0.00 -14.25 22.2% 38.5% 2772.2% 2125.0%
28 Feb 20 Q3 Dec 19 3 31 Mar 20 25.16 -2.61 -6.08 -24.1% 0.00 -0.50 29.9% 7.4% 610.2% 657.9%
28 Nov 19 Q2 Sep 19 2 31 Mar 20 19.36 1.73 1.19 6.2% 0.00 0.10 37.6% 194.2% 85.6% 128.5%
30 Aug 19 Q1 Jun 19 1 31 Mar 20 31.04 8.61 8.25 26.6% 0.00 0.67 2.4% 863.5% 4.3% 30448.2%
30 May 19 Q4 Mar 19 4 31 Mar 19 31.82 7.45 8.62 27.1% 0.00 0.71 35.8% 4114.4% 691.4% 87.3%
27 Feb 19 Q3 Dec 18 3 31 Mar 19 23.43 1.09 1.09 4.7% 0.00 0.14 256.0% 481.4% 126.0% 127.8%
23 Nov 18 Q2 Sep 18 2 31 Mar 19 6.58 -4.18 -4.18 -63.6% 0.00 -0.69 104.2% 16.4% 15596.3% 28.7%
29 Aug 18 Q1 Jun 18 1 31 Mar 19 3.22 0.03 0.03 0.8% 0.00 0.00 326.8% 72.7% 100.0% 102.5%
30 May 18 Q4 Mar 18 4 31 Mar 18 0.76 80.24 68.00 9006.0% 0.00 11.29 81.3% 89.7% 1838.6% 2505.2%
27 Feb 18 Q3 Dec 17 3 31 Mar 18 4.03 -3.91 -3.91 -97.0% 0.00 -0.65 28.7% 30.9% 20.3% 150.2%
28 Nov 17 Q2 Sep 17 2 31 Mar 18 5.65 -3.25 -3.25 -57.5% 0.00 -0.54 52.0% 5.1% 202.0% 2310.9%
24 Aug 17 Q1 Jun 17 1 31 Mar 18 11.78 -1.08 -1.08 -9.1% 0.00 -0.18 61.4% 1.9% 61.9% 347.4%
30 May 17 Q4 Mar 17 4 31 Mar 17 7.30 -3.81 -2.83 -38.7% 0.00 -0.53 25.1% 23.3% 80.9% 18.8%
24 Feb 17 Q3 Dec 16 3 31 Mar 17 5.83 -1.56 -1.56 -26.8% 0.00 0.35 2.0% 18.0% 1163.3% 19.9%
25 Nov 16 Q2 Sep 16 2 31 Mar 17 5.96 0.15 0.15 2.5% 0.00 0.03 50.4% 43.9% 66.2% 91.8%
25 Aug 16 Q1 Jun 16 1 31 Mar 17 12.00 0.43 0.43 3.6% 0.00 0.10 102.8% 264.2% 118.3% 153.6%
30 May 16 Q4 Mar 16 4 31 Mar 16 5.92 -3.06 -2.38 -40.2% 0.00 -0.55 19.7% 6.2% 21.9% 196.0%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 4.94 -1.95 -1.95 -39.5% 0.00 -0.46 19.4% 0.8% 208.4% 83.5%
20 Nov 15 Q2 Sep 15 2 31 Mar 16 4.14 1.80 1.80 43.5% 0.00 0.42 25.6% 11.5% 321.7% 193.0%
27 Aug 15 Q1 Jun 15 1 31 Mar 16 3.30 -0.81 -0.81 -24.6% 0.00 -0.19 47.8% 49.6% 132.8% 55.3%
28 May 15 Q4 Mar 15 4 31 Mar 15 6.32 0.24 2.48 39.2% 0.00 0.59 26.7% 10.4% 333.1% 487.2%
13 Feb 15 31/12/14 3 31/03/15 4.98 -1.06 -1.06 -21.3% 0.00 -0.26 34.3% 35.7% 45.1% 23.6%

Historical Dividends

Financial Ratios

EPS 0.93 sen
Trailing PE (Sector Median: 12.3) 49.1
PEG 0.49
Altman Z 1.5
Beaver -0.284
Current Ratio 1.59
Debt-Equity (DE) Ratio 0.32
FCF Yield -2.2 %
Revenue QoQ -49.01 %
Revenue YoY -14.76%
Profit QoQ 16.76 %
Profit YoY 317.16 %
Profit Margin (Sector Median: 3.5) 10.23 %
ROE (ROIC: 7.92) 8.54 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.5)
ROE (ROIC: 17.29)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.09
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHONG TZU KHEN added 50000.0 units announced on 04 Jan 2024 at ~RM0.49

MR CHONG TZU KHEN added 50000.0 units announced on 14 Dec 2023 at ~RM0.47

MR CHONG MEE FAH @ FREDERICK CHONG reduced 600000.0 units announced on 08 Dec 2023 at ~RM0.485

MR CHONG TZU KHEN added 50000.0 units announced on 29 Nov 2023 at ~RM0.44

MR CHONG TZU KHEN added 50000.0 units announced on 12 Sep 2023 at ~RM0.29

MR CHONG TZU KHEN added 50000.0 units announced on 29 Aug 2023 at ~RM0.295

MR CHONG MEE FAH @ FREDERICK CHONG added 1000000.0 units announced on 10 Aug 2023 at ~RM0.315

MR CHONG MEE FAH @ FREDERICK CHONG added 1000000.0 units announced on 04 Aug 2023 at ~RM0.3

DATUK LO FUI MING reduced 86.0 units announced on 24 May 2023 at ~RM0.15

DATUK LO FUI MING reduced 40960800.0 units announced on 23 May 2023 at ~RM0.14

DATUK LO FUI MING reduced 2300000.0 units announced on 17 May 2023 at ~RM0.115

DATUK LO FUI MING reduced 5000000.0 units announced on 16 May 2023 at ~RM0.115

DATUK LO FUI MING reduced 115193200.0 units announced on 11 May 2023 at ~RM0.095

DATUK LO FUI MING reduced 36074400.0 units announced on 10 May 2023 at ~RM0.12

MR LO TECK YONG reduced 2100000.0 units announced on 09 May 2023 at ~RM0.175

MR LO TECK YONG reduced 6698000.0 units announced on 05 May 2023 at ~RM0.205

DATUK LO FUI MING added 30000.0 units announced on 18 Jul 2022 at ~RM0.295

DATUK LO FUI MING added 189700.0 units announced on 15 Jul 2022 at ~RM0.295

DATUK LO FUI MING added 128100.0 units announced on 09 Mar 2022 at ~RM0.335

DATUK LO FUI MING added 1020000.0 units announced on 08 Mar 2022 at ~RM0.34

DATUK LO FUI MING added 1887000.0 units announced on 07 Mar 2022 at ~RM0.315

DATUK LO FUI MING added 50000.0 units announced on 04 Mar 2022 at ~RM0.33

DATUK LO FUI MING added 100000.0 units announced on 03 Mar 2022 at ~RM0.325

DATUK LO FUI MING added 150000.0 units announced on 28 Jan 2022 at ~RM0.39

DATUK LO FUI MING added 235000.0 units announced on 26 Jan 2022 at ~RM0.4

DATUK LO FUI MING added 50000.0 units announced on 20 Jan 2022 at ~RM0.41

DATUK LO FUI MING added 40000.0 units announced on 19 Jan 2022 at ~RM0.405

DATUK LO FUI MING added 50000.0 units announced on 17 Jan 2022 at ~RM0.42

DATUK LO FUI MING added 200000.0 units announced on 12 Jan 2022 at ~RM0.425

DATUK LO FUI MING added 200000.0 units announced on 31 Dec 2021 at ~RM0.42

DATUK LO FUI MING added 200000.0 units announced on 30 Dec 2021 at ~RM0.43

DATUK LO FUI MING added 150000.0 units announced on 29 Nov 2021 at ~RM0.45

DATUK LO FUI MING added 145000.0 units announced on 25 Nov 2021 at ~RM0.46

DATUK LO FUI MING added 500000.0 units announced on 16 Nov 2021 at ~RM0.515

DATUK LO FUI MING added 1418000.0 units announced on 20 Oct 2021 at ~RM0.56

DATUK LO FUI MING added 1232000.0 units announced on 18 Oct 2021 at ~RM0.535

DATUK LO FUI MING added 316500.0 units announced on 15 Oct 2021 at ~RM0.52

DATUK LO FUI MING added 500000.0 units announced on 14 Oct 2021 at ~RM0.51

DATUK LO FUI MING added 138500.0 units announced on 12 Oct 2021 at ~RM0.51

DATUK LO FUI MING added 138500.0 units announced on 11 Oct 2021 at ~RM0.51

DATUK LO FUI MING added 300000.0 units announced on 07 Oct 2021 at ~RM0.505

DATUK LO FUI MING added 130000.0 units announced on 06 Oct 2021 at ~RM0.515

DATUK LO FUI MING added 100000.0 units announced on 01 Oct 2021 at ~RM0.5

DATUK LO FUI MING added 150000.0 units announced on 30 Sep 2021 at ~RM0.5

DATUK LO FUI MING added 467200.0 units announced on 29 Sep 2021 at ~RM0.5

DATUK LO FUI MING added 450000.0 units announced on 28 Sep 2021 at ~RM0.495

DATUK LO FUI MING added 266500.0 units announced on 27 Sep 2021 at ~RM0.485

DATUK LO FUI MING added 61300.0 units announced on 23 Sep 2021 at ~RM0.48

DATUK LO FUI MING added 400000.0 units announced on 22 Sep 2021 at ~RM0.465

DATUK LO FUI MING added 300000.0 units announced on 21 Sep 2021 at ~RM0.47

DATUK LO FUI MING added 500000.0 units announced on 17 Sep 2021 at ~RM0.485

DATUK LO FUI MING added 500000.0 units announced on 14 Sep 2021 at ~RM0.495

DATUK LO FUI MING added 500000.0 units announced on 13 Sep 2021 at ~RM0.49

DATUK LO FUI MING added 300000.0 units announced on 07 Dec 2020 at ~RM0.49

DATUK LO FUI MING added 200000.0 units announced on 03 Dec 2020 at ~RM0.47

DATUK LO FUI MING added 500000.0 units announced on 02 Dec 2020 at ~RM0.47

DATUK LO FUI MING added 30000.0 units announced on 30 Nov 2020 at ~RM0.475

DATUK LO FUI MING added 62100.0 units announced on 27 Nov 2020 at ~RM0.475

MR AKINORI HOTANI reduced 95000.0 units announced on 30 Sep 2020 at ~RM0.51

DATUK LO FUI MING added 50000.0 units announced on 12 Aug 2020 at ~RM0.45

DATUK LO FUI MING added 100000.0 units announced on 10 Aug 2020 at ~RM0.63

Summary


Market Cap: 564 M.

Number of Shares: 1239 M.

Adjusted Float: 84.2%.

Stock highly correlated with

MAGMA (84%)

KERJAYA (83%)

SUNZEN (83%)

PLENITU (81%)

Bahvest Resources Berhad (formerly known as Borneo Aqua Harvest Berhad), a truly Malaysian owned and operated gold mining company in Malaysia. Bahvest gold mine is located in Tawau, Sabah. Currently employed with more than 300 staff who are locals to work in gold mine.

Sectors: Gold, Industrial Products & Services, Metals, Penny Stocks

Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD

Code: 0098

Website: http://www.bahvest.com.my/home/index.html

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
BAHVEST-WA 0.065 0.43 8.79% 20-Aug-2024

Top Shareholdings

Updated on 4-Jul-2022

Shareholder % Value (M)
Lo Fui Ming 15.52% 87.55
Innosabah Capital Holdings Sdn Bhd 13.69% 77.21
Lee Vui Han 5.88% 33.2
Mohd Amir Bin Masry 5.4% 30.46
Leong Kam Heng 4.66% 26.29
UOB Kay Hian Pte Ltd 3.61% 20.36
Lim Nyuk Sang @ Freddy Lim 3.57% 20.14
Yong Fen Voo 2.74% 15.46
Diong Siew Gi 2.56% 14.44
Marlex Trading Ltd 2.42% 13.65
Standard Chartered Bank Singapore 2.24% 12.64
Chong Mee Fah @ Frederick Chong 1.92% 10.85
Foo Ee Wyn 1.7% 9.59
Cheong Sok Yin 1.48% 8.35
Chew Ben Ben 1.28% 7.22
Lim Tong Lee 0.98% 5.53
Lee Heng Wai 0.94% 5.3
Lim Fei Nee 0.86% 4.85
Lew Soon Kiak 0.84% 4.74
Diong Swee Hoon 0.83% 4.68
Tan Choon Piew 0.81% 4.57
Diong Sing Peng 0.78% 4.4
Md Kamal Bin Bilal 0.75% 4.23
Looi Thiam Hock 0.75% 4.23
Chong Tzu Khen 0.14% 0.8
Lo Teck Yong 0.14% 0.78
Datuk Lo Fui Ming 0.0% 0.0
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.