Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 Oct 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 92.77 | 52.12 | 52.12 | 56.2% | 2.65 | 2.58 | 2.8% | 15.6% | 11.0% | 38.0% | ||||||||
| 30 Jul 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 90.25 | 47.51 | 46.95 | 52.0% | 2.65 | 2.32 | 0.4% | 17.9% | 4.4% | 20.5% | ||||||||
| 23 Apr 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 89.87 | 49.13 | 49.13 | 54.7% | 2.50 | 2.44 | 2.4% | 19.0% | 46.0% | 16.2% | ||||||||
| 23 Jan 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 87.76 | 93.55 | 91.01 | 103.7% | 2.37 | 4.99 | 9.3% | 16.2% | 141.0% | 17.4% | ||||||||
| 28 Oct 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 80.27 | 37.77 | 37.77 | 47.0% | 2.35 | 2.16 | 4.9% | 11.8% | 3.0% | 11.1% | ||||||||
| 23 Jul 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 76.53 | 38.95 | 38.95 | 50.9% | 2.25 | 2.23 | 1.3% | 11.8% | 7.8% | 12.2% | ||||||||
| 23 Apr 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 75.54 | 42.27 | 42.27 | 56.0% | 2.30 | 2.42 | 0.0% | 7.7% | 61.7% | 39.5% | ||||||||
| 23 Jan 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 75.56 | 114.07 | 110.25 | 145.9% | 2.40 | 6.33 | 5.2% | 6.8% | 159.4% | 84.8% | ||||||||
| 27 Oct 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 71.81 | 42.50 | 42.50 | 59.2% | 2.15 | 2.44 | 4.9% | 0.1% | 22.4% | 3.0% | ||||||||
| 26 Jul 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 68.45 | 34.72 | 34.72 | 50.7% | 2.05 | 1.99 | 2.5% | 5.6% | 14.6% | 25.8% | ||||||||
| 18 Apr 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 70.17 | 30.30 | 30.30 | 43.2% | 2.05 | 1.74 | 0.8% | 5.2% | 49.2% | 23.9% | ||||||||
| 19 Jan 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 70.72 | 61.35 | 59.67 | 84.4% | 2.33 | 3.64 | 1.4% | 12.3% | 36.2% | 40.3% | ||||||||
| 19 Oct 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 71.71 | 43.81 | 43.81 | 61.1% | 2.45 | 2.67 | 1.1% | 16.4% | 6.3% | 18.3% | ||||||||
| 20 Jul 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 72.52 | 46.79 | 46.79 | 64.5% | 2.55 | 2.86 | 8.7% | 20.1% | 17.4% | 49.1% | ||||||||
| 20 Apr 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 66.69 | 39.84 | 39.84 | 59.7% | 2.42 | 2.44 | 6.0% | 16.0% | 60.2% | 24.6% | ||||||||
| 20 Jan 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 62.94 | 103.66 | 99.98 | 158.8% | 2.41 | 6.86 | 2.2% | 9.4% | 169.9% | 102.9% | ||||||||
| 21 Oct 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 61.61 | 37.05 | 37.05 | 60.1% | 2.45 | 2.56 | 2.0% | 7.8% | 18.1% | 14.4% | ||||||||
| 21 Jul 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 60.38 | 31.37 | 31.37 | 52.0% | 2.40 | 2.17 | 5.0% | 8.8% | 1.9% | 0.8% | ||||||||
| 21 Apr 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 57.48 | 31.96 | 31.96 | 55.6% | 2.23 | 2.21 | 0.1% | 5.0% | 35.1% | 9.2% | ||||||||
| 20 Jan 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 57.51 | 49.78 | 49.27 | 85.7% | 2.25 | 3.42 | 0.6% | 5.4% | 52.1% | 61.3% | ||||||||
| 21 Oct 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 57.17 | 32.39 | 32.39 | 56.7% | 2.25 | 2.24 | 3.0% | 6.1% | 4.1% | 23.9% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 55.49 | 31.12 | 31.12 | 56.1% | 2.15 | 2.16 | 1.3% | 2.4% | 6.3% | 7.1% | ||||||||
| 20 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 54.77 | 29.28 | 29.28 | 53.5% | 2.10 | 2.04 | 0.3% | 1.9% | 77.0% | 10.1% | ||||||||
| 20 Jan 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 54.58 | 131.66 | 127.45 | 233.5% | 2.20 | 10.00 | 1.3% | 8.2% | 387.4% | 90.3% | ||||||||
| 21 Oct 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 53.86 | 26.15 | 26.15 | 48.5% | 2.35 | 2.11 | 0.6% | 2.9% | 10.0% | 12.1% | ||||||||
| 24 Jul 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 54.19 | 29.05 | 29.05 | 53.6% | 2.36 | 2.35 | 0.8% | 14.2% | 9.2% | 8.3% | ||||||||
| 29 Apr 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 53.77 | 26.59 | 26.59 | 49.5% | 2.35 | 2.15 | 9.6% | 19.3% | 60.3% | 15.4% | ||||||||
| 22 Jan 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 59.48 | 71.39 | 66.98 | 112.6% | 2.45 | 5.43 | 13.6% | 40.2% | 125.2% | 51.9% | ||||||||
| 23 Oct 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 52.35 | 29.74 | 29.74 | 56.8% | 2.35 | 2.41 | 10.3% | 24.6% | 10.9% | 8.7% | ||||||||
| 06 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 47.45 | 26.89 | 26.82 | 56.5% | 2.00 | 2.18 | 5.2% | 14.0% | 14.7% | 15.3% | ||||||||
| 25 Apr 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 45.09 | 31.43 | 31.43 | 69.7% | 1.94 | 2.55 | 6.3% | 5.6% | 28.7% | 38.8% | ||||||||
| 23 Jan 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 42.42 | 44.09 | 44.09 | 104.0% | 1.94 | 3.87 | 1.0% | 0.1% | 35.4% | 81.7% | ||||||||
| 23 Oct 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 42.00 | 32.56 | 32.56 | 77.5% | 2.00 | 2.95 | 0.9% | 0.0% | 39.9% | 10.7% | ||||||||
| 24 Jul 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 41.64 | 23.27 | 23.27 | 55.9% | 2.17 | 2.10 | 2.5% | 0.3% | 2.7% | 36.2% | ||||||||
| 25 Apr 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 42.69 | 22.65 | 22.65 | 53.0% | 2.15 | 2.05 | 0.7% | 3.6% | 6.7% | 9.8% | ||||||||
| 18 Jan 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 42.39 | 24.27 | 24.27 | 57.2% | 2.10 | 2.20 | 1.0% | 6.0% | 33.4% | 43.1% | ||||||||
| 24 Oct 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 41.98 | 36.46 | 36.46 | 86.8% | 2.05 | 3.30 | 0.5% | 0.3% | 0.0% | 49.5% | ||||||||
| 04 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 41.78 | 36.45 | 36.45 | 87.2% | 2.05 | 3.32 | 1.4% | 1.1% | 45.1% | 14.2% | ||||||||
| 25 Apr 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 41.22 | 25.12 | 25.12 | 61.0% | 2.05 | 2.28 | 3.0% | 1.5% | 48.2% | 7.7% | ||||||||
| 18 Jan 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 40.01 | 16.95 | 16.95 | 42.4% | 2.00 | 1.54 | 4.4% | 14.2% | 30.5% | 35.0% | ||||||||
| 19 Oct 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 41.86 | 24.46 | 24.39 | 58.3% | 2.20 | 2.23 | 1.3% | 26.4% | 23.6% | 39.2% | ||||||||
| 03 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 41.34 | 31.91 | 31.91 | 77.2% | 4.30 | 5.82 | 1.8% | 17.8% | 36.8% | 45.8% | ||||||||
| 20 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 40.62 | 23.32 | 23.32 | 57.4% | 4.10 | 4.26 | 15.9% | 14.1% | 10.6% | 4.1% | ||||||||
| 19 Jan 15 | 31/12/14 | 4 | 31/12/14 | 35.03 | 26.08 | 26.08 | 74.5% | 4.15 | 5.39 | 5.8% | 3.2% | 35.0% | 11.2% |
| EPS | 11.84 sen |
| Trailing PE (Sector Median: 16.5) | 16.7 |
| PEG | 0.34 |
| Altman Z | 0.2 |
| Beaver | 0.073 |
| Current Ratio | 0.14 |
| Debt-Equity (DE) Ratio | 0.57 |
| FCF Yield | 2.98 % |
| Revenue QoQ | 2.79 % |
| Revenue YoY | 15.57% |
| Profit QoQ | 11.01 % |
| Profit YoY | 38.0 % |
| Profit Margin (Sector Median: 49.8) | 66.33 % |
| ROE (ROIC: 5.6) | 7.17 % |
| Dividend Per Share (DPS) | 10.17 sen |
| Dividend Yield (DY) | 5.16 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 49.8) | |
| ROE (ROIC: 4.56) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.65 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 51.37 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 451.19 |
| Expected Revenue (M) | 709.65 |
| Expected Growth (%) | 21.0 |
No transaction in the last 2 months.
Market Cap: 3989 M.
Market Cap Class: Large caps
Number of Shares: 2024 M.
Adjusted Float: 82.4%.
Stock highly correlated with
OASIS (61%)
CANONE (60%)
MSC (60%)
PRESTAR (60%)
Axis Real Estate Investment Trust (Axis-REIT), incorporated in 2005 and headquartered in Petaling Jaya, Malaysia, is a leading real estate investment trust (REIT) specializing in industrial and office properties. With a portfolio of 69 properties across strategic locations, Axis-REIT focuses on high-quality logistics warehouses, manufacturing facilities, offices, and hypermarkets, catering to a diverse range of tenants from multinational corporations to local enterprises. The trust emphasizes yield-accretive asset acquisitions, proactive asset management, and tenant-centric solutions to ensure stable rental income and long-term portfolio growth. Additionally, Axis-REIT integrates sustainability initiatives into its operations, aligning with ESG principles to enhance environmental efficiency and corporate governance. By leveraging strategic property acquisitions, efficient capital management, and strong tenant relationships, Axis-REIT continues to strengthen its position as Malaysia’s premier industrial-focused REIT, delivering sustainable value to its stakeholders.
Code: 5106
Website: http://www.axis-reit.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 26-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Employees Provident Fund Board | 19.65% | 783.89 |
| KWAP | 8.45% | 337.07 |
| Tabung Haji | 6.44% | 257.05 |
| Amanah Saham Bumiputera | 5.73% | 228.57 |
| Public Mutual Fund | 3.47% | 138.42 |
| Tew Peng Hwee @ Teoh Peng Hwee | 3.29% | 131.24 |
| Alex Lee Lao | 3.12% | 124.46 |
| Vanguard Group | 1.91% | 76.19 |
| Zurich Life Insurance Malaysia Berhad | 1.89% | 75.39 |
| Urusharta Jamaah Sdn. Bhd. | 1.67% | 66.62 |
| Public Small Cap Fund | 1.59% | 63.43 |
| Permodalan Nasional Berhad | 1.27% | 50.66 |
| AIA Group | 1.17% | 46.67 |
| Kenanga Shariah Growth Opportunities Fund | 1.01% | 40.29 |
| Prulink Equity Fund | 0.91% | 36.3 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.86% | 34.31 |
| Pertubuhan Keselamatan Sosial | 0.84% | 33.51 |
| Dato' Abas Carl Gunnar Bin Abdullah | 0.82% | 32.71 |
| Amanah Saham Malaysia | 0.8% | 31.91 |
| Prudential BSN Fund | 0.72% | 28.72 |