AVI | AVILLION BERHAD

0.050 (11.11%)
2

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.045 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AVI | AVILLION BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Feb 24 Q3 Dec 23 3 31 Mar 24 20.06 0.98 0.88 4.4% 0.00 0.08 1.2% 5.0% 439.0% 33.8%
24 Nov 23 Q2 Sep 23 2 31 Mar 24 19.83 -0.23 -0.26 -1.3% 0.00 -0.02 16.9% 21.9% 90.6% 54.8%
28 Aug 23 Q1 Jun 23 1 31 Mar 24 16.97 -2.86 -2.75 -16.2% 0.00 -0.24 7.8% 29.9% 9.8% 52.6%
31 May 23 Q4 Mar 23 4 31 Mar 23 18.39 -3.78 -3.05 -16.6% 0.00 -0.27 3.7% 43.0% 564.5% 264.4%
28 Feb 23 Q3 Dec 22 3 31 Mar 23 19.10 0.72 0.66 3.4% 0.00 0.06 17.5% 38.5% 214.5% 56.9%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 16.26 -0.56 -0.57 -3.5% 0.00 -0.05 24.4% 402.5% 68.2% 90.3%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 13.07 -1.68 -1.80 -13.8% 0.00 -0.16 1.6% 463.5% 197.1% 70.1%
30 May 22 Q4 Mar 22 4 31 Mar 22 12.86 0.66 1.85 14.4% 0.00 0.18 6.8% 207.2% 343.3% 203.4%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 13.80 0.40 0.42 3.0% 0.00 0.04 326.3% 189.2% 107.0% 110.1%
29 Nov 21 Q2 Sep 21 2 31 Mar 22 3.24 -5.94 -5.93 -183.2% 0.00 -0.62 39.5% 66.4% 1.5% 237.0%
29 Sep 21 Q1 Jun 21 1 31 Mar 22 2.32 -6.17 -6.02 -259.5% 0.00 -0.64 44.6% 13.7% 235.8% 5.2%
10 Jun 21 Q4 Mar 21 4 31 Mar 21 4.19 -3.71 -1.79 -42.8% 0.00 -0.19 12.2% 67.2% 56.7% 86.3%
24 Feb 21 Q3 Dec 20 3 31 Mar 21 4.77 -4.23 -4.14 -86.8% 0.00 -0.44 50.5% 74.6% 135.4% 1166.4%
26 Nov 20 Q2 Sep 20 2 31 Mar 21 9.64 -1.84 -1.76 -18.2% 0.00 -0.19 258.7% 51.4% 69.2% 46.8%
27 Aug 20 Q1 Jun 20 1 31 Mar 21 2.69 -5.87 -5.72 -212.8% 0.00 -0.63 78.9% 82.2% 56.2% 5.4%
30 Jun 20 Q4 Mar 20 4 31 Mar 20 12.74 -14.83 -13.06 -102.5% 0.00 -1.43 32.2% 41.0% 3893.6% 46.7%
27 Feb 20 Q3 Dec 19 3 31 Mar 20 18.80 0.10 -0.33 -1.7% 0.00 -0.04 5.2% 26.9% 90.1% 91.1%
28 Nov 19 Q2 Sep 19 2 31 Mar 20 19.82 -2.80 -3.31 -16.7% 0.00 -0.36 31.3% 31.8% 39.1% 13.3%
22 Aug 19 Q1 Jun 19 1 31 Mar 20 15.10 -5.20 -5.43 -35.9% 0.00 -0.63 30.0% 56.1% 77.9% 26.2%
30 May 19 Q4 Mar 19 4 31 Mar 19 21.58 -26.46 -24.51 -113.6% 0.00 -2.86 16.1% 24.3% 564.0% 448.9%
28 Feb 19 Q3 Dec 18 3 31 Mar 19 25.72 -3.51 -3.69 -14.3% 0.00 -0.43 11.6% 25.4% 26.5% 134.0%
26 Nov 18 Q2 Sep 18 2 31 Mar 19 29.08 -2.69 -2.92 -10.0% 0.00 -0.34 15.5% 11.7% 32.1% 4.1%
03 Sep 18 Q1 Jun 18 1 31 Mar 19 34.43 -4.04 -4.30 -12.5% 0.00 -0.50 20.8% 2.9% 3.7% 140.0%
28 May 18 Q4 Mar 18 4 31 Mar 18 28.51 -5.64 -4.47 -15.7% 0.00 -0.52 17.3% 32.6% 183.0% 1876.1%
13 Feb 18 Q3 Dec 17 3 31 Mar 18 34.47 -0.89 -1.58 -4.6% 0.00 -0.18 4.6% 14.7% 48.1% 353.4%
24 Nov 17 Q2 Sep 17 2 31 Mar 18 32.95 -2.65 -3.04 -9.2% 0.00 -0.35 7.1% 13.2% 69.8% 83.5%
30 Aug 17 Q1 Jun 17 1 31 Mar 18 35.47 -1.49 -1.79 -5.0% 0.00 -0.21 16.1% 6.5% 692.9% 50.1%
29 May 17 Q4 Mar 17 4 31 Mar 17 42.28 0.56 -0.23 -0.5% 0.00 -0.03 4.7% 6.3% 35.1% 98.5%
27 Feb 17 Q3 Dec 16 3 31 Mar 17 40.40 0.23 -0.35 -0.9% 0.00 -0.04 6.4% 18.5% 98.1% 91.1%
30 Nov 16 Q2 Sep 16 2 31 Mar 17 37.97 -18.03 -18.44 -48.6% 0.00 -2.15 14.0% 29.7% 413.1% 590.5%
23 Aug 16 Q1 Jun 16 1 31 Mar 17 33.29 -3.39 -3.59 -10.8% 0.00 -0.42 26.2% 21.6% 76.4% 61.3%
31 May 16 Q4 Mar 16 4 31 Mar 16 45.13 -15.16 -15.24 -33.8% 0.00 -1.77 8.9% 18.4% 291.0% 47718.8%
29 Feb 16 Q3 Dec 15 3 31 Mar 16 49.55 -2.98 -3.90 -7.9% 0.00 -0.45 8.3% 1.9% 46.0% 2326.9%
27 Nov 15 Q2 Sep 15 2 31 Mar 16 54.01 -2.64 -2.67 -4.9% 0.00 -0.31 27.1% 27.0% 19.8% 2940.4%
28 Aug 15 Q1 Jun 15 1 31 Mar 16 42.49 -2.18 -2.23 -5.2% 0.00 -0.26 23.2% 0.0% 7062.5% 789.8%
22 May 15 Q4 Mar 15 4 31 Mar 15 55.31 0.54 0.03 0.1% 0.00 0.00 13.7% 14.8% 81.7% 92.4%
27 Feb 15 31/12/14 3 31/03/15 48.64 0.56 0.17 0.4% 0.00 0.02 14.4% 3.8% 86.2% 78.7%

Historical Dividends

Financial Ratios

EPS -0.46 sen
Trailing PE (Sector Median: 14.3) 0.0
PEG 0.0
Altman Z -0.3
Beaver 0.038
Current Ratio 1.17
Debt-Equity (DE) Ratio 0.71
FCF Yield 8.82 %
Revenue QoQ 1.17 %
Revenue YoY 5.03%
Profit QoQ 439.0 %
Profit YoY 33.84 %
Profit Margin (Sector Median: 3.7) -6.88 %
ROE (ROIC: -2.01) -2.5 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.7)
ROE (ROIC: -2.01)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.18
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.88
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR SEE AH SING reduced 20000000.0 units announced on 25 Aug 2021 at ~RM0.15

MR SEE AH SING reduced 116600263.0 units announced on 19 Aug 2021 at ~RM0.19

MR SEE AH SING reduced 105577850.0 units announced on 18 Aug 2021 at ~RM0.185

Summary


Market Cap: 56 M.

Number of Shares: 1133 M.

Adjusted Float: 80.0%.

Stock highly correlated with

PTARAS (94%)

BESHOM (93%)

MPIRE (92%)

MUDA (92%)

Avillion Berhad (formerly known as Reliance Pacific Berhad), the principal business activities are reflected in the three core business divisions, namely Hotel, Property and Tourism. Being heavily skewed in the services and hospitality industry, the Group continued to face a challenging operating environment as demand is very much dependent of the state of the economy, public and corporate sector spending and the disposal income of households.

Sectors: Penny Stocks, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO

Share Registrar: SHAREWORKS SDN BHD

Code: 8885

Website: https://www.avillionberhad.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2022

Shareholder % Value (M)
Ibu Kota Developments Sdn Bhd 21.82% 12.36
Bank Julius Baer & Co Ltd 3.78% 2.14
Lee Kang Aik 3.73% 2.11
Gigantic Promotions Sdn Bhd 3.72% 2.11
Yayasan Pok Rafeah 3.68% 2.09
Oasis Harvest Holdings Sdn Bhd 3.54% 2.01
Dream Cruiser Sdn Bhd 2.99% 1.69
Clearstream Banking S.A. 2.49% 1.41
Gan Chow Tee 2.27% 1.29
Ang Kian You 1.62% 0.92
Vaersa Capital Sdn Bhd 1.37% 0.78
Prestige Avenue (M) Sdn Bhd 1.27% 0.72
Landbelt Corporation Sdn Bhd 1.16% 0.66
Wong Choong Loong 1.09% 0.62
Mohammed Feroz Bin Mohammed Ilyas 1.06% 0.6
Tan Ooi Han 0.9% 0.51
Dato' Sri Gan Chow Tee 0.88% 0.5
Ong Meei Chyi 0.74% 0.42
Ramnath A/L R.Sundaram 0.58% 0.33
Vivek A/L Sasheendran 0.57% 0.32
Vaersa Capital Limited 0.56% 0.32
Sulaiman Abdul Rahman Bin Abdul Taib 0.54% 0.31
Mazmur Capital Sdn Bhd 0.53% 0.3
Lim Kean Boon 0.53% 0.3
M-Ocean Holdings Sdn Bhd 0.45% 0.25
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.