Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Oct 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 12.81 | 6.78 | 6.78 | 52.9% | 2.40 | 2.55 | 2.8% | 0.5% | 6.7% | 3.0% | ||||||||
| 31 Jul 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 12.46 | 6.35 | 6.35 | 51.0% | 2.20 | 2.39 | 0.9% | 2.4% | 2.1% | 7.3% | ||||||||
| 29 Apr 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 12.35 | 6.22 | 6.22 | 50.4% | 2.10 | 2.34 | 5.6% | 4.2% | 76.5% | 1.2% | ||||||||
| 24 Jan 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 13.09 | 27.98 | 26.47 | 202.3% | 2.40 | 9.97 | 1.7% | 31.1% | 278.9% | 170.6% | ||||||||
| 29 Oct 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 12.87 | 6.99 | 6.99 | 54.3% | 2.10 | 2.63 | 5.7% | 30.6% | 2.0% | 35.7% | ||||||||
| 30 Jul 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 12.17 | 6.85 | 6.85 | 56.3% | 2.02 | 2.58 | 2.7% | 23.3% | 8.8% | 26.1% | ||||||||
| 30 Apr 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 11.85 | 6.30 | 6.30 | 53.2% | 2.00 | 2.37 | 18.7% | 20.3% | 35.6% | 17.8% | ||||||||
| 29 Jan 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 9.99 | 11.06 | 9.78 | 98.0% | 1.70 | 3.68 | 1.3% | 4.5% | 90.0% | 53.0% | ||||||||
| 24 Oct 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 9.85 | 5.15 | 5.15 | 52.2% | 1.70 | 1.94 | 0.2% | 3.3% | 5.3% | 4.1% | ||||||||
| 03 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 9.87 | 5.43 | 5.43 | 55.0% | 1.75 | 2.05 | 0.2% | 3.7% | 1.7% | 0.1% | ||||||||
| 27 Apr 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 9.85 | 5.35 | 5.35 | 54.3% | 1.75 | 2.07 | 3.1% | 3.6% | 16.4% | 3.0% | ||||||||
| 27 Jan 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 9.56 | 6.39 | 6.39 | 66.9% | 1.90 | 2.59 | 0.2% | 2.9% | 19.0% | 1846.5% | ||||||||
| 27 Oct 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 9.54 | 5.37 | 5.37 | 56.3% | 1.85 | 2.39 | 0.2% | 3.0% | 1.1% | 19.0% | ||||||||
| 28 Jul 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 9.52 | 5.43 | 5.43 | 57.0% | 2.25 | 2.65 | 0.1% | 2.2% | 1.5% | 0.4% | ||||||||
| 28 Apr 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 9.51 | 5.51 | 5.51 | 58.0% | 2.20 | 2.69 | 3.4% | 1.4% | 1605.5% | 15.7% | ||||||||
| 27 Jan 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 9.84 | -0.28 | -0.37 | -3.7% | 2.55 | -0.18 | 0.1% | 2.2% | 105.5% | 106.2% | ||||||||
| 28 Oct 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 9.83 | 6.63 | 6.63 | 67.5% | 2.50 | 3.24 | 1.0% | 18.9% | 22.7% | 36.8% | ||||||||
| 27 Jul 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 9.73 | 5.41 | 5.41 | 55.5% | 2.20 | 2.64 | 0.9% | 18.0% | 17.2% | 5.8% | ||||||||
| 27 Apr 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 9.65 | 6.53 | 6.53 | 67.7% | 2.50 | 3.19 | 0.1% | 16.9% | 11.6% | 26.5% | ||||||||
| 26 Jan 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 9.63 | 6.00 | 5.85 | 60.7% | 3.00 | 2.86 | 16.5% | 17.3% | 20.7% | 289.1% | ||||||||
| 27 Oct 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 8.27 | 4.85 | 4.85 | 58.6% | 2.00 | 2.05 | 0.2% | 68.1% | 5.2% | 143.5% | ||||||||
| 06 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 8.25 | 5.11 | 5.11 | 61.9% | 2.00 | 2.18 | 0.0 | 67.9% | 1.0% | 142.5% | ||||||||
| 28 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 8.25 | 5.16 | 5.16 | 62.6% | 2.00 | 2.21 | 0.4% | 67.9% | 266.9% | 107.7% | ||||||||
| 06 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 8.22 | 4.14 | -3.10 | -37.7% | 2.23 | 2.21 | 67.0% | 67.7% | 255.4% | 174.7% | ||||||||
| 29 Oct 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 4.92 | 1.99 | 1.99 | 40.5% | 1.00 | 1.36 | 0.1% | 9.8% | 5.5% | 21.7% | ||||||||
| 25 Jul 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 4.91 | 2.11 | 2.11 | 42.9% | 2.00 | 1.45 | 0.0 | 11.7% | 15.2% | 14.5% | ||||||||
| 30 Apr 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 4.91 | 2.49 | 2.49 | 50.6% | 1.40 | 2.04 | 0.3% | 13.9% | 40.0% | 77.9% | ||||||||
| 24 Jan 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 4.90 | 4.14 | 4.14 | 84.5% | 2.10 | 1.98 | 9.4% | 13.6% | 62.8% | 80.5% | ||||||||
| 25 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 4.48 | 2.54 | 2.54 | 56.8% | 2.00 | 2.09 | 1.8% | 4.0% | 3.1% | 10.8% | ||||||||
| 26 Apr 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 4.40 | 2.47 | 2.47 | 56.1% | 2.00 | 2.02 | 1.9% | 0.6% | 78.1% | 8.0% | ||||||||
| 08 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 4.32 | 11.28 | 11.26 | 261.0% | 1.85 | 1.78 | 0.1% | 9.8% | 391.0% | 1796.4% | ||||||||
| 26 Oct 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 4.31 | 2.29 | 2.29 | 53.2% | 1.85 | 1.88 | 0.1% | 12.3% | 0.0 | 23.4% | ||||||||
| 27 Jul 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 4.31 | 2.29 | 2.29 | 53.3% | 1.85 | 1.88 | 1.5% | 16.6% | 0.4% | 23.6% | ||||||||
| 27 Apr 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 4.37 | 2.28 | 2.28 | 52.2% | 1.85 | 1.88 | 11.2% | 42.9% | 444.0% | 39.6% | ||||||||
| 15 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 3.93 | -0.66 | -0.66 | -16.9% | 1.60 | 1.52 | 2.3% | 40.5% | 135.7% | 111.3% | ||||||||
| 25 Oct 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 3.84 | 1.86 | 1.86 | 48.4% | 1.50 | 1.53 | 4.0% | 12.0% | 0.2% | 7.2% | ||||||||
| 02 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 3.69 | 1.86 | 1.86 | 50.3% | 1.50 | 1.52 | 20.7% | 19.3% | 13.4% | 66.1% | ||||||||
| 28 Apr 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 3.06 | 1.64 | 1.64 | 53.5% | 1.30 | 1.34 | 9.3% | 13.7% | 72.0% | 22.2% | ||||||||
| 28 Jan 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 2.80 | 5.85 | 5.85 | 209.0% | 1.30 | 4.80 | 18.4% | 23.1% | 191.9% | 11.6% | ||||||||
| 22 Oct 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 3.43 | 2.00 | 2.00 | 58.5% | 1.65 | 1.65 | 10.8% | 16.7% | 63.4% | 26.1% | ||||||||
| 07 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 3.10 | 5.63 | 5.47 | 176.7% | 3.60 | 4.49 | 12.7% | 26.3% | 160.2% | 99.2% | ||||||||
| 23 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 3.55 | 2.10 | 2.10 | 59.3% | 1.70 | 1.73 | 2.6% | 15.6% | 68.2% | 23.6% | ||||||||
| 22 Jan 15 | 31/12/14 | 4 | 31/12/14 | 3.64 | 6.61 | 6.61 | 181.7% | 1.80 | 5.43 | 11.5% | 11.6% | 143.9% | 59.3% |
| EPS | 17.26 sen |
| Trailing PE (Sector Median: 16.6) | 8.0 |
| PEG | 2.19 |
| Altman Z | 0.4 |
| Beaver | 0.083 |
| Current Ratio | 0.58 |
| Debt-Equity (DE) Ratio | 0.9 |
| FCF Yield | 0.18 % |
| Revenue QoQ | 2.81 % |
| Revenue YoY | -0.48% |
| Profit QoQ | 6.68 % |
| Profit YoY | -3.02 % |
| Profit Margin (Sector Median: 49.8) | 90.36 % |
| ROE (ROIC: 7.08) | 11.93 % |
| Dividend Per Share (DPS) | 9.1 sen |
| Dividend Yield (DY) | 6.59 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 49.8) | |
| ROE (ROIC: 3.83) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.45 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 41.87 |
| Expected Revenue (M) | 67.09 |
| Expected Growth (%) | 15.0 |
No transaction in the last 2 months.
Market Cap: 366 M.
Market Cap Class: Small caps
Number of Shares: 265 M.
Adjusted Float: 80.0%.
Stock highly correlated with
MSTGOLF (94%)
CITAGLB (91%)
LYC (91%)
SEG (91%)
Atrium Real Estate Investment Trust, established in 2006 and headquartered in Kuala Lumpur, Malaysia, is an industrial-focused REIT managing a portfolio of high-quality logistics and warehouse properties. The trust’s assets are strategically located in prime industrial zones across the Klang Valley and Penang, catering to multinational corporations and domestic businesses involved in manufacturing, warehousing, and distribution. Atrium REIT focuses on stable rental income generation through long-term lease agreements with reputable tenants while pursuing asset enhancement initiatives to optimize property value. Additionally, the trust implements strategic acquisitions to expand its portfolio, ensuring sustainable growth and long-term returns for unitholders. With a disciplined investment approach and a commitment to maintaining high-occupancy rates, Atrium REIT continues to strengthen its position as a key player in Malaysia’s industrial real estate sector.
Sectors: REITs
Code: 5130
Website: http://www.atriumreit.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 15-Feb-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Chan Kam Tuck | 23.73% | 86.97 |
| Hong Leong Assurance Berhad | 5.42% | 19.86 |
| Glory Blitz Industries Sdn Bhd | 5.41% | 19.83 |
| Cheung Siu Wa | 3.79% | 13.89 |
| Paramjit Singh Gill | 3.01% | 11.03 |
| CIMB Commerce Trustee Berhad | 2.64% | 9.67 |
| Great Eastern Group | 2.49% | 9.12 |
| Sparkle Skyline Sdn Bhd | 2.25% | 8.25 |
| Soh King Neng & Sons Sdn Bhd | 1.94% | 7.11 |
| Chong Yoon On | 1.7% | 6.23 |
| Aham Asset Management Berhad | 1.49% | 5.46 |
| Petroliam Nasional Berhad | 1.41% | 5.17 |
| Choy Yoke Chun | 1.33% | 4.87 |
| Soh Kam Eng | 1.3% | 4.76 |
| Hong Giap Sdn Bhd | 1.29% | 4.73 |
| Law Hock Hua | 1.12% | 4.1 |
| Kwok Chiu Nam | 0.98% | 3.59 |
| Ta Investment Management Berhad | 0.92% | 3.37 |
| Sharikat Beruntong Sdn Bhd | 0.75% | 2.75 |
| Stephen Edward Blackburn | 0.75% | 2.75 |
| Lian Mong Yee @ Lian Mung Yee | 0.61% | 2.24 |
| Atrium Reit Managers Sdn Bhd | 0.55% | 2.02 |
| Christina Chong Yoke Leng | 0.5% | 1.83 |