T-O (am): 0.000 (08:59:00)
Last updated: 11:55
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 179.21 | 24.29 | 17.95 | 10.0% | 2.00 | 5.84 | 4.7% | 14.7% | 18.2% | 70.6% | ||||||||
28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 171.25 | 20.96 | 15.19 | 8.9% | 2.00 | 4.94 | 1.1% | 17.2% | 16.3% | 113.7% | ||||||||
26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 169.34 | 24.58 | 18.14 | 10.7% | 2.00 | 5.90 | 4.2% | 32.2% | 11.8% | 124.5% | ||||||||
29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 176.76 | 21.02 | 16.22 | 9.2% | 2.00 | 5.27 | 13.1% | 27.0% | 54.2% | 94.9% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 156.28 | 14.06 | 10.52 | 6.7% | 1.50 | 3.42 | 6.9% | 2.7% | 48.0% | 16.6% | ||||||||
26 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 146.13 | 9.66 | 7.11 | 4.9% | 1.00 | 2.31 | 14.1% | 11.7% | 12.1% | 72.4% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 128.06 | 9.22 | 8.08 | 6.3% | 1.00 | 2.63 | 8.0% | 13.3% | 2.9% | 20.9% | ||||||||
25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 139.14 | 12.60 | 8.32 | 6.0% | 1.00 | 2.71 | 8.5% | 18.1% | 34.0% | 5.0% | ||||||||
26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 152.14 | 16.07 | 12.61 | 8.3% | 1.50 | 4.10 | 16.3% | 26.2% | 205.8% | 10.6% | ||||||||
31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 130.78 | 5.45 | 4.12 | 3.1% | 0.50 | 1.34 | 11.4% | 14.9% | 59.6% | 56.6% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 147.68 | 14.76 | 10.22 | 6.9% | 1.50 | 3.32 | 25.3% | 7.1% | 16.6% | 26.4% | ||||||||
29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 117.83 | 12.34 | 8.77 | 7.4% | 1.00 | 2.85 | 2.2% | 16.2% | 23.2% | 44.2% | ||||||||
25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 120.52 | 14.76 | 11.41 | 9.5% | 1.50 | 3.71 | 5.9% | 4.7% | 20.1% | 2.4% | ||||||||
31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 113.83 | 12.72 | 9.50 | 8.3% | 1.00 | 3.06 | 17.5% | 5.2% | 17.4% | 109.1% | ||||||||
19 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 137.93 | 10.47 | 8.09 | 5.9% | 1.00 | 2.63 | 1.9% | 9.7% | 48.5% | 36.9% | ||||||||
24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 140.67 | 21.36 | 15.71 | 11.2% | 2.00 | 5.08 | 22.2% | 1.9% | 41.0% | 5.4% | ||||||||
26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 115.11 | 14.59 | 11.14 | 9.7% | 1.70 | 3.59 | 6.4% | 18.7% | 145.3% | 14.2% | ||||||||
16 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 108.19 | 6.78 | 4.54 | 4.2% | 0.70 | 1.46 | 29.1% | 23.3% | 64.5% | 59.1% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 152.66 | 17.47 | 12.81 | 8.4% | 1.40 | 4.13 | 6.4% | 2.9% | 14.1% | 16.4% | ||||||||
28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 143.43 | 20.16 | 14.90 | 10.4% | 2.00 | 4.80 | 1.3% | 15.3% | 52.8% | 17.9% | ||||||||
29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 141.56 | 12.03 | 9.76 | 6.9% | 1.50 | 3.14 | 0.4% | 22.5% | 12.2% | 181.8% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 141.03 | 12.98 | 11.11 | 7.9% | 1.50 | 3.58 | 10.2% | 35.7% | 27.6% | 45.8% | ||||||||
26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 157.15 | 18.82 | 15.33 | 9.8% | 2.00 | 4.94 | 26.3% | 34.8% | 21.3% | 1031.6% | ||||||||
28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 124.44 | 16.51 | 12.64 | 10.2% | 1.50 | 4.07 | 7.7% | 6.4% | 265.2% | 56.5% | ||||||||
30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 115.58 | 5.75 | 3.46 | 3.0% | 0.50 | 1.12 | 11.2% | 6.3% | 54.5% | 49.7% | ||||||||
23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 103.96 | 7.93 | 7.62 | 7.3% | 1.00 | 2.45 | 10.8% | 1.4% | 462.1% | 26.2% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 116.59 | 3.92 | 1.35 | 1.2% | 1.00 | 0.44 | 12.3% | 1.8% | 83.2% | 88.2% | ||||||||
28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 132.92 | 8.45 | 8.08 | 6.1% | 0.50 | 2.84 | 7.7% | 14.7% | 17.4% | 25.1% | ||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 123.41 | 8.74 | 6.88 | 5.6% | 1.00 | 2.50 | 20.3% | 7.0% | 33.3% | 26.5% | ||||||||
29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 102.57 | 13.46 | 10.32 | 10.1% | 1.50 | 4.14 | 13.6% | 12.0% | 9.8% | 129.4% | ||||||||
22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 118.76 | 14.78 | 11.44 | 9.6% | 0.00 | 4.60 | 2.5% | 3.9% | 6.0% | 241.4% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 115.87 | 14.11 | 10.79 | 9.3% | 0.00 | 7.85 | 0.4% | 18.3% | 15.2% | 228.0% | ||||||||
29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 115.36 | 12.53 | 9.37 | 8.1% | 0.00 | 10.04 | 26.0% | 1.5% | 108.2% | 40.1% | ||||||||
30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 91.58 | 5.93 | 4.50 | 4.9% | 4.00 | 4.82 | 19.9% | 0.9% | 34.3% | 13.0% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 114.28 | 3.29 | 3.35 | 2.9% | 0.00 | 3.59 | 16.7% | 9.2% | 1.9% | 35.8% | ||||||||
24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 97.92 | 4.42 | 3.29 | 3.4% | 0.00 | 3.52 | 13.8% | 8.0% | 50.8% | 11.0% | ||||||||
26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 113.63 | 9.22 | 6.68 | 5.9% | 3.50 | 7.16 | 25.2% | 93.4% | 67.9% | 2100.9% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 90.78 | 6.12 | 3.98 | 4.4% | 3.50 | 4.27 | 13.3% | 47.7% | 23.7% | 22.4% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 104.66 | 6.65 | 5.22 | 5.0% | 0.00 | 5.59 | 15.4% | 62.0% | 76.1% | 15.2% |
EPS | 21.74 sen |
Trailing PE (Sector Median: 14.5) | 8.9 |
PEG | 0.1 |
Altman Z | 2.1 |
Beaver | 0.088 |
Current Ratio | 3.05 |
Debt-Equity (DE) Ratio | 0.8 |
FCF Yield | 5.34 % |
Revenue QoQ | 4.65 % |
Revenue YoY | 14.68% |
Profit QoQ | 18.16 % |
Profit YoY | 70.62 % |
Profit Margin (Sector Median: 4.1) | 9.69 % |
ROE (ROIC: 9.88) | 13.3 % |
Dividend Per Share (DPS) | 8.0 sen |
Dividend Yield (DY) | 4.15 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.1) | |
ROE (ROIC: 9.13) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.51 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 17.95 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 43.42 |
Expected Revenue (M) | 679.46 |
Expected Growth (%) | 10.0 |
MR NG KENG HOE (HUANG QINGHE) added 10000.0 units announced on 27 Apr 2023 at ~RM1.43
MR NG KENG HOE (HUANG QINGHE) added 183800.0 units announced on 27 Apr 2023 at ~RM1.27
MR NG KENG HOE (HUANG QINGHE) added 198100.0 units announced on 27 Apr 2023 at ~RM1.29
MR NG KENG HOE (HUANG QINGHE) added 155800.0 units announced on 27 Apr 2023 at ~RM1.31
MR NG KENG HOE (HUANG QINGHE) added 141000.0 units announced on 27 Apr 2023 at ~RM1.21
MR NG KENG HOE (HUANG QINGHE) added 69000.0 units announced on 27 Apr 2023 at ~RM1.24
MR NG KENG HOE (HUANG QINGHE) added 334000.0 units announced on 27 Apr 2023 at ~RM1.25
MR NG KENG HOE (HUANG QINGHE) added 65000.0 units announced on 27 Apr 2023 at ~RM1.26
MR NG KENG HOE (HUANG QINGHE) added 10000.0 units announced on 27 Apr 2023 at ~RM1.43
MR NG KENG HOE (HUANG QINGHE) added 400000.0 units announced on 27 Apr 2023 at ~RM1.19
MR NG KENG HOE (HUANG QINGHE) added 400000.0 units announced on 27 Apr 2023 at ~RM1.19
DATUK KAMALUDIN BIN YUSOFF added 100000.0 units announced on 23 Jun 2022 at ~RM1.21
DATUK KAMALUDIN BIN YUSOFF added 100000.0 units announced on 24 Mar 2022 at ~RM1.38
DATUK KAMALUDIN BIN YUSOFF added 100000.0 units announced on 02 Mar 2022 at ~RM1.45
DATUK KAMALUDIN BIN YUSOFF added 6300.0 units announced on 19 Jan 2022 at ~RM1.58
MR NG KENG HOE (HUANG QINGHE) added 134800.0 units announced on 04 Jan 2022 at ~RM1.61
MR NG KENG HOE (HUANG QINGHE) added 25100.0 units announced on 10 Dec 2021 at ~RM1.53
DATUK KAMALUDIN BIN YUSOFF added 50000.0 units announced on 27 Aug 2021 at ~RM1.52
Market Cap: 599 M.
Number of Shares: 310 M.
Adjusted Float: 73.4%.
Stock highly correlated with
KGB (98%)
F4GBMS (97%)
FBM70 (97%)
FBMEMAS (97%)
Able Global Berhad (Previously known as Johore Tin Berhad), through its subsidiaries, manufactures various tins, cans, and other containers in Malaysia and Indonesia. These include biscuit tins, edible oil and vegetable ghee cans,plastic jerry cans, paint and chemical cans, pineapple cans, processed food cans, sweetened condensed milk cans, and evaporated milk cans. It also prints tin plates. The company is based in Johor Bahru, Malaysia.
Sectors: Industrial Products, Tins, Food & Beverages, Consumer Products & Services
Code: 7167
Website: https://www.ableglobalbhd.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Goh Mia Kwong | 11.6% | 69.51 |
Ng Keng Hoe(Huang Qinghe) | 11.34% | 67.92 |
Ng Keng Hoe | 9.42% | 56.45 |
Edward Goh Swee Wang | 7.55% | 45.24 |
AmBank (M) Berhad | 4.44% | 26.6 |
Genting Perwira Sdn Bhd | 4.13% | 24.75 |
Chua Tai Boon | 2.56% | 15.34 |
Employees Provident Fund Board | 2.52% | 15.1 |
Kua Jin Guang @ Kau Kam Eng | 2.0% | 11.98 |
Yeow Ah Seng @ Yow Ah Seng | 1.72% | 10.31 |
Ng Yik Toon @ Ng Yik Koon | 1.56% | 9.35 |
Lock Toh Peng | 1.32% | 7.91 |
OCBC Securities Pte. Ltd. | 1.27% | 7.61 |
Versalite Sdn Bhd | 1.08% | 6.47 |
Ng Teng Song | 0.99% | 5.93 |
Fong Siling | 0.98% | 5.87 |
Sia Yock Hua | 0.86% | 5.15 |
Syarikat Takaful Malaysia Berhad | 0.8% | 4.79 |
Madam Lai Shin Lin | 0.79% | 4.75 |
Dana Makmur Pheim | 0.65% | 3.89 |
Neoh Choo Ee & Company Sdn Bhd | 0.65% | 3.89 |
Chou Ka Ping | 0.62% | 3.72 |
Fan Foo Min | 0.59% | 3.54 |
Fortress Capital Asset Management (M) Sdn Bhd | 0.58% | 3.48 |
Hong Leong Consumer Products Sector Fund | 0.49% | 2.94 |
Lai Shin Lin | 0.49% | 2.94 |
Syarikat Takaful Malaysia Keluarga Berhad | 0.45% | 2.7 |
Ng Yik Toon @ Ng Yik Yoon | 0.45% | 2.7 |