ASIABRN | ASIA BRANDS BERHAD

0.475 (-3.06%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ASIABRN | ASIA BRANDS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q3 Dec 23 3 31 Mar 24 51.53 2.11 1.72 3.4% 1.00 0.75 14.9% 3.2% 12.6% 17.5%
15 Nov 23 Q2 Sep 23 2 31 Mar 24 44.85 2.49 1.97 4.4% 0.00 0.85 11.8% 4.9% 45.8% 1.3%
25 Aug 23 Q1 Jun 23 1 31 Mar 24 50.84 4.62 3.64 7.2% 1.00 1.57 17.1% 10.8% 172.5% 45.9%
25 May 23 Q4 Mar 23 4 31 Mar 23 43.43 1.66 1.34 3.1% 0.00 0.58 13.0% 1.7% 36.0% 65.7%
23 Feb 23 Q3 Dec 22 3 31 Mar 23 49.90 2.87 2.09 4.2% 1.00 0.90 16.7% 10.6% 7.3% 67.6%
25 Nov 22 Q2 Sep 22 2 31 Mar 23 42.75 2.72 1.95 4.5% 0.00 0.84 25.0% 39.2% 71.1% 4.0%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 56.99 8.97 6.73 11.8% 1.00 2.90 29.0% 44.6% 72.5% 107.9%
25 May 22 Q4 Mar 22 4 31 Mar 22 44.17 5.08 3.90 8.8% 0.00 1.68 20.9% 0.1% 39.4% 127.5%
22 Feb 22 Q3 Dec 21 3 31 Mar 22 55.82 8.70 6.44 11.5% 0.00 2.77 81.7% 32.3% 217.3% 66.9%
17 Nov 21 Q2 Sep 21 2 31 Mar 22 30.71 2.62 2.03 6.6% 0.00 0.87 22.1% 37.6% 37.3% 62.1%
24 Aug 21 Q1 Jun 21 1 31 Mar 22 39.42 4.38 3.23 8.2% 1.00 1.39 10.6% 13.6% 88.7% 23.5%
24 May 21 Q4 Mar 21 4 31 Mar 21 44.10 4.39 1.71 3.9% 0.00 0.74 4.5% 16.6% 55.6% 270.6%
08 Feb 21 Q3 Dec 20 3 31 Mar 21 42.19 3.94 3.86 9.1% 0.00 1.66 14.3% 8.8% 27.9% 6.9%
20 Nov 20 Q2 Sep 20 2 31 Mar 21 49.23 5.80 5.35 10.9% 0.00 2.30 41.9% 20.0% 26.5% 303.9%
26 Aug 20 Q1 Jun 20 1 31 Mar 21 34.69 4.29 4.23 12.2% 0.00 1.82 8.3% 28.2% 520.8% 7.8%
23 Jun 20 Q4 Mar 20 4 31 Mar 20 37.84 -1.00 -1.00 -2.7% 0.00 -0.43 18.2% 8.3% 127.8% 163.7%
18 Feb 20 Q3 Dec 19 3 31 Mar 20 46.26 3.75 3.61 7.8% 0.00 1.55 12.8% 10.7% 172.6% 163.1%
21 Nov 19 Q2 Sep 19 2 31 Mar 20 41.03 1.59 1.32 3.2% 0.00 0.57 15.1% 3.3% 71.1% 8.9%
23 Aug 19 Q1 Jun 19 1 31 Mar 20 48.31 5.12 4.59 9.5% 0.00 1.97 17.1% 35.0% 190.6% 131.8%
02 Jul 19 Q4 Mar 19 4 31 Mar 19 41.26 2.05 1.58 3.8% 0.00 1.12 1.2% 16.1% 15.0% 135.0%
22 Feb 19 Q3 Dec 18 3 31 Mar 19 41.78 1.86 1.37 3.3% 0.00 1.18 5.2% 19.2% 5.6% 165.3%
28 Aug 18 Q1 Jun 18 1 31 Mar 19 39.71 2.03 1.45 3.7% 0.00 1.25 10.9% 10.1% 110.1% 20.2%
31 May 18 Q4 Mar 18 4 31 Mar 18 35.80 -14.49 -14.41 -40.2% 0.00 -17.84 0.7% 28.9% 219.7% 39.1%
14 Feb 18 Q3 Dec 17 3 31 Mar 18 35.55 -4.05 -4.51 -12.7% 0.00 -5.70 1.4% 40.4% 114.5% 69.7%
24 Nov 17 Q2 Sep 17 2 31 Mar 18 35.06 -1.99 -2.10 -6.0% 0.00 -2.66 20.6% 20.4% 215.4% 84.1%
28 Aug 17 Q1 Jun 17 1 31 Mar 18 44.18 2.53 1.82 4.1% 0.00 2.30 12.2% 20.0% 107.7% 127.1%
29 May 17 Q4 Mar 17 4 31 Mar 17 50.33 -35.24 -23.67 -47.0% 0.00 -29.92 15.6% 7.7% 59.1% 9.8%
24 Feb 17 Q3 Dec 16 3 31 Mar 17 59.65 -14.84 -14.88 -24.9% 0.00 -18.80 35.4% 5.2% 12.5% 165.3%
28 Nov 16 Q2 Sep 16 2 31 Mar 17 44.06 -12.89 -13.23 -30.0% 0.00 -16.72 20.2% 35.5% 96.7% 1687.4%
26 Aug 16 Q1 Jun 16 1 31 Mar 17 55.23 -6.57 -6.72 -12.2% 0.00 -8.50 1.2% 4.4% 74.4% 26.4%
31 May 16 Q4 Mar 16 4 31 Mar 16 54.55 -21.65 -26.24 -48.1% 0.00 -33.17 3.8% 34.2% 368.0% 327.5%
26 Feb 16 Q3 Dec 15 3 31 Mar 16 56.68 -6.24 -5.61 -9.9% 0.00 -7.09 16.9% 27.1% 657.7% 45.5%
14 Dec 15 Q2 Sep 15 2 31 Mar 16 68.25 -0.99 -0.74 -1.1% 0.00 -0.94 18.2% 26.1% 91.9% 117.0%
18 Aug 15 Q1 Jun 15 1 31 Mar 16 57.76 -12.83 -9.14 -15.8% 0.00 -11.55 30.3% 27.6% 48.9% 226.0%
29 May 15 Q4 Mar 15 4 31 Mar 15 82.90 -6.67 -6.14 -7.4% 0.00 -7.76 6.6% 8.1% 59.3% 186.2%
27 Feb 15 31/12/14 3 31/03/15 77.74 -2.76 -3.85 -5.0% 0.00 -4.87 15.8% 7.1% 188.5% 156.6%

Historical Dividends

Financial Ratios

EPS 3.74 sen
Trailing PE (Sector Median: 12.6) 12.7
PEG 12.7
Altman Z 0.9
Beaver -0.043
Current Ratio 2.13
Debt-Equity (DE) Ratio 0.33
FCF Yield -6.9 %
Revenue QoQ 14.9 %
Revenue YoY 3.25%
Profit QoQ -12.62 %
Profit YoY -17.47 %
Profit Margin (Sector Median: 2.5) 4.55 %
ROE (ROIC: 3.7) 3.79 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 4.21 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.5)
ROE (ROIC: 3.29)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.02
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 11.03
Expected Revenue (M) 175.99
Expected Growth (%) 7.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 110 M.

Number of Shares: 232 M.

Adjusted Float: 26.0%.

Stock highly correlated with

DPIH (55%)

MMSV (53%)

UWC (53%)

CUSCAPI (52%)

Asia Brands Berhad (formerly known as Hing Yiap Group Berhad), an investment holding company, is engaged in textile knitting and the manufacture of garments principally in Malaysia. The company also retails and distributes ready-made sports and casual wear, and related accessories of the ANTIONI, B.U.M. EQUIPMENT, BONTTON, DIESEL, and UNION BAY brands. In addition, it markets and distributes VANITY FAIR brand of women intimate apparel and related accessories; and operates specialty stores under BUMCITY brand. Further, Hing Yiap Group involves in property holding business. The company is based in Kuala Lumpur, Malaysia.

Sectors: Consumer Products, Apparels, Personal Goods, Consumer Products & Services, Penny Stocks

Code: 7722

Website: http://www.asiabrands.com.my/v2/index.html

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2022

Shareholder % Value (M)
Everest Hectare Sdn. Bhd. 33.15% 36.53
Trackland Sdn Bhd 31.99% 35.25
Ng Tiong Seng Corporation Sdn. Bhd 8.89% 9.8
Pembinaan Teknikhas Sdn. Bhd. 4.97% 5.48
Choo Bay See 4.45% 4.9
Haba Entity Sdn. Bhd 2.0% 2.2
Soo Heng Chin 1.55% 1.71
Regina Leong 1.53% 1.69
Chang Wai Pong 1.21% 1.33
Affin Hwang Multi-Asset Fund 3 1.07% 1.18
Ng Kien Ann 0.86% 0.95
Ng Pooi Cheng 0.61% 0.67
Hon Siew Chin 0.56% 0.62
Ng Chin Huat 0.56% 0.62
Yap Fat 0.43% 0.47
Chong Chea Chea 0.39% 0.43
Lembaga Tabung Amanah Warisan Negeri Terengganu 0.27% 0.3
Lee Yean Fung 0.26% 0.29
Ng Hui Hui 0.22% 0.24
Wong Wai Kong 0.21% 0.23
Kok Tai Meng 0.13% 0.14
Teo Kwee Hock 0.12% 0.13
Kuan Geng Lin 0.11% 0.12
Phang Wah Seng 0.1% 0.11
Chong Teck Seng 0.09% 0.1
Ho Lih Meng 0.09% 0.1
Looi Boon Ping 0.09% 0.1
Chiang Siew Eng @ Le Yu Ak Ee 0.09% 0.1
Law Kiung Siong 0.09% 0.1
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.