SERNKOU | SERN KOU RESOURCES BHD

8 8
0.920 (-1.6%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SERNKOU | SERN KOU RESOURCES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Feb 24 Q2 Dec 23 2 30 Jun 24 117.55 0.18 0.29 0.2% 0.00 0.01 14.3% 41.3% 193.9% 104.4%
24 Nov 23 Q1 Sep 23 1 30 Jun 24 137.14 0.42 0.10 0.1% 0.00 0.01 40.5% 22.4% 97.9% 95.2%
25 Aug 23 Q4 Jun 23 4 30 Jun 23 97.57 3.67 4.70 4.8% 0.00 0.44 11.1% 1.8% 301.9% 258.1%
19 May 23 Q3 Mar 23 3 30 Jun 23 87.83 2.20 1.17 1.3% 0.00 0.12 5.6% 4.8% 117.7% 59.7%
24 Feb 23 Q2 Dec 22 2 30 Jun 23 83.19 -5.29 -6.60 -7.9% 0.00 -0.72 25.7% 3.1% 424.4% 282.8%
25 Nov 22 Q1 Sep 22 1 30 Jun 23 112.03 3.20 2.04 1.8% 0.00 0.14 16.9% 43.7% 55.1% 47.0%
25 Aug 22 Q4 Jun 22 4 30 Jun 22 95.81 3.01 1.31 1.4% 0.00 0.16 14.4% 3.9% 54.8% 184.8%
23 May 22 Q3 Mar 22 3 30 Jun 22 83.77 5.08 2.90 3.5% 0.00 0.35 3.8% 25.2% 19.6% 51.5%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 80.72 5.26 3.61 4.5% 0.00 0.43 3.5% 4.9% 160.9% 39.5%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 77.96 2.61 1.39 1.8% 0.00 0.17 15.5% 3.4% 189.5% 80.6%
28 Sep 21 Q4 Jun 21 4 30 Jun 21 92.22 1.75 -1.55 -1.7% 0.00 -0.20 37.8% 18.5% 125.9% 197.8%
20 May 21 Q3 Mar 21 3 30 Jun 21 66.93 7.60 5.99 8.9% 0.00 2.29 21.1% 0.2% 0.2% 97.2%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 84.88 7.12 5.97 7.0% 0.00 2.30 5.2% 11.2% 16.4% 3.2%
25 Nov 20 Q1 Sep 20 1 30 Jun 21 80.67 8.26 7.15 8.9% 0.00 2.78 3.6% 2.2% 351.6% 16.2%
24 Aug 20 Q4 Jun 20 4 30 Jun 20 77.82 4.29 1.58 2.0% 0.00 0.62 16.0% 7.3% 47.8% 27.4%
16 Jun 20 Q3 Mar 20 3 30 Jun 20 67.07 4.28 3.04 4.5% 0.00 1.26 12.1% 18.0% 50.8% 10.7%
20 Feb 20 Q2 Dec 19 2 30 Jun 20 76.30 6.88 6.17 8.1% 0.00 2.49 3.3% 52.7% 0.3% 47.1%
26 Nov 19 Q1 Sep 19 1 30 Jun 20 78.90 6.92 6.15 7.8% 0.00 2.56 8.8% 36.5% 182.2% 245.0%
28 Aug 19 Q4 Jun 19 4 30 Jun 19 72.54 5.59 2.18 3.0% 0.00 0.91 27.7% 49.6% 35.8% 1614.6%
30 May 19 Q3 Mar 19 3 30 Jun 19 56.82 4.47 3.40 6.0% 0.00 1.42 13.7% 17.4% 19.0% 9.0%
21 Feb 19 Q2 Dec 18 2 30 Jun 19 49.95 4.42 4.20 8.4% 0.00 1.75 13.6% 27.5% 135.3% 1.2%
22 Nov 18 Q1 Sep 18 1 30 Jun 19 57.81 1.98 1.78 3.1% 0.00 0.74 19.2% 56.6% 1338.9% 3.8%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 48.49 1.46 -0.14 -0.3% 0.00 -0.06 0.2% 47.6% 104.6% 7.7%
30 May 18 Q3 Mar 18 3 30 Jun 18 48.40 3.81 3.12 6.4% 0.00 1.30 23.5% 45.2% 26.6% 318.1%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 39.19 4.46 4.25 10.8% 0.00 3.54 6.2% 16.4% 147.2% 522.2%
27 Nov 17 Q1 Sep 17 1 30 Jun 18 36.91 2.09 1.72 4.7% 0.00 1.44 12.3% 21.1% 1201.9% 1212.2%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 32.86 -0.49 -0.16 -0.5% 0.00 -0.43 1.4% 12.5% 120.9% 93.1%
25 May 17 Q3 Mar 17 3 30 Jun 17 33.33 1.20 0.75 2.2% 0.00 0.62 1.1% 20.8% 9.2% 14.3%
24 Feb 17 Q2 Dec 16 2 30 Jun 17 33.68 0.91 0.68 2.0% 0.00 0.52 10.5% 38.8% 421.4% 43.4%
23 Nov 16 Q1 Sep 16 1 30 Jun 17 30.48 0.17 0.13 0.4% 0.00 0.11 4.4% 26.4% 105.8% 91.4%
26 Aug 16 Q4 Jun 16 4 30 Jun 16 29.20 -2.13 -2.27 -7.8% 0.00 -1.89 5.8% 30.3% 360.4% 460.6%
26 May 16 Q3 Mar 16 3 30 Jun 16 27.59 0.93 0.87 3.2% 0.00 0.73 13.7% 19.8% 27.8% 3.9%
26 Feb 16 Q2 Dec 15 2 30 Jun 16 24.26 1.52 1.21 5.0% 0.00 1.01 0.6% 4.2% 21.0% 773.9%
27 Nov 15 Q1 Sep 15 1 30 Jun 16 24.11 1.94 1.53 6.3% 0.00 1.27 7.6% 11.8% 142.6% 178.5%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 22.40 1.11 0.63 2.8% 0.00 0.52 34.9% 13.0% 24.9% 44.3%
27 May 15 Q3 Mar 15 3 30 Jun 15 34.42 0.85 0.84 2.4% 0.00 0.70 36.0% 71.4% 507.2% 85.8%
24 Feb 15 31/12/14 2 30/06/15 25.31 0.15 0.14 0.6% 0.00 0.12 7.4% 16.7% 74.8% 45.3%

Historical Dividends

Financial Ratios

EPS 0.58 sen
Trailing PE (Sector Median: 16.3) 158.4
PEG 1.58
Altman Z 2.0
Beaver -0.317
Current Ratio 2.33
Debt-Equity (DE) Ratio 0.58
FCF Yield -5.49 %
Revenue QoQ -14.28 %
Revenue YoY 41.3%
Profit QoQ 193.88 %
Profit YoY 104.36 %
Profit Margin (Sector Median: 4.1) 1.42 %
ROE (ROIC: 2.54) 2.64 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.1)
ROE (ROIC: 2.4)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.22
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.29
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 68.1
Expected Revenue (M) 1021.05
Expected Growth (%) 9.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOW PENG SIAN @ CHUA PENG SIAN added 1390700.0 units announced on 23 Jan 2024 at ~RM0.775

MR LOW PENG SIAN @ CHUA PENG SIAN added 1579100.0 units announced on 22 Jan 2024 at ~RM0.765

MR LOW PENG SIAN @ CHUA PENG SIAN added 1300000.0 units announced on 18 Jan 2024 at ~RM0.79

MR LOW PENG SIAN @ CHUA PENG SIAN added 5540700.0 units announced on 15 Jan 2024 at ~RM0.785

MR LOW PENG SIAN @ CHUA PENG SIAN added 720000.0 units announced on 10 Jan 2024 at ~RM0.78

MR LOW PENG SIAN @ CHUA PENG SIAN added 2800000.0 units announced on 08 Jan 2024 at ~RM0.755

MR LOW PENG SIAN @ CHUA PENG SIAN added 4008900.0 units announced on 04 Jan 2024 at ~RM0.69

MR LOW PENG SIAN @ CHUA PENG SIAN reduced 4000000.0 units announced on 19 Dec 2023 at ~RM0.64

MR LOW PENG SIAN @ CHUA PENG SIAN reduced 20000000.0 units announced on 13 Dec 2023 at ~RM0.615

MR LOW PENG SIAN @ CHUA PENG SIAN added 1040000.0 units announced on 11 Dec 2023 at ~RM0.625

MR LOW PENG SIAN @ CHUA PENG SIAN added 2426200.0 units announced on 08 Dec 2023 at ~RM0.61

MR LOW PENG SIAN @ CHUA PENG SIAN added 100000.0 units announced on 20 Nov 2023 at ~RM0.545

MR LOW PENG SIAN @ CHUA PENG SIAN reduced 17500000.0 units announced on 07 Nov 2023 at ~RM0.555

MR LOW PENG SIAN @ CHUA PENG SIAN added 4300000.0 units announced on 02 Oct 2023 at ~RM0.575

MR LOO ENG HUA reduced 40000.0 units announced on 05 Sep 2023 at ~RM0.55

MR LOW PENG SIAN @ CHUA PENG SIAN added 398000.0 units announced on 04 Sep 2023 at ~RM0.525

MR LOO ENG HUA reduced 80000.0 units announced on 30 Aug 2023 at ~RM0.525

MR LOW PENG SIAN @ CHUA PENG SIAN added 1241000.0 units announced on 30 Aug 2023 at ~RM0.525

MR LOW PENG SIAN @ CHUA PENG SIAN added 761600.0 units announced on 25 Aug 2023 at ~RM0.5

MR LOW PENG SIAN @ CHUA PENG SIAN added 426700.0 units announced on 23 Aug 2023 at ~RM0.495

MR LOW PENG SIAN @ CHUA PENG SIAN added 879000.0 units announced on 22 Aug 2023 at ~RM0.505

MR LOW PENG SIAN @ CHUA PENG SIAN added 2811300.0 units announced on 17 Aug 2023 at ~RM0.505

MR LOW PENG SIAN @ CHUA PENG SIAN reduced 18000000.0 units announced on 08 Aug 2023 at ~RM0.59

MR LOW PENG SIAN @ CHUA PENG SIAN added 1100000.0 units announced on 25 Jul 2023 at ~RM0.56

MR LOW PENG SIAN @ CHUA PENG SIAN added 1800000.0 units announced on 27 Jun 2023 at ~RM0.565

MR LOO ENG HUA reduced 31400.0 units announced on 15 Jun 2023 at ~RM0.57

MR LOO ENG HUA reduced 37100.0 units announced on 13 Jun 2023 at ~RM0.57

MR LOW PENG SIAN @ CHUA PENG SIAN added 2650000.0 units announced on 12 Jun 2023 at ~RM0.575

MR LOO ENG HUA reduced 32800.0 units announced on 02 Jun 2023 at ~RM0.6

MR LOO ENG HUA reduced 30000.0 units announced on 18 Apr 2023 at ~RM0.6

MR LOW PENG SIAN @ CHUA PENG SIAN added 4190800.0 units announced on 18 Apr 2023 at ~RM0.6

MR LOW PENG SIAN @ CHUA PENG SIAN added 3352800.0 units announced on 17 Apr 2023 at ~RM0.59

MR LOO ENG HUA reduced 60100.0 units announced on 17 Apr 2023 at ~RM0.59

MR LOO ENG HUA reduced 50000.0 units announced on 14 Apr 2023 at ~RM0.61

MR LOO ENG HUA reduced 10000.0 units announced on 13 Apr 2023 at ~RM0.61

MR LOO ENG HUA reduced 10000.0 units announced on 12 Apr 2023 at ~RM0.59

MR LOW PENG SIAN @ CHUA PENG SIAN added 9500000.0 units announced on 10 Apr 2023 at ~RM0.595

MR LOO ENG HUA reduced 20000.0 units announced on 31 Mar 2023 at ~RM0.62

MR LOO ENG HUA reduced 100000.0 units announced on 16 Mar 2023 at ~RM0.625

MR LOO ENG HUA reduced 150000.0 units announced on 14 Mar 2023 at ~RM0.63

MR LOO ENG HUA reduced 29700.0 units announced on 09 Mar 2023 at ~RM0.66

MR LOO ENG HUA reduced 20300.0 units announced on 06 Mar 2023 at ~RM0.66

MR LOW PENG SIAN @ CHUA PENG SIAN reduced 30000000.0 units announced on 01 Mar 2023 at ~RM0.66

Summary


Market Cap: 991 M.

Number of Shares: 1078 M.

Adjusted Float: 66.2%.

Stock highly correlated with

TM (90%)

RSAWIT (87%)

KLUANG (86%)

AFFIN (85%)

Sern Kou Resources Berhad, an investment holding company, is engaged in the manufacture of wooden furniture, metal furniture and parts in Malaysia. It also manufactures and processes timber, wood, and related products. The company is based in Muar, Malaysia.

Sectors: Wooden Products, Consumer Products, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)

Code: 7180

Website: http://www.sernkou.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 10-Oct-2023

Shareholder % Value (M)
Kenanga Investors Berhad 25.64% 254.36
Low Peng Sian @ Chua Peng Sian 20.14% 199.79
Genius Success Capital Sdn. Bhd. 5.19% 51.44
Tan Chee Meng 4.2% 41.63
Kenanga Islamic Absolute Return Fund 2.78% 27.6
Ng Ah Chai 2.61% 25.85
Tan Lee Chu 2.48% 24.62
Teh Yoke Ann 1.73% 17.14
Gan Boon Tian 1.43% 14.16
Su Ming Keat 1.2% 11.89
Tung Beng Lee 1.2% 11.88
Tiew Huat Seng 1.14% 11.29
Koo Chew Fong 1.14% 11.28
Chew Guan Teck 1.0% 9.93
Koh Kun Chuan 0.89% 8.81
Yap Heng Sang 0.89% 8.78
Citibank New York 0.86% 8.51
Koh Poh Seng 0.77% 7.64
Ang Chyau Chin 0.69% 6.84
Loo Eng Hua 0.02% 0.17
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.