0.365 (-3.95%)

T-O: 0.395 (08:59:00)
Last updated: 17:00

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS2.55 sen
Trailing PE (Sector Median: 19.0)14.3
Altman Z2.0
Current Ratio2.98
Debt-Equity (DE) Ratio0.41
FCF Yield8.73 %
Revenue QoQ-37.87 %
Revenue YoY-36.15 %
Profit QoQ-1.21 %
Profit YoY-7.84 %
Profit Margin (Sector Median: 4.5)17.64 %
ROE (ROIC: 13.91)15.17 %
Dividend Per Share (DPS)1.0 sen
Dividend Yield (DY)2.74 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.17
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]2.98
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)32.29
Expected Revenue (M)226.94
Expected Growth (%)20.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

No transaction in the last 2 months.


Market Cap: 163 M.

Number of Shares: 446 M.

Adjusted Float: Not Available.

Stock highly correlated with


FBMACE (87%)



OpenSys (M) Berhad provides self-service machines and universal delivery systems to the financial services industry principally in Malaysia. It also offers information technology services, such as systems integration, project management, software development, support services, and training. In addition, the company is engaged in the development, assembly, manufacture, sale, import, export, maintenance, leasing, and servicing of computers, self-service machines, and software application solutions, as well as provides related services. OpenSys (M) Berhad is headquartered in Petaling Jaya, Malaysia.

Sectors: Technology, Exports, IT Solutions/ IT Product, Software, Solar, Green Tech, Penny Stocks

Code: 0040


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2020

ShareholderValue (M)
Tan Kee Chung23.12
DBS Bank Ltd3.67
Chee Hong Soon3.0
Anastasia Amanda Beh Gaik Sim2.3
Lim Kooi Fui2.26
Haw Wan Chong2.23
Tan Gaik Keow1.94
Koh Lea Cheong1.91
Lim Swee Keah1.71
Goh Siew Tee1.47
Tune Hee Hian1.45
Khoo Lee Feng1.32
Leong Yoke Wai1.03
Cekd Venture Sdn Bhd0.91
Phillip Securities Pte Ltd0.9
Tsen Kui Lan @ Margaret Tsen0.76
Alma Rubber Estates Sdn. Berhad0.74
Wong Tet Fui0.67
Tham Kok Cheng0.66
Soong Sor Pow0.63
Yoong Kah Yin0.55
Cheong Wai Juen0.55
Lim Soon Huat0.55
THP Resources Sdn Bhd0.55
Teoh Hun Pin0.53
Soh Chaw Hoe0.52
Low Suet Cheng0.52
Liew Swee Lian0.49