N2N | N2N CONNECT BERHAD

7
0.520 (1.96%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

N2N | N2N CONNECT BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q4 Dec 23 4 31 Dec 23 27.71 5.95 1.92 6.9% 0.00 0.34 2.2% 12.7% 65.8% 70.6%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 27.12 5.72 5.61 20.7% 1.00 1.01 6.2% 6.3% 55.7% 79.3%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 25.52 4.09 3.60 14.1% 0.00 0.65 2.5% 2.4% 23.3% 9.8%
25 May 23 Q1 Mar 23 1 31 Dec 23 24.89 3.57 2.92 11.7% 1.00 0.52 1.2% 7.0% 55.3% 26.4%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 24.59 8.54 6.54 26.6% 1.00 1.17 3.6% 13.8% 109.0% 14.7%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 25.50 4.05 3.13 12.3% 0.00 0.56 2.5% 5.5% 21.7% 122.8%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 26.16 4.51 3.99 15.3% 1.00 0.72 2.2% 12.2% 0.6% 22.7%
26 May 22 Q1 Mar 22 1 31 Dec 22 26.76 4.56 3.97 14.8% 0.00 0.71 6.2% 12.1% 48.2% 48.8%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 28.52 7.27 7.66 26.9% 1.00 1.37 5.7% 9.6% 445.7% 14.8%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 26.99 1.07 1.40 5.2% 0.00 0.25 9.4% 14.5% 72.8% 85.5%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 29.81 4.80 5.16 17.3% 3.00 0.93 2.0% 4.4% 33.5% 25.9%
24 May 21 Q1 Mar 21 1 31 Dec 21 30.43 7.91 7.76 25.5% 0.00 1.39 17.0% 15.9% 16.3% 106.2%
01 Mar 21 Q4 Dec 20 4 31 Dec 20 26.02 2.58 6.67 25.6% 1.50 1.20 17.6% 0.8% 31.2% 324.2%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 31.55 10.23 9.69 30.7% 0.00 1.74 10.5% 24.0% 39.1% 74.4%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 28.55 8.11 6.97 24.4% 0.00 1.25 8.7% 9.1% 85.2% 135.6%
28 May 20 Q1 Mar 20 1 31 Dec 20 26.26 4.72 3.76 14.3% 2.00 0.70 0.1% 3.6% 139.2% 32.7%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 26.23 2.30 1.57 6.0% 0.00 0.28 3.1% 5.7% 71.7% 44.0%
20 Nov 19 Q3 Sep 19 3 31 Dec 19 25.45 5.73 5.56 21.8% 0.00 1.00 2.7% 0.8% 87.9% 151.2%
21 Aug 19 Q2 Jun 19 2 31 Dec 19 26.17 3.78 2.96 11.3% 1.00 0.53 4.0% 10.8% 47.1% 114.0%
17 May 19 Q1 Mar 19 1 31 Dec 19 27.25 5.77 5.59 20.5% 0.00 1.04 2.0% 6.1% 99.1% 16.5%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 27.80 3.93 2.81 10.1% 1.00 0.49 10.2% 0.5% 26.8% 56.6%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 25.24 3.46 2.21 8.8% 0.00 0.39 14.0% 10.4% 60.1% 56.5%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 29.33 5.10 1.38 4.7% 0.00 0.26 14.2% 2.5% 79.3% 86.1%
25 May 18 Q1 Mar 18 1 31 Dec 18 25.68 6.74 6.69 26.1% 3.00 1.39 7.2% 126.0% 3.5% 84.7%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 27.67 7.76 6.47 23.4% 0.00 1.38 1.7% 162.8% 27.0% 192.3%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 28.16 5.01 5.09 18.1% 1.00 1.08 6.5% 167.8% 48.8% 50.0%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 30.10 9.91 9.94 33.0% 0.00 2.12 164.8% 182.1% 174.4% 246.7%
25 May 17 Q1 Mar 17 1 31 Dec 17 11.36 3.62 3.62 31.9% 0.00 0.77 7.9% 12.4% 63.8% 24.9%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 10.53 2.21 2.21 21.0% 0.00 0.47 0.1% 7.3% 34.8% 3.8%
17 Nov 16 Q3 Sep 16 3 31 Dec 16 10.51 3.37 3.39 32.3% 0.00 0.71 1.5% 5.7% 18.3% 70.9%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 10.67 2.84 2.87 26.9% 1.00 0.60 5.6% 8.4% 1.2% 0.2%
23 May 16 Q1 Mar 16 1 31 Dec 16 10.11 2.88 2.90 28.7% 0.00 0.62 3.0% 8.7% 26.1% 30.8%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 9.81 3.25 2.30 23.4% 1.00 0.52 1.4% 17.2% 15.9% 25.0%
19 Nov 15 Q3 Sep 15 3 31 Dec 15 9.95 2.00 1.99 20.0% 1.00 0.45 1.1% 6.8% 30.6% 3.3%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 9.84 2.90 2.86 29.1% 0.00 0.65 5.8% 9.8% 29.0% 76.9%
25 May 15 Q1 Mar 15 1 31 Dec 15 9.30 2.25 2.22 23.9% 0.00 0.50 11.1% 22.5% 20.5% 42.7%
27 Feb 15 31/12/14 4 31/12/14 8.37 1.87 1.84 22.0% 0.00 0.49 10.1% 2.2% 4.3% 1.7%

Historical Dividends

Financial Ratios

EPS 2.52 sen
Trailing PE (Sector Median: 27.9) 20.6
PEG 20.6
Altman Z 1.3
Beaver 0.746
Current Ratio 8.36
Debt-Equity (DE) Ratio 0.11
FCF Yield 7.19 %
Revenue QoQ 2.18 %
Revenue YoY 12.7%
Profit QoQ -65.76 %
Profit YoY -70.61 %
Profit Margin (Sector Median: 4.9) 13.36 %
ROE (ROIC: 4.79) 4.79 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 3.85 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 27.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.9)
ROE (ROIC: 4.35)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.53
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.92
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 75.37
Expected Revenue (M) 282.5
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHUA HOCK SENG reduced 40000.0 units announced on 15 Dec 2022 at ~RM0.47

MR CHUA HOCK SENG reduced 10000.0 units announced on 27 Apr 2022 at ~RM0.565

ENCIK FATHI RIDZUAN BIN AHMAD FAUZI reduced 4000.0 units announced on 20 Apr 2022 at ~RM0.565

DATO' TAN BOON LENG reduced 240400.0 units announced on 09 Mar 2022 at ~RM0.515

DATO' TAN BOON LENG reduced 625300.0 units announced on 04 Mar 2022 at ~RM0.55

DATO' TAN BOON LENG added 100000.0 units announced on 25 Jun 2021 at ~RM0.815

MR CHUA HOCK SENG reduced 10000.0 units announced on 27 Apr 2021 at ~RM0.72

MR CHUA HOCK SENG reduced 10000.0 units announced on 19 Mar 2021 at ~RM0.735

MR CHUA HOCK SENG reduced 50000.0 units announced on 04 Feb 2021 at ~RM0.79

MR GOH CHING CHEE added 70000.0 units announced on 26 Jan 2021 at ~RM0.705

MR GOH CHING CHEE added 57600.0 units announced on 23 Dec 2020 at ~RM0.71

MR GOH CHING CHEE added 503200.0 units announced on 27 Nov 2020 at ~RM0.735

Summary


Market Cap: 290 M.

Number of Shares: 558 M.

Adjusted Float: 43.4%.

Stock highly correlated with

WOODLAN (73%)

BJCORP (67%)

FBMFLG (67%)

MPAY (67%)

N2N was established on 10 August 2000 as private limited company under the name N2N Connect Sdn bhd. On 1 July 2004, it was converted to public limited company. N2N involved in the R&D of software packages and provision of design, programming and consultancy services and related activities. Before this N2N was awarded Multimedia Super Corridor (MSC) status by the Multimedia Development Corporation (MDEC) of Malaysia. N2N markets its core enterprise-wide integrated e-commerce securities trading solutions to local stock broking firms and banks.

Sectors: Trading & Services, Technology, Software, Stock Brokers

Code: 0108

Website: http://www.n2nconnect.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Hundsun Holdings Ltd 23.66% 73.56
N2N Connect Holdings Sdn Bhd 16.41% 51.02
Cgs-Cimb Securities (Singapore) Pte Ltd 5.84% 18.16
Nikkei Inc 5.37% 16.7
Quick Corp 5.37% 16.7
UBS Switzerland AG 4.48% 13.93
Wong Kok Ping 3.41% 10.6
Lai Su Ping 3.23% 10.04
Tiang Boon Hwa 3.02% 9.39
Chua Hock Ann 1.27% 3.95
Goh Ching Chee 1.01% 3.14
Tan Kuan Teck 0.82% 2.55
Employees Provident Fund Board 0.72% 2.24
Chan See Wai 0.7% 2.18
Gan Sem Yam 0.54% 1.68
Lai Sok Kun 0.52% 1.62
Lim Kok Tean 0.42% 1.31
Wong Wah Peng 0.39% 1.21
Chen Boon Chew 0.36% 1.12
Vivian Lea Si-Xiu 0.29% 0.9
UOB Kay Hian Pte Ltd 0.28% 0.87
Loh Lan Jin @ Loh Luan Eng 0.24% 0.75
Siaw Teck Siong 0.22% 0.68
Ng Khoon Hoo 0.22% 0.68
Liew Kim Loong 0.22% 0.68
Aw Kheng Tong 0.21% 0.65
Lim Seng Keong 0.2% 0.62
Tang Yim Heng 0.2% 0.62
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.