LBICAP | LBI CAPITAL BHD [NS]
0.520 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 10.55 | -0.61 | -0.53 | -5.0% | 0.00 | -0.50 | 17114.5% | 138.4% | 31.3% | 248.7% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | -0.06 | -0.56 | -0.76 | 1232.3% | 2.00 | -0.01 | 102.2% | 100.5% | 1040.3% | 280.6% | ||||||||
| 23 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 2.80 | -0.19 | -0.07 | -2.4% | 0.00 | -0.05 | 112.2% | 10.8% | 35.6% | 30.9% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 1.32 | 0.06 | -0.10 | -7.9% | 0.00 | 0.01 | 70.2% | 74.3% | 129.5% | 45.0% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 4.42 | 0.36 | 0.35 | 8.0% | 0.00 | 0.32 | 65.8% | 36.5% | 16.6% | 81.7% | ||||||||
| 22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 12.96 | 0.59 | 0.42 | 3.3% | 2.00 | 0.38 | 413.1% | 62.4% | 536.1% | 99.5% | ||||||||
| 12 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 2.52 | -0.04 | -0.10 | -3.8% | 0.00 | 0.00 | 50.9% | 188.6% | 48.7% | 49.2% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 5.14 | -0.13 | -0.19 | -3.7% | 0.00 | 0.00 | 26.2% | 34.0% | 109.8% | 2600.0% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 6.97 | 1.94 | 1.93 | 27.6% | 0.00 | 1.85 | 12.6% | 608.5% | 808.0% | 356.2% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 7.98 | 0.40 | 0.21 | 2.7% | 6.50 | 0.20 | 811.9% | 1096.2% | 426.1% | 126.5% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 0.88 | 0.03 | -0.07 | -7.4% | 0.00 | -0.07 | 77.2% | 61.6% | 828.6% | 102.1% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 3.84 | 0.09 | -0.01 | -0.2% | 0.00 | -0.01 | 289.8% | 3.5% | 101.7% | 99.6% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 0.98 | 2.49 | 0.42 | 42.9% | 0.00 | 0.43 | 47.5% | 84.7% | 152.8% | 117.4% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 0.67 | -0.97 | -0.80 | -119.8% | 0.00 | -0.82 | 70.7% | 85.8% | 126.1% | 233.6% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 2.28 | 3.18 | 3.07 | 134.5% | 3.00 | 3.15 | 42.6% | 83.7% | 270.1% | 23.6% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 3.97 | -1.62 | -1.80 | -45.4% | 0.00 | -1.85 | 38.0% | 66.4% | 25.7% | 144.8% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 6.41 | -2.03 | -2.43 | -37.9% | 0.00 | -2.76 | 36.1% | 28.0% | 506.0% | 814.1% | ||||||||
| 15 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 4.71 | 0.07 | 0.60 | 12.7% | 0.00 | 0.68 | 66.2% | 36.0% | 85.1% | 79.0% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 13.96 | 5.61 | 4.01 | 28.7% | 5.00 | 4.62 | 17.9% | 455.6% | 0.5% | 308.0% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 11.84 | 5.41 | 4.03 | 34.0% | 0.00 | 5.12 | 136.4% | 996.0% | 1085.0% | 530.9% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 5.01 | 3.01 | 0.34 | 6.8% | 0.00 | 0.44 | 31.9% | 59.0% | 88.1% | 92.8% | ||||||||
| 21 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 7.36 | 3.86 | 2.85 | 38.8% | 0.00 | 3.69 | 192.9% | 15.7% | 190.1% | 2110.8% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 2.51 | 1.07 | 0.98 | 39.1% | 7.00 | 1.30 | 132.6% | 40.0% | 205.1% | 2486.8% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 1.08 | -0.88 | -0.94 | -86.6% | 0.00 | -1.20 | 65.7% | 1.0% | 119.7% | 214.8% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 3.15 | 5.07 | 4.75 | 150.8% | 3.00 | 6.50 | 63.9% | 58.3% | 3581.4% | 984.2% | ||||||||
| 16 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 8.73 | 0.17 | 0.13 | 1.5% | 0.00 | 0.00 | 386.6% | 240.3% | 239.5% | 134.6% | ||||||||
| 10 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 1.79 | 0.16 | 0.04 | 2.1% | 0.00 | 0.00 | 64.4% | 86.3% | 112.8% | 99.8% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 1.09 | -0.25 | -0.30 | -27.2% | 7.00 | -0.40 | 45.1% | 89.4% | 167.8% | 128.1% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 1.99 | 0.73 | 0.44 | 22.0% | 0.00 | 0.01 | 22.5% | 23.2% | 217.4% | 123.1% | ||||||||
| 18 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 2.56 | -0.02 | -0.37 | -14.5% | 0.00 | -0.01 | 80.4% | 84.6% | 101.8% | 112.5% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 13.07 | 21.35 | 20.65 | 158.0% | 7.00 | 29.50 | 27.2% | 69.2% | 1851.7% | 110.0% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 10.28 | 1.52 | 1.06 | 10.3% | 0.00 | 1.50 | 296.7% | 54.5% | 155.9% | 77.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 2.59 | -2.44 | -1.89 | -73.1% | 0.00 | -2.60 | 84.4% | 86.2% | 163.5% | 189.2% | ||||||||
| 17 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 16.61 | 4.49 | 2.98 | 17.9% | 5.00 | 4.20 | 60.9% | 173.3% | 69.7% | 483.3% | ||||||||
| 25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 42.50 | 13.33 | 9.83 | 23.1% | 0.00 | 13.40 | 88.0% | 69.2% | 108.7% | 47.7% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 22.61 | 6.52 | 4.71 | 20.8% | 0.00 | 6.40 | 20.3% | 125.7% | 122.0% | 147.0% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 18.79 | 3.10 | 2.12 | 11.3% | 0.00 | 3.10 | 209.3% | 67.3% | 372.8% | 13.3% |
Historical Dividends
Financial Ratios
| EPS | -1.3 sen |
| Trailing PE (Sector Median: 15.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.9 |
| Beaver | 0.679 |
| Current Ratio | 8.62 |
| Debt-Equity (DE) Ratio | 0.08 |
| FCF Yield | 13.2 % |
| Revenue QoQ | 17114.52 % |
| Revenue YoY | 138.45% |
| Profit QoQ | 31.28 % |
| Profit YoY | -248.73 % |
| Profit Margin (Sector Median: 7.0) | -10.0 % |
| ROE (ROIC: -1.06) | -1.06 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 3.85 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.0) | |
| ROE (ROIC: -1.08) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.23 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.53 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 14.69 |
| Expected Revenue (M) | 103.97 |
| Expected Growth (%) | 28.0 |
Directors Share Purchases (Beta)
MR KONG SAU KIAN reduced 828000.0 units announced on 26 Apr 2023 at ~RM0.61
DATO' NG CHIN HENG reduced 45000.0 units announced on 26 Apr 2023 at ~RM0.61
DATIN LOW WEE CHIN reduced 45000.0 units announced on 26 Apr 2023 at ~RM0.61
MR RAYMOND NG YEW FOONG reduced 45000.0 units announced on 26 Apr 2023 at ~RM0.61
DATIN LOW WEE CHIN reduced 99400.0 units announced on 28 Mar 2023 at ~RM0.44
MR RAYMOND NG YEW FOONG reduced 99400.0 units announced on 28 Mar 2023 at ~RM0.44
DATO' NG CHIN HENG reduced 99400.0 units announced on 28 Mar 2023 at ~RM0.44
MR RAYMOND NG YEW FOONG added 70000.0 units announced on 15 Mar 2023 at ~RM0.44
DATO' NG CHIN HENG added 70000.0 units announced on 15 Mar 2023 at ~RM0.44
DATIN LOW WEE CHIN added 70000.0 units announced on 15 Mar 2023 at ~RM0.44
DATO' NG CHIN HENG added 290000.0 units announced on 14 Sep 2022 at ~RM0.49
MR RAYMOND NG YEW FOONG added 290000.0 units announced on 14 Sep 2022 at ~RM0.49
DATIN LOW WEE CHIN added 290000.0 units announced on 14 Sep 2022 at ~RM0.49
MR RAYMOND NG YEW FOONG added 400300.0 units announced on 16 Mar 2022 at ~RM0.53
DATO' NG CHIN HENG added 400300.0 units announced on 16 Mar 2022 at ~RM0.53
DATIN LOW WEE CHIN added 400300.0 units announced on 16 Mar 2022 at ~RM0.53
MR RAYMOND NG YEW FOONG added 240000.0 units announced on 03 Mar 2022 at ~RM0.56
DATIN LOW WEE CHIN added 240000.0 units announced on 03 Mar 2022 at ~RM0.56
DATO' NG CHIN HENG added 240000.0 units announced on 03 Mar 2022 at ~RM0.56
MR RAYMOND NG YEW FOONG added 730000.0 units announced on 24 Dec 2021 at ~RM0.605
DATIN LOW WEE CHIN added 730000.0 units announced on 24 Dec 2021 at ~RM0.605
DATO' NG CHIN HENG added 730000.0 units announced on 24 Dec 2021 at ~RM0.605
DATIN LOW WEE CHIN added 743500.0 units announced on 09 Dec 2021 at ~RM0.6
DATO' NG CHIN HENG added 743500.0 units announced on 09 Dec 2021 at ~RM0.6
MR RAYMOND NG YEW FOONG added 743500.0 units announced on 09 Dec 2021 at ~RM0.6
DATIN LOW WEE CHIN added 562000.0 units announced on 02 Dec 2021 at ~RM0.59
DATO' NG CHIN HENG added 562000.0 units announced on 02 Dec 2021 at ~RM0.59
MR RAYMOND NG YEW FOONG added 562000.0 units announced on 02 Dec 2021 at ~RM0.59
DATIN LOW WEE CHIN added 440000.0 units announced on 01 Dec 2021 at ~RM0.58
MR RAYMOND NG YEW FOONG added 440000.0 units announced on 01 Dec 2021 at ~RM0.58
DATO' NG CHIN HENG added 440000.0 units announced on 01 Dec 2021 at ~RM0.58
DATO' NG CHIN HENG reduced 100000.0 units announced on 25 Oct 2021 at ~RM0.62
DATIN LOW WEE CHIN reduced 100000.0 units announced on 25 Oct 2021 at ~RM0.62
MR RAYMOND NG YEW FOONG reduced 100000.0 units announced on 25 Oct 2021 at ~RM0.62
MR RAYMOND NG YEW FOONG added 33000.0 units announced on 22 Oct 2021 at ~RM0.635
DATIN LOW WEE CHIN added 33000.0 units announced on 22 Oct 2021 at ~RM0.635
DATO' NG CHIN HENG added 33000.0 units announced on 22 Oct 2021 at ~RM0.635
DATIN LOW WEE CHIN added 490200.0 units announced on 15 Oct 2021 at ~RM0.65
MR RAYMOND NG YEW FOONG added 490200.0 units announced on 15 Oct 2021 at ~RM0.65
DATO' NG CHIN HENG added 490200.0 units announced on 15 Oct 2021 at ~RM0.65
MR RAYMOND NG YEW FOONG added 276800.0 units announced on 13 Oct 2021 at ~RM0.625
DATIN LOW WEE CHIN added 276800.0 units announced on 13 Oct 2021 at ~RM0.625
DATO' NG CHIN HENG added 276800.0 units announced on 13 Oct 2021 at ~RM0.625
MR RAYMOND NG YEW FOONG reduced 100000.0 units announced on 23 Jul 2021 at ~RM0.695
DATO' NG CHIN HENG reduced 100000.0 units announced on 23 Jul 2021 at ~RM0.695
DATIN LOW WEE CHIN reduced 100000.0 units announced on 23 Jul 2021 at ~RM0.695
DATO' NG CHIN HENG added 100000.0 units announced on 22 Jul 2021 at ~RM0.665
DATIN LOW WEE CHIN added 100000.0 units announced on 22 Jul 2021 at ~RM0.665
MR RAYMOND NG YEW FOONG added 100000.0 units announced on 22 Jul 2021 at ~RM0.665
DATIN LOW WEE CHIN reduced 265500.0 units announced on 14 Jul 2021 at ~RM0.59
DATO' NG CHIN HENG reduced 265500.0 units announced on 14 Jul 2021 at ~RM0.59
MR RAYMOND NG YEW FOONG reduced 265500.0 units announced on 14 Jul 2021 at ~RM0.59
DATIN LOW WEE CHIN added 115500.0 units announced on 09 Jul 2021 at ~RM0.565
DATO' NG CHIN HENG added 115500.0 units announced on 09 Jul 2021 at ~RM0.565
MR RAYMOND NG YEW FOONG added 115500.0 units announced on 09 Jul 2021 at ~RM0.565
MR RAYMOND NG YEW FOONG added 150000.0 units announced on 18 Mar 2021 at ~RM0.66
DATO' NG CHIN HENG added 150000.0 units announced on 18 Mar 2021 at ~RM0.66
DATIN LOW WEE CHIN added 150000.0 units announced on 18 Mar 2021 at ~RM0.66
MR RAYMOND NG YEW FOONG added 250000.0 units announced on 16 Mar 2021 at ~RM0.68
DATIN LOW WEE CHIN added 250000.0 units announced on 16 Mar 2021 at ~RM0.68
DATO' NG CHIN HENG added 250000.0 units announced on 16 Mar 2021 at ~RM0.68
MR KONG SAU KIAN reduced 390000.0 units announced on 25 Jan 2021 at ~RM0.77
DATIN LOW WEE CHIN added 104500.0 units announced on 22 Jan 2021 at ~RM0.69
MR RAYMOND NG YEW FOONG added 104500.0 units announced on 22 Jan 2021 at ~RM0.69
DATO' NG CHIN HENG added 104500.0 units announced on 22 Jan 2021 at ~RM0.69
DATO' NG CHIN HENG reduced 260000.0 units announced on 21 Jan 2021 at ~RM0.77
DATIN LOW WEE CHIN reduced 260000.0 units announced on 21 Jan 2021 at ~RM0.77
MR RAYMOND NG YEW FOONG reduced 260000.0 units announced on 21 Jan 2021 at ~RM0.77
DATO' NG CHIN HENG reduced 613148.0 units announced on 21 Oct 2020 at ~RM0.625
DATIN LOW WEE CHIN reduced 613148.0 units announced on 21 Oct 2020 at ~RM0.625
MR RAYMOND NG YEW FOONG reduced 613148.0 units announced on 21 Oct 2020 at ~RM0.625
MR RAYMOND NG YEW FOONG added 61200.0 units announced on 15 Sep 2020 at ~RM0.56
DATO' NG CHIN HENG added 61200.0 units announced on 15 Sep 2020 at ~RM0.56
DATIN LOW WEE CHIN added 61200.0 units announced on 15 Sep 2020 at ~RM0.56
DATO' NG CHIN HENG added 20000.0 units announced on 10 Sep 2020 at ~RM0.575
DATIN LOW WEE CHIN added 20000.0 units announced on 10 Sep 2020 at ~RM0.575
MR RAYMOND NG YEW FOONG added 20000.0 units announced on 10 Sep 2020 at ~RM0.575
DATO' NG CHIN HENG added 8900.0 units announced on 08 Sep 2020 at ~RM0.56
DATIN LOW WEE CHIN added 8900.0 units announced on 08 Sep 2020 at ~RM0.56
MR RAYMOND NG YEW FOONG added 8900.0 units announced on 08 Sep 2020 at ~RM0.56
DATIN LOW WEE CHIN added 14600.0 units announced on 04 Sep 2020 at ~RM0.51
DATO' NG CHIN HENG added 14600.0 units announced on 04 Sep 2020 at ~RM0.51
MR RAYMOND NG YEW FOONG added 14600.0 units announced on 04 Sep 2020 at ~RM0.51
Summary
Market Cap: 58 M.
Number of Shares: 112 M.
Adjusted Float: 43.5%.
Stock highly correlated with
SUNSURIA (56%)
SALUTE (53%)
MALTON (50%)
STAR (47%)
LBI Capital Berhad, an investment holding company, is engaged in the development of residential and commercial properties in Malaysia and also provides management services. It is also involved in the manufacture, marketing, and trading of rubber products. The company is based in Shah Alam, Malaysia.
Sectors: Property
Code: 8494
Website: http://www.lbi-capital.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| LBICAP-WB [NS] | 0.015 | 0.5 | -0.96% | 24-Jun-2024 |
Top Shareholdings
Updated on 10-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ng C H Holdings Sdn Bhd | 80.9% | 47.2 |
| Ng Ch Holdings Sdn Bhd | 40.36% | 23.55 |
| Ng Tiong Seng Corporation Sdn. Bhd | 15.87% | 9.26 |
| Galaksi Sejati Sdn Bhd | 4.48% | 2.61 |
| Kwong Ming Kwei | 4.43% | 2.58 |
| Chrome Asset Sdn Bhd | 2.55% | 1.49 |
| Low Wee Chin | 1.49% | 0.87 |
| Datin Low Wee Chin | 1.49% | 0.87 |
| Ng Yew Hock | 1.44% | 0.84 |
| Zalaraz Sdn Bhd | 1.16% | 0.68 |
| Teh Kay Wah | 1.05% | 0.61 |
| Seik Yee Kok | 0.9% | 0.53 |
| Leong Siew Seng C/O Markaids (M) Sdn Bhd | 0.78% | 0.46 |
| Gan Boon Guat | 0.78% | 0.46 |
| Yap Poi Hoon | 0.77% | 0.45 |
| Dato' Ng Chin Heng | 0.74% | 0.43 |
| Ng Chin Heng | 0.59% | 0.34 |
| Kong Sau Kian | 0.56% | 0.33 |
| Lim Yen Hing | 0.4% | 0.23 |
| Raymond Ng Yew Foong | 0.37% | 0.22 |
| Tan Sian Zheng | 0.37% | 0.22 |
| Tan Yi Zin | 0.31% | 0.18 |
| Yieldson Capital Sdn Bhd | 0.28% | 0.16 |
| Tan Lan Diang | 0.27% | 0.16 |
| Tan Kim Seng | 0.23% | 0.13 |
| Ma Pin Ling | 0.2% | 0.12 |
| Ng Poon Mun | 0.19% | 0.11 |
| Lee Soon Kiat | 0.18% | 0.11 |
| You Yhin | 0.17% | 0.1 |