T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 31.35 | 1.30 | 1.09 | 3.5% | 0.00 | 0.15 | 0.1% | 2.1% | 25.5% | 2.4% | ||||||||
27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 31.30 | 2.08 | 1.47 | 4.7% | 0.00 | 0.21 | 0.6% | 7.2% | 37.9% | 19.1% | ||||||||
27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 31.48 | 3.12 | 2.36 | 7.5% | 0.00 | 0.33 | 15.2% | 2.9% | 48.9% | 21.4% | ||||||||
28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 37.13 | 5.45 | 4.62 | 12.4% | 1.00 | 0.65 | 15.9% | 9.0% | 333.6% | 30.2% | ||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 32.02 | 1.74 | 1.07 | 3.3% | 0.00 | 0.15 | 5.1% | 9.2% | 41.2% | 76.6% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 33.75 | 2.56 | 1.81 | 5.4% | 0.00 | 0.26 | 4.1% | 14.7% | 39.7% | 67.7% | ||||||||
25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 32.42 | 4.06 | 3.00 | 9.3% | 0.00 | 0.43 | 20.6% | 3.9% | 54.7% | 33.7% | ||||||||
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 40.82 | 8.97 | 6.62 | 16.2% | 2.00 | 0.94 | 15.7% | 6.5% | 45.1% | 14.7% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 35.27 | 6.09 | 4.56 | 12.9% | 0.00 | 0.65 | 10.9% | 58.1% | 18.8% | 532.0% | ||||||||
17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 39.57 | 7.53 | 5.62 | 14.2% | 1.00 | 0.80 | 17.3% | 41.8% | 24.0% | 289.5% | ||||||||
26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 33.74 | 6.02 | 4.53 | 13.4% | 0.00 | 0.64 | 22.8% | 11.2% | 41.6% | 11.1% | ||||||||
16 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 43.68 | 10.41 | 7.76 | 17.8% | 1.50 | 1.10 | 95.8% | 2.7% | 974.8% | 0.6% | ||||||||
19 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 22.31 | 1.06 | 0.72 | 3.2% | 0.00 | 0.10 | 20.1% | 46.5% | 49.9% | 89.0% | ||||||||
20 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 27.91 | 1.96 | 1.44 | 5.2% | 0.00 | 0.20 | 26.6% | 11.2% | 71.7% | 54.0% | ||||||||
20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 38.00 | 7.08 | 5.10 | 13.4% | 0.50 | 0.72 | 15.4% | 1.6% | 34.0% | 85.3% | ||||||||
22 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 44.90 | 10.06 | 7.72 | 17.2% | 0.00 | 1.09 | 7.6% | 16.1% | 17.2% | 2.4% | ||||||||
20 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 41.73 | 8.91 | 6.58 | 15.8% | 1.00 | 0.93 | 32.8% | 110.2% | ||||||||||
17 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 31.43 | 4.54 | 3.13 | 10.0% | 0.00 | 0.44 | 15.9% | 13.9% | ||||||||||
29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 37.39 | 4.17 | 2.75 | 7.4% | 0.00 | 0.41 | 30.1% | 65.2% | ||||||||||
18 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 53.49 | 10.25 | 7.91 | 14.8% | 1.00 | 1.25 |
EPS | 1.35 sen |
Trailing PE (Sector Median: 15.3) | 14.8 |
PEG | 14.8 |
Altman Z | 1.9 |
Beaver | 0.254 |
Current Ratio | 3.16 |
Debt-Equity (DE) Ratio | 0.32 |
FCF Yield | 7.67 % |
Revenue QoQ | 0.13 % |
Revenue YoY | -2.11% |
Profit QoQ | -25.51 % |
Profit YoY | 2.44 % |
Profit Margin (Sector Median: 4.6) | 7.27 % |
ROE (ROIC: 6.99) | 6.99 % |
Dividend Per Share (DPS) | 1.0 sen |
Dividend Yield (DY) | 5.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.6) | |
ROE (ROIC: 6.99) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.09 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 82.67 |
Expected Revenue (M) | 572.49 |
Expected Growth (%) | 23.0 |
DATO' FOONG CHOONG HENG added 100000.0 units announced on 07 Dec 2023 at ~RM0.34
DATO' FOONG CHOONG HENG added 50000.0 units announced on 04 Dec 2023 at ~RM0.345
DATO' FOONG CHOONG HENG added 500000.0 units announced on 01 Sep 2023 at ~RM0.48
FONG HUI SAIN added 300000.0 units announced on 22 Aug 2022 at ~RM0.53
DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 22 Aug 2022 at ~RM0.53
MR DARYL FOONG CHUEN HOE added 100000.0 units announced on 28 Jun 2022 at ~RM0.49
DATIN CHEAH KIM CHOO added 300000.0 units announced on 08 Jun 2022 at ~RM0.51
MR DARYL FOONG CHUEN HOE added 300000.0 units announced on 30 May 2022 at ~RM0.51
DATIN CHEAH KIM CHOO added 300000.0 units announced on 30 May 2022 at ~RM0.51
MR DARYL FOONG CHUEN HOE reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69
DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69
FONG HUI SAIN added 150000.0 units announced on 22 Apr 2021 at ~RM0.705
DATO' FOONG CHOONG HENG reduced 150000.0 units announced on 22 Apr 2021 at ~RM0.705
DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505
MR DARYL FOONG CHUEN HOE reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505
FONG HUI SAIN added 100000.0 units announced on 24 Nov 2020 at ~RM0.505
FONG HUI SAIN added 100000.0 units announced on 10 Sep 2020 at ~RM0.435
DATO' FOONG CHOONG HENG reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435
DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435
FONG HUI SAIN added 23500.0 units announced on 07 Sep 2020 at ~RM0.425
Market Cap: 141 M.
Market Cap Class: Micro caps
Number of Shares: 705 M.
Adjusted Float: 31.1%.
Stock highly correlated with
PERSTIM (97%)
BAT (96%)
ECA (96%)
PMBTECH (96%)
InNature Berhad and its subsidiaries are retailers of cosmetic and personal care products carrying The Body Shop and Natura brands. The Body Shop offer high-quality products such as skincare, body care, hair care and make-up while Natura develops personal care products with more than 2,000 products. The company serves its customers through stores, e-commerce and other remote selling channels.
Sectors: Consumer Products, Personal Goods, Consumer Products & Services, Penny Stocks
Code: 5295
Website: https://innature.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023