BNASTRA | BINASTRA CORPORATION BERHAD

1.60 (-2.44%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BNASTRA | BINASTRA CORPORATION BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Mar 24 Q4 Jan 24 4 31 Jan 24 155.37 20.36 15.38 9.9% 0.00 3.40 27.3% 109.5% 36.9% 176.3%
21 Dec 23 Q3 Oct 23 3 31 Jan 24 122.03 14.98 11.24 9.2% 0.00 2.94 32.2% 89.1% 33.4% 77.0%
21 Sep 23 Q2 Jul 23 2 31 Jan 24 92.30 11.22 8.42 9.1% 0.00 2.20 55.0% 308.4% 46.9% 436.0%
28 Jun 23 Q1 Apr 23 1 31 Jan 24 59.55 7.77 5.73 9.6% 0.00 1.50 19.7% 117.5% 3.0% 88.8%
28 Mar 23 Q4 Jan 23 4 31 Jan 23 74.16 7.77 5.57 7.5% 0.00 1.85 14.9% 175.0% 12.3% 170.4%
22 Dec 22 Q3 Oct 22 3 31 Jan 23 64.54 8.45 6.35 9.8% 0.00 4.53 185.6% 504.1% 304.1% 289.9%
22 Sep 22 Q2 Jul 22 2 31 Jan 23 22.60 2.32 1.57 7.0% 0.00 1.12 17.4% 4155.6% 48.3% 630.7%
23 Jun 22 Q1 Apr 22 1 31 Jan 23 27.37 4.15 3.04 11.1% 0.00 2.17 1.5% 7399.4% 138.4% 294.3%
24 Mar 22 Q4 Jan 22 4 31 Jan 22 26.97 4.34 -7.90 -29.3% 0.00 -5.64 152.4% 5762.6% 585.4% 226.8%
15 Dec 21 Q3 Oct 21 3 31 Jan 22 10.68 2.92 1.63 15.2% 0.00 1.16 1911.9% 934.2% 650.0% 202.4%
23 Sep 21 Q2 Jul 21 2 31 Jan 22 0.53 -0.67 -0.30 -55.7% 0.00 -0.21 45.5% 63.9% 81.1% 84.4%
27 Jul 21 Q1 Apr 21 1 31 Jan 22 0.36 -1.67 -1.56 -428.2% 0.00 -1.12 20.6% 65.9% 35.4% 21.2%
15 Apr 21 Q4 Jan 21 4 31 Jan 21 0.46 -3.01 -2.42 -525.6% 0.00 -1.73 55.5% 67.4% 52.1% 330.5%
29 Dec 20 Q3 Oct 20 3 31 Jan 21 1.03 -1.78 -1.59 -153.9% 0.00 -1.14 218.8% 204.7% 16.3% 51.6%
24 Sep 20 Q2 Jul 20 2 31 Jan 21 0.32 -2.00 -1.90 -586.1% 0.00 -1.36 47.3% 76.1% 4.2% 8.2%
25 Jun 20 Q1 Apr 20 1 31 Jan 21 0.22 -2.29 -1.98 -901.4% 0.00 -1.42 84.4% 21900.0% 289.0% 112.2%
23 Apr 20 Q4 Jan 20 4 31 Jan 20 1.41 0.94 1.05 74.3% 0.00 0.75 316.5% 41.9% 200.0% 106.2%
19 Dec 19 Q3 Oct 19 3 31 Jan 20 0.34 -0.94 -1.05 -309.4% 0.00 -0.75 84.2% 75.6% 49.3% 57.4%
26 Sep 19 Q2 Jul 19 2 31 Jan 20 0.18 -2.40 -2.07 -1124.5% 0.00 -1.48 18300.0% 80.2% 112.8% 63.3%
28 Jun 19 Q1 Apr 19 1 31 Jan 20 0.00 16.79 16.19 1619000.0% 0.00 11.56 99.9% 99.9% 195.8% 894.0%
08 Apr 19 Q4 Jan 19 4 31 Jan 19 0.99 -22.60 -16.89 -1697.7% 0.00 -12.07 28.3% 98.9% 586.7% 56.5%
17 Dec 18 Q3 Oct 18 3 31 Jan 19 1.39 -2.80 -2.46 -177.2% 0.00 -1.76 49.4% 98.7% 56.3% 332.5%
27 Sep 18 Q2 Jul 18 2 31 Jan 19 0.93 -6.00 -5.63 -606.2% 0.00 -4.02 21.1% 99.1% 176.2% 353.4%
28 Jun 18 Q1 Apr 18 1 31 Jan 19 0.77 -2.42 -2.04 -265.8% 0.00 -1.46 99.1% 99.1% 94.7% 181.1%
02 Apr 18 Q4 Jan 18 4 31 Jan 18 88.17 -38.99 -38.80 -44.0% 45.00 -27.71 15.2% 17.2% 3766.9% 901.2%
22 Dec 17 Q3 Oct 17 3 31 Jan 18 103.95 1.14 1.06 1.0% 0.00 0.76 1.2% 6.2% 52.4% 78.4%
25 Sep 17 Q2 Jul 17 2 31 Jan 18 102.76 2.95 2.22 2.2% 0.00 1.59 17.6% 19.8% 11.5% 10.8%
22 Jun 17 Q1 Apr 17 1 31 Jan 18 87.36 3.13 2.51 2.9% 0.00 1.80 18.0% 15.8% 48.1% 53.1%
29 Mar 17 Q4 Jan 17 4 31 Jan 17 106.49 4.43 4.84 4.5% 0.00 3.46 3.9% 2.6% 1.3% 23.1%
15 Dec 16 Q3 Oct 16 3 31 Jan 17 110.82 5.27 4.91 4.4% 0.00 3.51 29.2% 0.9% 97.0% 1.0%
22 Sep 16 Q2 Jul 16 2 31 Jan 17 85.78 2.68 2.49 2.9% 0.00 1.78 17.3% 14.8% 53.5% 183.1%
28 Jun 16 Q1 Apr 16 1 31 Jan 17 103.72 5.99 5.36 5.2% 0.00 3.83 5.1% 24.5% 14.9% 188.8%
28 Mar 16 Q4 Jan 16 4 31 Jan 16 109.31 8.29 6.30 5.8% 0.00 4.50 0.5% 28.3% 29.6% 902.7%
17 Dec 15 Q3 Oct 15 3 31 Jan 16 109.85 4.97 4.86 4.4% 0.00 3.47 47.0% 31.1% 452.3% 458.0%
23 Sep 15 Q2 Jul 15 2 31 Jan 16 74.72 0.77 0.88 1.2% 0.00 0.63 10.3% 11.2% 52.6% 143.5%
25 Jun 15 Q1 Apr 15 1 31 Jan 16 83.33 1.70 1.86 2.2% 0.00 1.33 2.2% 13.6% 195.5% 327.2%
26 Mar 15 31/01/15 4 31/01/15 85.21 0.76 0.63 0.7% 0.00 0.45 1.7% 3.0% 27.9% 73.1%

Historical Dividends

Financial Ratios

EPS 9.01 sen
Trailing PE (Sector Median: 16.2) 19.5
PEG 0.2
Altman Z 2.5
Beaver 0.061
Current Ratio 1.35
Debt-Equity (DE) Ratio 2.56
FCF Yield 0.36 %
Revenue QoQ 27.32 %
Revenue YoY 109.51%
Profit QoQ 36.91 %
Profit YoY 176.32 %
Profit Margin (Sector Median: 1.4) 9.5 %
ROE (ROIC: 49.0) 49.0 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.4)
ROE (ROIC: 49.01)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.18
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 15.38
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 796 M.

Number of Shares: 497 M.

Adjusted Float: 43.5%.

Stock highly correlated with

MASTER (93%)

BAUTO (92%)

PANTECH (92%)

FBM70 (91%)

Comintel Corporation Berhad is an investment holding company, operates in the information technology (IT) and telecommunications industries in Malaysia. It offers a range of telecommunication solutions, including integration radio communications for transportation, utility, air traffic, government, and other sectors; TETRA and APCO 25 solutions; voice, data, and video point to multi point, as well as multipoint wireless communications solutions; broadband wireless and wired solutions; satellite communications; tracking, scanning, surveillance, and security solutions; and telemetry and telemetric solutions. The company also provides various command and control solutions comprising command, control, communication, and computer integration; emergency response and dispatch system; and vessel/vehicle tracking and location system. In addition, the company offers a range of IT solutions that consist of integrated education management system, Islamic banking and finance solutions, banking solutions, crisis management solutions, enterprise content management, document management and workflow, portable PDA solution for mobility, RFID solution and integration, emergency medical response system, and biometric solutions. Further, the company involves in the manufacture and assembly of electronic components; provision of engineering design and integration, programme management, research and development, installation, and commissioning services; distribution of telecommunication and electronic equipment and the provision of related services; and trade of electronic, engineering, and telecommunication equipment. Additionally, the company also provides electronic systems testing and repair, development of test programs, and integrated logistic support services, as well as research and development services for photonics products. The company was founded in 1984 and is headquartered in Petaling Jaya, Malaysia.

Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 7195

Website: http://www.comcorp.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Apr-2023

Shareholder % Value (M)
Jt Conglomerate Sdn Bhd 51.06% 369.7
Datuk Tan Kak Seng 12.15% 88.0
Lee Seng Yong 9.62% 69.62
Yankong Stainless Sdn Bhd 4.9% 35.48
Godwin Tan Pei Poh 4.75% 34.39
Maybank Private Wealth Management 4.75% 34.39
Tan Chyi Boon 4.0% 28.96
Fong Yik Hon 3.54% 25.63
Chow Hing Yaung 3.54% 25.63
Huang Chai Sheng 1.53% 11.08
Cindy Ng Chow Li 1.15% 8.33
Liew Chun Heen 1.03% 7.46
Wong Sze Chien 0.79% 5.72
Andrew Lim Eng Guan 0.65% 4.71
Eileen Edward 0.47% 3.4
Chow Yook Fong 0.47% 3.4
Sim Keng Chor 0.44% 3.19
Chong Kok Yoong 0.35% 2.53
Noor Azleezam Bin Mohamed Azmi 0.32% 2.32
Ng Chee Wai 0.29% 2.1
Soo Sze Ching 0.26% 1.88
Ng Yong Soon 0.21% 1.52
Lee Ching 0.17% 1.23
Rinnie Nor Binti Ahmad Ramli 0.17% 1.23
Leng Keng Hok @ Lim Keng Hock 0.16% 1.16
Ooi Swee Aik 0.16% 1.16
Chung Shan Tat 0.15% 1.09
Liong Mun Meng 0.14% 1.01
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.