T-O: 0.0 (08:59:00)
Last updated: 17:00
EPS | 5.4 sen |
Trailing PE (Sector Median: 24.9) | 26.6 |
PEG | 0.27 |
Altman Z | 0.8 |
Beaver | -0.12 |
Current Ratio | 3.03 |
Debt-Equity (DE) Ratio | 0.38 |
FCF Yield | -2.93 % |
Revenue QoQ | 100.76 % |
Revenue YoY | 15.28 % |
Profit QoQ | 295.75 % |
Profit YoY | 184.54 % |
Profit Margin (Sector Median: -3.6) | 7.41 % |
ROE (ROIC: 7.64) | 7.67 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Discounted Cash Flow (DCF) 5% Growth | 0.515 |
Discounted Cash Flow (DCF) 10% Growth | 0.685 |
Relative Valuation | 0.0 |
Graham Formula | 0.41 |
Graham Number | 0.915 |
Net Tangible Asset (NTA) | 0.0 | Consistent QR FV | N/APremium Access Only |
Forward PE FV Calculator | |
Latest Profit | 1.2 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 20.48 |
Expected Revenue (M) | 276.34 |
Expected Growth (%) | 27.0 |
No transaction in the last 2 months.
Market Cap: 105 M.
Number of Shares: 75 M.
Adjusted Float: Not Available.
Stock highly correlated with
TOYOVEN (95%)
EURO (92%)
IPMUDA (91%)
EITA (90%)
Manipulation Indicator: Very easy to manipulate.
Cymao Holdings Berhad, an investment holding company is primarily engaged in two business activities,namely plywood and decorative paneling. It is engaged in the manufacture and sale of veneer, plywood, decorative plywood, engineering wood flooring, lay-on, and wooden musical components in Malaysia. It also offers raw and custom plywood, decorative veneer overlaid products and furniture components. The products have applications in general construction, luxury office and hotel interior decorations, decorative panel, furniture components, other panel manufacturing, musical instruments, finishing and transportation industry. Besides Malaysia the company also provides services in the United States, Canada, Mexico, Europe, Japan, and the ASEAN countries. In addition, Cymao Holdings provides barge hiring services. The company is based in Sandakan, Malaysia.
Sectors: Industrial Products, Wooden Products, Wood & Wood Products, Industrial Products & Services
Code: 5082
Website: http://www.cymao.com/
Related Links: Bursa | Annual Report | Announcement
Updated on 29-May-2020
Shareholder | Value (M) |
---|---|
Lin, Tsai-Rong | 22.7 |
Lin, Kai-Min | 20.21 |
Lin, Kai-Hsuan | 6.11 |
Ting Yuet May | 3.16 |
Lin, Yu-Lin | 3.14 |
Ong Kok Thye | 2.86 |
Addeen Trading Sdn Bhd | 2.82 |
Hsu, How-Tong | 2.61 |
Lim Kah Yam | 2.03 |
Chong Annie | 1.83 |
Zulkifli Bin Hussain | 1.81 |
MKW Jaya Sdn. Bhd. | 1.5 |
Malsa Wood Products Sdn Bhd | 1.15 |
Su Ming Ming | 1.01 |
Lai Thiam Poh | 1.0 |
Lee Wee Thiam | 0.98 |
Henry Liang | 0.97 |
Lee, Ming-Che | 0.93 |
Hsu, Hao-Huang | 0.89 |
Sim Tze Yang | 0.85 |
Seet Jozen | 0.56 |
Chen Huang, Kuei-Liang | 0.5 |
Seet Joyi | 0.48 |
Goh Beng Choo | 0.47 |
Junaidi Payne @ John Brian Payne | 0.42 |
Cheong Chee Hong | 0.41 |
Tay Ying Lim @ Tay Eng Lim | 0.39 |
Chen Siong Ping | 0.35 |
Chan Kai Lum | 0.35 |