XOXTECH | XOX TECHNOLOGY BERHAD

0.050 (0.0%)

T-O (am): 0.045 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

XOXTECH | XOX TECHNOLOGY BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q3 Dec 23 3 31 Mar 24 46.45 8.60 0.68 1.5% 0.00 0.08 6.5% 52.6% 73.0% 34.9%
29 Nov 23 Q2 Sep 23 2 31 Mar 24 43.62 6.37 2.52 5.8% 0.00 0.28 31.1% 151.2% 27.0% 8.2%
23 Aug 23 Q1 Jun 23 1 31 Mar 24 33.26 6.53 1.99 6.0% 0.00 0.22 38.2% 103.1% 153.0% 589.6%
31 May 23 Q4 Mar 23 4 31 Mar 23 24.06 -1.50 -3.75 -15.6% 0.00 -0.42 21.0% 16.6% 457.5% 1586.9%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 30.45 2.45 1.05 3.4% 0.00 0.12 75.3% 81.4% 55.0% 629.3%
22 Nov 22 Q2 Sep 22 2 31 Mar 23 17.36 2.86 2.33 13.4% 0.00 0.26 6.0% 15.1% 709.4% 148.6%
26 Aug 22 Q1 Jun 22 1 31 Mar 23 16.38 1.93 0.29 1.8% 0.00 0.03 20.6% 8.4% 14.3% 115.8%
31 May 22 Q4 Mar 22 4 31 Mar 22 20.64 1.15 0.25 1.2% 0.00 0.03 23.0% 49.9% 227.3% 113.1%
25 Feb 22 Q3 Dec 21 3 31 Mar 22 16.78 2.46 -0.20 -1.2% 0.00 -0.02 11.2% 33.2% 95.9% 90.7%
30 Nov 21 Q2 Sep 21 2 31 Mar 22 15.09 -3.91 -4.80 -31.8% 0.00 -0.54 0.1% 26.4% 163.1% 173.7%
27 Sep 21 Q1 Jun 21 1 31 Mar 22 15.12 -0.05 -1.82 -12.1% 0.00 -0.14 9.7% 43.8% 5.0% 138.0%
30 Jun 21 31 Mar 21 Other 31 Mar 21 13.78 -0.67 -1.92 -13.9% 0.00 -0.28 9.3% 40.7% 9.3% 79.2%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 12.60 -0.92 -2.12 -16.8% 0.00 -0.32 5.5% 24.6% 20.8% 50.4%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 11.94 -1.03 -1.75 -14.7% 0.00 -0.27 13.6% 35.7% 128.7% 19.7%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 10.51 0.26 -0.77 -7.3% 0.00 -0.12 7.3% 8.1% 28.5% 64.0%
16 Jun 20 Q1 Mar 20 1 31 Dec 20 9.79 -0.19 -1.07 -10.9% 0.00 -0.17 3.1% 5.7% 74.9% 35.6%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 10.11 -3.55 -4.27 -42.3% 0.00 -0.71 14.9% 18.2% 95.8% 29.1%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 8.80 -1.26 -2.18 -24.8% 0.00 -0.37 9.5% 7.9% 2.7% 26.2%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 9.72 -1.06 -2.12 -21.9% 0.00 -0.36 4.9% 31.4% 27.8% 50.8%
29 May 19 Q1 Mar 19 1 31 Dec 19 9.27 -0.79 -1.66 -17.9% 0.00 -0.28 8.3% 24.7% 72.4% 790.0%
27 Feb 19 31 Dec 18 Other 31 Dec 18 8.55 -3.77 -6.02 -70.4% 0.00 -1.03 10.5% 3.2% 248.4% 214.9%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 9.55 -0.11 -1.73 -18.1% 0.00 -0.30 29.1% 23.7% 60.0% 63.3%
18 May 18 Q3 Mar 18 3 30 Jun 18 7.40 -2.78 -4.32 -58.4% 0.00 -0.74 39.9% 25.7% 1892.5% 652.6%
12 Feb 18 Q2 Dec 17 2 30 Jun 18 12.31 1.52 0.24 2.0% 0.00 0.04 48.6% 40.0% 112.6% 132.6%
29 Nov 17 Q1 Sep 17 1 30 Jun 18 8.29 -0.65 -1.91 -23.1% 0.00 -0.33 33.8% 5.0% 59.4% 102.7%
25 Aug 17 Q4 Jun 17 4 30 Jun 17 12.52 -3.38 -4.71 -37.6% 0.00 -0.81 25.8% 26.4% 720.9% 19.5%
23 May 17 Q3 Mar 17 3 30 Jun 17 9.96 0.82 -0.57 -5.8% 0.00 -0.10 13.2% 2.2% 22.3% 81.7%
21 Feb 17 Q2 Dec 16 2 30 Jun 17 8.80 0.72 -0.74 -8.4% 0.00 -0.13 11.5% 19.8% 21.7% 40.5%
25 Nov 16 Q1 Sep 16 1 30 Jun 17 7.89 0.11 -0.94 -12.0% 0.00 -0.21 20.4% 27.4% 76.1% 122.6%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 9.91 -2.80 -3.94 -39.8% 0.00 -2.03 2.7% 20.2% 1148.1% 9519.5%
27 May 16 Q3 Mar 16 3 30 Jun 16 10.18 0.56 -0.32 -3.1% 0.00 -0.16 7.2% 3.8% 74.6% 65.0%
29 Feb 16 Q2 Dec 15 2 30 Jun 16 10.97 -0.26 -1.24 -11.3% 0.00 -0.66 0.9% 31.9% 193.2% 55.8%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 10.87 0.43 -0.42 -3.9% 0.00 -0.24 12.5% 63.6% 934.1% 81.7%
25 Aug 15 Q4 Jun 15 4 30 Jun 15 12.41 0.53 -0.04 -0.3% 0.00 -0.02 26.6% 47.9% 95.5% 99.6%
22 May 15 Q3 Mar 15 3 30 Jun 15 9.81 -0.59 -0.90 -9.2% 0.00 -0.51 18.0% 8.6% 13.2% 53.9%
27 Feb 15 31/12/14 2 30/06/15 8.31 -0.36 -0.80 -9.6% 0.00 -0.45 25.2% 22.3% 65.5% 59.9%

Historical Dividends

Financial Ratios

EPS 0.16 sen
Trailing PE (Sector Median: 25.2) 30.5
PEG 30.5
Altman Z 2.3
Beaver 0.244
Current Ratio 1.5
Debt-Equity (DE) Ratio 1.76
FCF Yield 29.35 %
Revenue QoQ 6.5 %
Revenue YoY 52.57%
Profit QoQ -72.97 %
Profit YoY -34.92 %
Profit Margin (Sector Median: -13.0) 0.98 %
ROE (ROIC: 4.18) 4.18 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 25.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -13.0)
ROE (ROIC: 2.82)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.04
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.68
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 44 M.

Number of Shares: 896 M.

Adjusted Float: 68.5%.

Stock highly correlated with

SEALINK (89%)

PARLO (85%)

SKBSHUT (85%)

EKOVEST (84%)

XOX Technology Berhad (Previously known as M3 Technologies (Asia) Berhad) services includes 1) M3Blast, SMS marketing blaster. 2) i3TeamWorks, a web-based business management solution software for employees. 3) i3DiSPLAY, commercial used interactive digital systems used for applications such as shopping mall directory. 4) i3AppsBuilder, mobile app builder software. 5) EZVIZ, video surveillance manufacturer.

Sectors: Penny Stocks, Industrial Products, Telco, Telecommunications & Media, Telecommunications Equipment

Share Registrar: WORKSHIRE SHARE REGISTRATION SDN BHD

Code: 0017

Website: http://www.m3tech.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Hongkong And Shanghai Banking Co Ltd 25.13% 11.26
Lim Seng Boon 6.39% 2.86
Morgan Stanley & Co. International PLC 4.9% 2.2
Sanston Financial Group Ltd 4.85% 2.17
Cgs-Cimb Securities (Hong Kong) Ltd 4.8% 2.15
Lazarus Capital Partners Global Equities Fund 4.78% 2.14
XOX Bhd 3.59% 1.61
Voon Sze Lin 2.47% 1.11
Goh Lee Lang 1.58% 0.71
Choong Yean Yaw 1.43% 0.64
Koo Weng Seng 1.25% 0.56
Chew Shin Yong, Mark 0.93% 0.42
Tan Kim Heung 0.56% 0.25
OCBC Securities Pte. Ltd. 0.45% 0.2
Tay Geok Seng 0.39% 0.17
Lai Thiam Poh 0.35% 0.16
Chong Yuen Yu 0.33% 0.15
Chern Wee Sze 0.32% 0.14
Ler Cheng Boon 0.31% 0.14
Chai Min Yew 0.28% 0.13
Tan Ah Siew 0.28% 0.13
Low Mee Fong 0.25% 0.11
Lighthouse Capital Sdn Bhd 0.25% 0.11
Piong Yon Wee 0.24% 0.11
Lai Yee Voon 0.23% 0.1
Pua Kock Boon @ Phua Kock Boon 0.22% 0.1
Wong Ah Ngan 0.22% 0.1
Elamaaran A/L Deraraj 0.19% 0.09
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.