VERSATL | VERSATILE CREATIVE BHD
0.970 (-0.51%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:44
Fundamental
Technical
Total Score
VERSATL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
VERSATL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 111.00 | 4.78 | 2.09 | 1.9% | 0.00 | 0.75 | 10.2% | 20.7% | 190.3% | 14.9% | ||||||||
| 29 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 100.78 | 4.96 | 0.72 | 0.7% | 0.00 | 0.26 | 2.3% | 16.6% | 66.2% | 54.9% | ||||||||
| 30 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 103.17 | 4.13 | 2.13 | 2.1% | 0.00 | 0.76 | 9.8% | 22.6% | 5.7% | 112.6% | ||||||||
| 28 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 93.92 | 6.12 | 2.02 | 2.1% | 0.00 | 0.72 | 2.1% | 37.9% | 10.9% | 126.8% | ||||||||
| 28 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 91.99 | 5.90 | 1.82 | 2.0% | 0.00 | 0.65 | 6.5% | 47.1% | 14.0% | 186.6% | ||||||||
| 30 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 86.39 | 3.58 | 1.59 | 1.9% | 0.00 | 0.57 | 2.7% | 54.1% | 59.1% | 461.3% | ||||||||
| 31 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 84.11 | 3.30 | 1.00 | 1.2% | 0.00 | 0.36 | 23.5% | 70.6% | 12.7% | 211.7% | ||||||||
| 28 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 68.13 | 1.94 | 0.89 | 1.3% | 0.00 | 0.32 | 9.0% | 79.5% | 40.2% | 360.7% | ||||||||
| 28 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 62.52 | 1.70 | 0.63 | 1.0% | 0.00 | 0.23 | 11.6% | 77.3% | 123.2% | 137.4% | ||||||||
| 24 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 56.05 | 0.85 | 0.28 | 0.5% | 0.00 | 0.10 | 13.7% | 146.2% | 131.7% | 24.9% | ||||||||
| 31 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 49.30 | 0.27 | -0.90 | -1.8% | 0.00 | -0.32 | 29.9% | 141.0% | 163.1% | 16.3% | ||||||||
| 27 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 37.96 | -0.14 | -0.34 | -0.9% | 0.00 | -0.12 | 7.7% | 196.0% | 227.7% | 136.6% | ||||||||
| 25 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 35.26 | 0.35 | 0.27 | 0.8% | 0.00 | 0.10 | 54.9% | 250.2% | 29.4% | 1060.9% | ||||||||
| 26 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 22.76 | 0.44 | 0.38 | 1.7% | 0.00 | 0.15 | 11.3% | 100.9% | 149.0% | 213.9% | ||||||||
| 31 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 20.45 | 0.61 | -0.77 | -3.8% | 0.00 | -0.28 | 59.5% | 90.0% | 182.8% | 189.6% | ||||||||
| 25 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 12.82 | 0.59 | 0.93 | 7.3% | 0.00 | 0.36 | 27.4% | 21.7% | 3947.8% | 161.5% | ||||||||
| 25 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 10.07 | -0.07 | 0.02 | 0.2% | 0.00 | 0.01 | 11.2% | 6.3% | 106.9% | 98.1% | ||||||||
| 27 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 11.33 | -0.43 | -0.33 | -2.9% | 0.00 | -0.13 | 5.3% | 15.2% | 138.6% | 107.1% | ||||||||
| 27 May 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 10.76 | -1.14 | 0.86 | 8.0% | 0.00 | 0.34 | 2.1% | 3.7% | 156.9% | 108.9% | ||||||||
| 26 Feb 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 10.54 | -1.51 | -1.51 | -14.4% | 0.00 | -0.59 | 1.8% | 2.4% | 223.7% | 45.3% | ||||||||
| 27 Nov 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 10.74 | 1.23 | 1.22 | 11.4% | 0.00 | 0.48 | 9.1% | 9.2% | 73.7% | 187.0% | ||||||||
| 17 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 9.84 | 4.66 | 4.66 | 47.4% | 0.00 | 2.11 | 12.0% | 28.6% | 148.0% | 77566.7% | ||||||||
| 29 Jun 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 11.18 | -9.88 | -9.71 | -86.9% | 0.00 | -6.84 | 8.6% | 20.8% | 250.9% | 51.0% | ||||||||
| 26 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 10.30 | -2.77 | -2.77 | -26.9% | 0.00 | -1.95 | 12.9% | 18.5% | 96.7% | 28.8% | ||||||||
| 27 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 11.82 | -1.41 | -1.41 | -11.9% | 0.00 | -0.99 | 14.2% | 14.1% | 23550.0% | 45.5% | ||||||||
| 30 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 13.78 | 0.01 | 0.01 | 0.0% | 0.00 | 0.00 | 2.3% | 9.0% | 100.1% | 100.2% | ||||||||
| 31 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 14.11 | -7.61 | -6.43 | -45.6% | 0.00 | -4.98 | 11.6% | 1.6% | 65.4% | 4.4% | ||||||||
| 26 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 12.64 | -3.88 | -3.89 | -30.8% | 0.00 | -3.01 | 8.2% | 11.4% | 50.7% | 97300.0% | ||||||||
| 22 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 13.77 | -2.58 | -2.58 | -18.7% | 0.00 | -2.00 | 9.1% | 4.7% | 35.9% | 2787.5% | ||||||||
| 04 Sep 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 15.15 | -4.03 | -4.03 | -26.6% | 0.00 | -3.43 | 5.6% | 12.8% | 40.1% | 16879.2% | ||||||||
| 31 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 14.35 | -5.81 | -6.73 | -46.9% | 0.00 | -5.73 | 0.5% | 17.3% | 168250.0% | 588.8% | ||||||||
| 14 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 14.28 | 0.00 | 0.00 | 0.0% | 0.00 | 0.00 | 8.6% | 19.4% | 95.8% | 98.7% | ||||||||
| 21 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 13.15 | 0.10 | 0.10 | 0.7% | 0.00 | 0.08 | 2.1% | 21.1% | 300.0% | 112.1% | ||||||||
| 24 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 13.43 | 0.02 | 0.02 | 0.2% | 0.00 | 0.02 | 9.8% | 8.0% | 98.3% | 102.9% | ||||||||
| 31 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 12.23 | 2.04 | 1.38 | 11.2% | 0.00 | 1.17 | 2.2% | 7.5% | 335.4% | 199.1% | ||||||||
| 27 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 11.96 | 0.32 | 0.32 | 2.6% | 0.00 | 0.27 | 10.2% | 11.4% | 139.9% | 72.6% | ||||||||
| 24 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 10.85 | -0.79 | -0.79 | -7.3% | 0.00 | -0.67 | 12.8% | 1.6% | 4.7% | 292.0% | ||||||||
| 24 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 12.44 | -0.83 | -0.83 | -6.7% | 0.00 | -0.71 | 9.3% | 9.9% | 40.2% | 62.9% | ||||||||
| 30 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 11.37 | -1.32 | -1.39 | -12.2% | 0.00 | -1.18 | 5.9% | 3.6% | 220.6% | 85.7% | ||||||||
| 26 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 10.74 | 1.15 | 1.15 | 10.7% | 0.00 | 0.98 | 2.6% | 9.7% | 179.6% | 150.1% | ||||||||
| 27 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 11.03 | 0.41 | 0.41 | 3.7% | 0.00 | 0.35 | 2.6% | 12.4% | 118.4% | 119.6% | ||||||||
| 26 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 11.32 | -2.24 | -2.24 | -19.8% | 0.00 | -1.91 | 4.0% | 16.5% | 77.0% | 21.9% | ||||||||
| 26 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 11.79 | -9.60 | -9.73 | -82.5% | 0.00 | -8.79 | 0.9% | 9.5% | 322.9% | 1763.2% | ||||||||
| 23 Feb 15 | 31/12/14 | 3 | 31/03/15 | 11.90 | -2.30 | -2.30 | -19.3% | 0.00 | -2.08 | 5.5% | 20.4% | 9.4% | 13.1% |
VERSATL Historical Dividends
VERSATL Financial Ratios
| EPS | 2.48 sen |
| Trailing PE (Sector Median: 14.9) | 39.0 |
| PEG | 0.39 |
| Altman Z | 2.4 |
| Beaver | 0.062 |
| Current Ratio | 2.04 |
| Debt-Equity (DE) Ratio | 0.74 |
| FCF Yield | -0.66 % |
| Revenue QoQ | 10.15 % |
| Revenue YoY | 20.67% |
| Profit QoQ | 190.26 % |
| Profit YoY | 14.86 % |
| Profit Margin (Sector Median: 2.4) | 1.7 % |
| ROE (ROIC: 7.53) | 7.66 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
VERSATL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.4) | |
| ROE (ROIC: 9.61) | |
| Altman Z |
VERSATL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.41 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.78 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 10.7 |
| Expected Revenue (M) | 85.68 |
| Expected Growth (%) | 16.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
VERSATL Directors Share Purchases (Beta)
MR LOH TECK WAH added 301300.0 units announced on 04 Jan 2024 at ~RM0.58
MR LOH TECK WAH added 55000.0 units announced on 10 Jan 2023 at ~RM0.5
MR LOH TECK WAH added 182200.0 units announced on 06 Jan 2023 at ~RM0.645
MR LOH TECK WAH added 277000.0 units announced on 05 Jan 2023 at ~RM0.625
MR LOH TECK WAH added 794000.0 units announced on 03 Jan 2023 at ~RM0.585
MR LOH TECK WAH added 2271000.0 units announced on 30 Dec 2022 at ~RM0.575
MR LOH TECK WAH added 862200.0 units announced on 28 Dec 2022 at ~RM0.59
MR LOH TECK WAH added 439000.0 units announced on 12 Jul 2022 at ~RM0.425
MR LOH TECK WAH added 37000.0 units announced on 07 Jul 2022 at ~RM0.44
VERSATL Summary
Market Cap: 271 M.
Market Cap Class: Small caps
Number of Shares: 280 M.
Adjusted Float: 61.8%.
Stock highly correlated with
QL (90%)
HLIND (89%)
NSOP (89%)
REIT (89%)
Versatile Creative Berhad, an investment holding company, is engaged in the manufacture and trading of packaging products in Malaysia. It operates in four segments: Paper Products, Plastic Products, Color Separation and Printing, and Others. The Paper Products segment is engaged in the manufacture and trade of paper board packaging products, which comprise offset-printed boxes and offset-laminated cartons. The Plastic Products segment is engaged in the manufacture and sale of plastic packaging products. The Color Separation and Printing segment provides color separation and lithography services, as well as printed materials. The Other segment offers outdoor advertising media services. The company also exports its products to the international markets. Versatile Creative was founded in 1961 and is based in Kuala Lumpur, Malaysia.
Sectors: Packaging, Packaging Materials, Industrial Products & Services
Code: 4995
Website: http://www.vc-b.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| VERSATL-WA | 0.41 | 0.585 | 2.58% | 17-Jan-2028 |
VERSATL Top Shareholdings
Updated on 21-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| NSK Trading Sdn Bhd | 46.36% | 125.97 |
| Kuan Kar Chin | 4.67% | 12.69 |
| Toh Chee Thin | 4.66% | 12.66 |
| Ng Chek Kiam | 2.32% | 6.3 |
| Lai Sing Foo | 2.26% | 6.14 |
| Tang Beirui | 2.14% | 5.81 |
| Lee Wah Lian | 1.99% | 5.41 |
| Wong Poh Kim @ Mary Ann | 1.94% | 5.27 |
| Leow Yoke Foong | 1.72% | 4.67 |
| Khor Tuang Keat | 1.69% | 4.59 |
| Tang Yin Fan | 1.64% | 4.46 |
| Yong Chong Lim | 1.48% | 4.02 |
| Loh Chen Yook | 1.43% | 3.89 |
| Tham Quek Ngok | 1.23% | 3.34 |
| Teo Chai Hock | 1.13% | 3.07 |
| Tengku Ab Malek Bin Tengku Mohamed | 1.08% | 2.93 |
| Sin Wi Kock | 1.07% | 2.91 |
| Lai Lee Min Louise | 0.9% | 2.45 |
| Ng Aik Chuan | 0.86% | 2.34 |
| Ang Suat Mei | 0.74% | 2.01 |
| Yan Foong Sdn Bhd | 0.71% | 1.93 |
| Lee Chen Mow | 0.68% | 1.85 |
| SKT Supplies Sdn Bhd | 0.64% | 1.74 |
| Ong Li Tak | 0.61% | 1.66 |
| Teo Chung Wee | 0.51% | 1.39 |
| Tan Yit Moi | 0.51% | 1.39 |
| Loh Teck Wah | 0.29% | 0.8 |
Frequently Asked Questions
Versatile Creative Berhad, an investment holding company, is engaged in the manufacture and trading of packaging products in Malaysia. It operates in four segments: Paper Products, Plastic Products, Color Separation and Printing, and Others. The Paper Products segment is engaged in the manufacture and trade of paper board packaging products, which comprise offset-printed boxes and offset-laminated cartons. The Plastic Products segment is engaged in the manufacture and sale of plastic packaging products. The Color Separation and Printing segment provides color separation and lithography services, as well as printed materials. The Other segment offers outdoor advertising media services. The company also exports its products to the international markets. Versatile Creative was founded in 1961 and is based in Kuala Lumpur, Malaysia. The company is listed on Bursa Malaysia and operates in the Packaging, Packaging Materials and Industrial Products & Services sectors.
Yes, VERSATILE CREATIVE BHD is listed as Shariah-compliant.
The latest share price of VERSATILE CREATIVE BHD is RM 0.970 updated on 28 January 2026 16:44.
As of now, VERSATILE CREATIVE BHD has a market capitalization of 271M based on the latest financial data.
iSaham's technical analysis indicates that VERSATILE CREATIVE BHD's support level is at RM 0.97 and its resistance level is at RM 0.97, based on moving averages and price patterns.
The 52-week high for VERSATILE CREATIVE BHD is RM 1.05
VERSATILE CREATIVE BHD's share price has increased by 38.57% year-to-date, influenced by market trends and company performance.
Dividend information for VERSATILE CREATIVE BHD has not been reported yet. Track VERSATILE CREATIVE BHD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of VERSATILE CREATIVE BHD include NSK Trading Sdn Bhd, Kuan Kar Chin and Toh Chee Thin. View more on VERSATILE CREATIVE BHD Top Shareholders page.
You can buy VERSATILE CREATIVE BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.