T-O: 0.0 (08:59:00)
Last updated: 09:39
EPS | -0.05 sen |
Trailing PE (Sector Median: 18.3) | 0.0 |
PEG | 0.0 |
Altman Z | 0.1 |
Beaver | 0.227 |
Current Ratio | 2.13 |
Debt-Equity (DE) Ratio | 0.45 |
FCF Yield | -1.06 % |
Revenue QoQ | 90.05 % |
Revenue YoY | 30.54 % |
Profit QoQ | -189.55 % |
Profit YoY | -102.85 % |
Profit Margin (Sector Median: 3.5) | -0.27 % |
ROE (ROIC: -0.19) | -0.19 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -0.77 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 10.7 |
Expected Revenue (M) | 85.68 |
Expected Growth (%) | 16.0 |
No transaction in the last 2 months.
Market Cap: 140 M.
Number of Shares: 280 M.
Adjusted Float: 53.3%.
Stock highly correlated with
OCR (87%)
FBMACE (85%)
IRIS (85%)
EATECH (84%)
Versatile Creative Berhad, an investment holding company, is engaged in the manufacture and trading of packaging products in Malaysia. It operates in four segments: Paper Products, Plastic Products, Color Separation and Printing, and Others. The Paper Products segment is engaged in the manufacture and trade of paper board packaging products, which comprise offset-printed boxes and offset-laminated cartons. The Plastic Products segment is engaged in the manufacture and sale of plastic packaging products. The Color Separation and Printing segment provides color separation and lithography services, as well as printed materials. The Other segment offers outdoor advertising media services. The company also exports its products to the international markets. Versatile Creative was founded in 1961 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Packaging, Packaging Materials, Industrial Products & Services, Penny Stocks
Code: 4995
Website: http://www.vc-b.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 9-Aug-2021
Shareholder | Value (M) |
---|---|
NSK Trading Sdn. Bhd. | 46.71 |
Toh Chee Thin | 6.97 |
Kuan Kar Chin | 6.54 |
Ng Chek Kiam | 3.25 |
Lai Sing Foo | 3.17 |
Tang Beirui | 2.87 |
Lee Wah Lian | 2.79 |
Yong Chong Lim | 2.76 |
Wong Poh Kim @ Mary Ann | 2.72 |
Ooi Hung Hock | 2.65 |
Khor Tuang Keat | 2.37 |
Tang Yin Fan | 2.3 |
Sin Wi Kock | 2.1 |
Loh Chen Yook | 2.0 |
Tham Quek Ngok | 1.83 |
Tengku Ab Malek Bin Tengku Mohamed | 1.51 |
Loh Teck Wah | 1.45 |
Lai Lee Min, Louise | 1.26 |
Ang Suat Mei | 1.04 |
SKT Supplies Sdn. Bhd. | 0.79 |
Lee Chen Mow | 0.71 |
Teo Chung Wee | 0.68 |
Tan Yit Moi | 0.67 |
Yeo Ann Seck | 0.64 |
Lee Lee Choo | 0.56 |
Ng Aun Hooi | 0.5 |