VERSATL | VERSATILE CREATIVE BHD
0.690 (1.47%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:39
VERSATL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
VERSATL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
VERSATL Historical Dividends
VERSATL Financial Ratios
| EPS | 2.7 sen |
| Trailing PE (Sector Median: 13.8) | 25.5 |
| PEG | 0.26 |
| Altman Z | 1.7 |
| Beaver | 0.241 |
| Current Ratio | 1.21 |
| Debt-Equity (DE) Ratio | 1.19 |
| FCF Yield | 5.58 % |
| Revenue QoQ | 9.84 % |
| Revenue YoY | 22.65% |
| Profit QoQ | 5.65 % |
| Profit YoY | 112.57 % |
| Profit Margin (Sector Median: 2.6) | 2.01 % |
| ROE (ROIC: 3.32) | 3.45 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
VERSATL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.6) | |
| ROE (ROIC: 3.32) | |
| Altman Z |
VERSATL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.39 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 10.7 |
| Expected Revenue (M) | 85.68 |
| Expected Growth (%) | 16.0 |
VERSATL Directors Share Purchases (Beta)
MR LOH TECK WAH added 301300.0 units announced on 04 Jan 2024 at ~RM0.58
MR LOH TECK WAH added 55000.0 units announced on 10 Jan 2023 at ~RM0.5
MR LOH TECK WAH added 182200.0 units announced on 06 Jan 2023 at ~RM0.645
MR LOH TECK WAH added 277000.0 units announced on 05 Jan 2023 at ~RM0.625
MR LOH TECK WAH added 794000.0 units announced on 03 Jan 2023 at ~RM0.585
MR LOH TECK WAH added 2271000.0 units announced on 30 Dec 2022 at ~RM0.575
MR LOH TECK WAH added 862200.0 units announced on 28 Dec 2022 at ~RM0.59
MR LOH TECK WAH added 439000.0 units announced on 12 Jul 2022 at ~RM0.425
MR LOH TECK WAH added 37000.0 units announced on 07 Jul 2022 at ~RM0.44
VERSATL Summary
Market Cap: 193 M.
Market Cap Class: Micro caps
Number of Shares: 280 M.
Adjusted Float: 61.8%.
Stock highly correlated with
QL (90%)
HLIND (89%)
NSOP (89%)
REIT (89%)
Versatile Creative Berhad, an investment holding company, is engaged in the manufacture and trading of packaging products in Malaysia. It operates in four segments: Paper Products, Plastic Products, Color Separation and Printing, and Others. The Paper Products segment is engaged in the manufacture and trade of paper board packaging products, which comprise offset-printed boxes and offset-laminated cartons. The Plastic Products segment is engaged in the manufacture and sale of plastic packaging products. The Color Separation and Printing segment provides color separation and lithography services, as well as printed materials. The Other segment offers outdoor advertising media services. The company also exports its products to the international markets. Versatile Creative was founded in 1961 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Packaging, Packaging Materials, Industrial Products & Services
Code: 4995
Website: http://www.vc-b.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| VERSATL-WA | 0.25 | 0.585 | 21.01% | 17-Jan-2028 |
VERSATL Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| NSK Trading Sdn Bhd | 44.29% | 85.59 |
| Kuan Kar Chin | 4.67% | 9.03 |
| Toh Chee Thin | 4.66% | 9.01 |
| Ng Chek Kiam | 2.32% | 4.48 |
| Lai Sing Foo | 2.26% | 4.37 |
| Tang Beirui | 2.14% | 4.14 |
| Lee Wah Lian | 1.99% | 3.85 |
| Wong Poh Kim @ Mary Ann | 1.94% | 3.75 |
| Leow Yoke Foong | 1.72% | 3.32 |
| Khor Tuang Keat | 1.69% | 3.27 |
| Tang Yin Fan | 1.64% | 3.17 |
| Yong Chong Lim | 1.48% | 2.86 |
| Loh Chen Yook | 1.43% | 2.76 |