VERSATL | VERSATILE CREATIVE BHD

7
0.505 (0.0%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.000 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

VERSATL | VERSATILE CREATIVE BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 0.29 sen
Trailing PE (Sector Median: 11.0) 175.2
PEG 1.75
Altman Z 0.5
Beaver 0.014
Current Ratio 1.78
Debt-Equity (DE) Ratio 0.54
FCF Yield -1.96 %
Revenue QoQ 250.24 %
Revenue YoY 113.81 %
Profit QoQ 1060.87 %
Profit YoY 183.68 %
Profit Margin (Sector Median: 4.6) 0.88 %
ROE (ROIC: 1.04) 1.04 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.28
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.27
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 10.7
Expected Revenue (M) 85.68
Expected Growth (%) 16.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOH TECK WAH added 439000.0 units announced on 12 Jul 2022 at ~RM0.425

MR LOH TECK WAH added 37000.0 units announced on 07 Jul 2022 at ~RM0.44

Summary


Market Cap: 141 M.

Number of Shares: 280 M.

Adjusted Float: 53.3%.

Stock highly correlated with

KOMARK (77%)

VINVEST (76%)

OCR (75%)

PGB (75%)

Versatile Creative Berhad, an investment holding company, is engaged in the manufacture and trading of packaging products in Malaysia. It operates in four segments: Paper Products, Plastic Products, Color Separation and Printing, and Others. The Paper Products segment is engaged in the manufacture and trade of paper board packaging products, which comprise offset-printed boxes and offset-laminated cartons. The Plastic Products segment is engaged in the manufacture and sale of plastic packaging products. The Color Separation and Printing segment provides color separation and lithography services, as well as printed materials. The Other segment offers outdoor advertising media services. The company also exports its products to the international markets. Versatile Creative was founded in 1961 and is based in Kuala Lumpur, Malaysia.

Sectors: Industrial Products, Packaging, Packaging Materials, Industrial Products & Services

Code: 4995

Website: http://www.vc-b.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 9-Aug-2021

Shareholder Value (M)
NSK Trading Sdn. Bhd. 47.18
Toh Chee Thin 7.04
Kuan Kar Chin 6.61
Ng Chek Kiam 3.28
Lai Sing Foo 3.2
Tang Beirui 2.9
Lee Wah Lian 2.82
Yong Chong Lim 2.79
Wong Poh Kim @ Mary Ann 2.75
Ooi Hung Hock 2.67
Khor Tuang Keat 2.39
Tang Yin Fan 2.32
Sin Wi Kock 2.12
Loh Chen Yook 2.02
Tham Quek Ngok 1.85
Tengku Ab Malek Bin Tengku Mohamed 1.53
Loh Teck Wah 1.46
Lai Lee Min, Louise 1.27
Ang Suat Mei 1.05
SKT Supplies Sdn. Bhd. 0.8
Lee Chen Mow 0.72
Teo Chung Wee 0.69
Tan Yit Moi 0.68
Yeo Ann Seck 0.65
Lee Lee Choo 0.56
Ng Aun Hooi 0.51

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.