VERSATL | VERSATILE CREATIVE BHD
0.505 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.000 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Historical Dividends
Financial Ratios
| EPS | 0.29 sen |
| Trailing PE (Sector Median: 11.0) | 175.2 |
| PEG | 1.75 |
| Altman Z | 0.5 |
| Beaver | 0.014 |
| Current Ratio | 1.78 |
| Debt-Equity (DE) Ratio | 0.54 |
| FCF Yield | -1.96 % |
| Revenue QoQ | 250.24 % |
| Revenue YoY | 113.81 % |
| Profit QoQ | 1060.87 % |
| Profit YoY | 183.68 % |
| Profit Margin (Sector Median: 4.6) | 0.88 % |
| ROE (ROIC: 1.04) | 1.04 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.27 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 10.7 |
| Expected Revenue (M) | 85.68 |
| Expected Growth (%) | 16.0 |
Directors Share Purchases (Beta)
MR LOH TECK WAH added 439000.0 units announced on 12 Jul 2022 at ~RM0.425
MR LOH TECK WAH added 37000.0 units announced on 07 Jul 2022 at ~RM0.44
Summary
Market Cap: 141 M.
Number of Shares: 280 M.
Adjusted Float: 53.3%.
Stock highly correlated with
KOMARK (77%)
VINVEST (76%)
OCR (75%)
PGB (75%)
Versatile Creative Berhad, an investment holding company, is engaged in the manufacture and trading of packaging products in Malaysia. It operates in four segments: Paper Products, Plastic Products, Color Separation and Printing, and Others. The Paper Products segment is engaged in the manufacture and trade of paper board packaging products, which comprise offset-printed boxes and offset-laminated cartons. The Plastic Products segment is engaged in the manufacture and sale of plastic packaging products. The Color Separation and Printing segment provides color separation and lithography services, as well as printed materials. The Other segment offers outdoor advertising media services. The company also exports its products to the international markets. Versatile Creative was founded in 1961 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Packaging, Packaging Materials, Industrial Products & Services
Code: 4995
Website: http://www.vc-b.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 9-Aug-2021
| Shareholder | Value (M) |
|---|---|
| NSK Trading Sdn. Bhd. | 47.18 |
| Toh Chee Thin | 7.04 |
| Kuan Kar Chin | 6.61 |
| Ng Chek Kiam | 3.28 |
| Lai Sing Foo | 3.2 |
| Tang Beirui | 2.9 |
| Lee Wah Lian | 2.82 |
| Yong Chong Lim | 2.79 |
| Wong Poh Kim @ Mary Ann | 2.75 |
| Ooi Hung Hock | 2.67 |
| Khor Tuang Keat | 2.39 |
| Tang Yin Fan | 2.32 |
| Sin Wi Kock | 2.12 |
| Loh Chen Yook | 2.02 |
| Tham Quek Ngok | 1.85 |
| Tengku Ab Malek Bin Tengku Mohamed | 1.53 |
| Loh Teck Wah | 1.46 |
| Lai Lee Min, Louise | 1.27 |
| Ang Suat Mei | 1.05 |
| SKT Supplies Sdn. Bhd. | 0.8 |
| Lee Chen Mow | 0.72 |
| Teo Chung Wee | 0.69 |
| Tan Yit Moi | 0.68 |
| Yeo Ann Seck | 0.65 |
| Lee Lee Choo | 0.56 |
| Ng Aun Hooi | 0.51 |
Social
