VARIA | VARIA BERHAD
0.795 (0.0%)
T-O (am): 0.000 (08:59:00)Price updated as of: 09:01
Fundamental
Technical
Total Score
VARIA Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
VARIA Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 161.42 | 3.59 | 1.51 | 0.9% | 0.00 | 0.35 | 4.9% | 40.7% | 141.5% | 66.4% | ||||||||
| 28 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 169.75 | 0.47 | -3.65 | -2.1% | 0.00 | -0.85 | 42.5% | 100.0% | 15.9% | 12.4% | ||||||||
| 29 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 119.11 | -5.86 | -4.33 | -3.6% | 0.00 | -1.00 | 16.8% | 81.1% | 179.0% | 320.2% | ||||||||
| 27 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 143.14 | 4.87 | 5.48 | 3.8% | 0.00 | 1.27 | 24.7% | 239.9% | 21.9% | 154.1% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 114.76 | 6.63 | 4.50 | 3.9% | 0.00 | 1.04 | 35.2% | 460.6% | 208.2% | 597.4% | ||||||||
| 29 Aug 24 | 30 Jun 2024 | Other | 30 Jun 2024 | 84.86 | -7.16 | -4.16 | -4.9% | 0.00 | -1.00 | 29.0% | 325.4% | 311.4% | 2836.2% | ||||||||
| 30 May 24 | 31 Mar 2024 | Other | 30 Jun 2024 | 65.78 | 1.99 | 1.97 | 3.0% | 0.00 | 0.47 | 56.2% | 1654.3% | 8.8% | 110.8% | ||||||||
| 22 Feb 24 | 31 Dec 2023 | Other | 30 Jun 2024 | 42.11 | 4.97 | 2.16 | 5.1% | 0.00 | 0.52 | 105.7% | 169.4% | 234.6% | 120.4% | ||||||||
| 23 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 20.47 | 1.24 | 0.65 | 3.1% | 0.00 | 0.96 | 2.6% | 91.8% | 324.3% | 127.1% | ||||||||
| 24 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 19.95 | 0.19 | 0.15 | 0.8% | 0.00 | 0.23 | 571.3% | 92.5% | 83.7% | 106.4% | ||||||||
| 25 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | -4.23 | 1.49 | 0.93 | -22.1% | 0.00 | 1.39 | 127.1% | 124.0% | 108.8% | 73.0% | ||||||||
| 23 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 15.63 | -10.82 | -10.58 | -67.7% | 0.00 | -15.79 | 46.5% | 12.3% | 344.3% | 1672.0% | ||||||||
| 22 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 10.67 | -2.87 | -2.38 | -22.3% | 0.00 | -3.55 | 3.0% | 32.8% | 0.7% | 422.6% | ||||||||
| 25 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 10.37 | -2.93 | -2.37 | -22.8% | 0.00 | -3.53 | 41.3% | 9.8% | 168.5% | 1639.0% | ||||||||
| 26 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 17.67 | 3.26 | 3.45 | 19.6% | 0.00 | 5.16 | 26.9% | 31.3% | 678.6% | 14.7% | ||||||||
| 24 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 13.92 | -0.39 | -0.60 | -4.3% | 0.00 | -0.89 | 12.3% | 32.6% | 180.9% | 157.8% | ||||||||
| 23 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 15.88 | 0.72 | 0.74 | 4.7% | 0.00 | 1.10 | 38.1% | 33.7% | 642.6% | 3614.3% | ||||||||
| 24 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 11.50 | -0.03 | -0.14 | -1.2% | 0.00 | -0.20 | 55.3% | 410.1% | 104.5% | 86.0% | ||||||||
| 27 May 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 25.73 | 3.12 | 3.01 | 11.7% | 0.00 | 4.49 | 24.5% | 398.4% | 191.8% | 27.0% | ||||||||
| 24 Feb 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 20.66 | 0.78 | 1.03 | 5.0% | 0.00 | 1.54 | 74.0% | 5.8% | 5014.3% | 3.0% | ||||||||
| 24 Nov 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 11.87 | 0.08 | -0.02 | -0.2% | 0.00 | -0.03 | 426.7% | 49.0% | 97.8% | 97.6% | ||||||||
| 18 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 2.25 | -0.72 | -0.97 | -43.1% | 0.00 | -1.45 | 56.3% | 90.7% | 123.5% | 31.2% | ||||||||
| 24 Jun 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 5.16 | 4.66 | 4.13 | 80.0% | 0.00 | 6.16 | 73.6% | 68.7% | 311.9% | 258.6% | ||||||||
| 19 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 19.52 | 1.61 | 1.00 | 5.1% | 0.00 | 1.50 | 16.1% | 35.0% | 214.5% | 312.7% | ||||||||
| 19 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 23.28 | -0.28 | -0.88 | -3.8% | 0.00 | -1.31 | 3.4% | 59.6% | 38.0% | 40.8% | ||||||||
| 27 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 24.11 | -1.40 | -1.41 | -5.8% | 0.00 | -2.11 | 46.3% | 165.4% | 45.8% | 206.1% | ||||||||
| 28 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 16.48 | -2.19 | -2.60 | -15.8% | 0.00 | -3.88 | 13.9% | 160.0% | 452.4% | 59.2% | ||||||||
| 26 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 14.47 | -0.44 | -0.47 | -3.3% | 0.00 | -0.70 | 0.8% | 112.5% | 68.2% | 72.5% | ||||||||
| 29 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 14.59 | -1.51 | -1.48 | -10.1% | 0.00 | -2.21 | 60.6% | 174.5% | 220.8% | 137.8% | ||||||||
| 28 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 9.08 | -0.19 | -0.46 | -5.1% | 0.00 | -0.69 | 43.3% | 48.9% | 92.8% | 67.0% | ||||||||
| 22 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 6.34 | -6.40 | -6.38 | -100.6% | 0.00 | -9.51 | 6.9% | 61.4% | 271.5% | 710.0% | ||||||||
| 27 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 6.81 | -1.70 | -1.72 | -25.2% | 0.00 | -2.56 | 28.1% | 62.1% | 175.9% | 853.3% | ||||||||
| 21 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 5.31 | -0.70 | -0.62 | -11.7% | 0.00 | -0.93 | 12.9% | 79.5% | 55.4% | 191.3% | ||||||||
| 22 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 6.10 | -1.61 | -1.40 | -22.9% | 0.00 | -2.08 | 62.8% | 77.6% | 233.5% | 1103.6% | ||||||||
| 24 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 16.40 | 1.57 | 1.04 | 6.4% | 0.00 | 1.56 | 8.7% | 29.7% | 680.6% | 168.0% | ||||||||
| 21 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 17.97 | 0.04 | -0.18 | -1.0% | 0.00 | -0.27 | 30.5% | 13.7% | 126.4% | 128.1% | ||||||||
| 22 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 25.86 | 0.86 | 0.68 | 2.6% | 0.00 | 1.02 | 5.2% | 16.6% | 389.9% | 148.5% | ||||||||
| 23 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 27.27 | 0.23 | 0.14 | 0.5% | 0.00 | 0.21 | 17.0% | 71.9% | 109.0% | 85.0% | ||||||||
| 26 May 16 | 31 Mar 2016 | Other | 31 Mar 2016 | 23.32 | -0.84 | -1.54 | -6.6% | 0.00 | -2.29 | 11.9% | 14.4% | 340.0% | 250.6% | ||||||||
| 22 Mar 16 | 31 Jan 2016 | Other | 31 Mar 2016 | 20.83 | 1.15 | 0.64 | 3.1% | 0.00 | 0.96 | 32.8% | 3.7% | 133.6% | 76.5% | ||||||||
| 10 Dec 15 | 31 Oct 2015 | Other | 31 Mar 2016 | 31.00 | 1.11 | 0.27 | 0.9% | 0.00 | 0.41 | 95.5% | 63.9% | 70.5% | 136.3% | ||||||||
| 15 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 15.86 | 0.93 | 0.93 | 5.9% | 0.00 | 1.39 | 41.8% | 56.0% | 8.9% | 311.1% | ||||||||
| 27 May 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 27.25 | 1.84 | 1.02 | 3.7% | 0.00 | 1.52 | 35.7% | 56.4% | 62.5% | 1940.0% | ||||||||
| 24 Mar 15 | 31/01/15 | 4 | 31/01/15 | 20.08 | 3.40 | 2.72 | 13.5% | 0.00 | 4.06 | 6.2% | 58.1% | 460.7% | 16.4% |
VARIA Historical Dividends
VARIA Financial Ratios
| EPS | -0.23 sen |
| Trailing PE (Sector Median: 12.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.8 |
| Beaver | -0.008 |
| Current Ratio | 1.05 |
| Debt-Equity (DE) Ratio | 0.89 |
| FCF Yield | -0.93 % |
| Revenue QoQ | -4.91 % |
| Revenue YoY | 40.66% |
| Profit QoQ | 141.48 % |
| Profit YoY | -66.39 % |
| Profit Margin (Sector Median: 3.4) | -0.17 % |
| ROE (ROIC: -0.21) | -0.24 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
VARIA Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: -0.33) | |
| Altman Z |
VARIA Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.93 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.51 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 10.31 |
| Expected Revenue (M) | 204.65 |
| Expected Growth (%) | 22.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
VARIA Directors Share Purchases (Beta)
No transaction in the last 2 months.
VARIA Summary
Market Cap: 343 M.
Market Cap Class: Small caps
Number of Shares: 432 M.
Adjusted Float: 35.9%.
Stock highly correlated with
IVORY (79%)
HAPSENG (77%)
PICORP (76%)
PINEPAC (76%)
Varia Berhad (formerly known as Stella Holdings Berhad), incorporated in 1998 and headquartered in Shah Alam, Selangor, Malaysia, is a diversified investment holding company specializing in construction and property development. The construction division is known for executing large-scale infrastructure and engineering projects nationwide, while the property development arm focuses on creating sustainable residential and commercial spaces that deliver long-term economic and environmental value. Notable achievements include securing a RM571.8 million contract to construct a rehabilitation center in Terengganu. Guided by its mission to foster sustainable growth, Varia Berhad is committed to innovation, operational excellence, and contributing to Malaysia's evolving development landscape.
Sectors: Construction
Code: 5006
Website: https://www.varia.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
VARIA Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Datuk Lau Beng Wei | 22.4% | 77.02 |
| Datuk Lau Beng Sin | 17.23% | 59.24 |
| Cerdik Cempaka Sdn Bhd | 12.4% | 42.64 |
| Varia Engineering & Services Sdn Bhd | 12.11% | 41.64 |
| Yeo Ann Seck | 4.48% | 15.4 |
| Low Kim Fong | 1.85% | 6.36 |
| Raj Kumar A/L R Gopal Pillai | 1.64% | 5.64 |
| Lai Thiam Poh | 1.51% | 5.19 |
| Heng Ling Jy | 1.49% | 5.12 |
| Koay Xing Boon | 1.49% | 5.12 |
| Chang Min Wai | 1.13% | 3.89 |
| Vivek A/L Sasheendran | 0.99% | 3.4 |
| Ng Yoke Hin | 0.84% | 2.89 |
| Leong Low Pew | 0.79% | 2.72 |
| Nge Ying Choon | 0.75% | 2.58 |
| Ng Eng Tong | 0.71% | 2.44 |
| Chong Kwong Chin | 0.62% | 2.13 |
| Siew Yoke Sum | 0.6% | 2.06 |
| Sim Ven Shiaun | 0.59% | 2.03 |
| Cheok Cheng Hiang | 0.58% | 1.99 |
| Ng Eng Fong | 0.44% | 1.51 |
| Adeline Chew Wai Yean | 0.44% | 1.51 |
| Ong Boon Hai | 0.41% | 1.41 |
| Wong Ah Wah | 0.32% | 1.1 |
| Sam Wen Xuan | 0.31% | 1.07 |
| Chua Eng Ho Wa'A @ Chua Eng Wah | 0.3% | 1.03 |
| Hew Choy Yin | 0.3% | 1.03 |
| Tan Seng Heng | 0.3% | 1.03 |
| Chiang Siew Eng @ Le Yu Ak Ee | 0.27% | 0.93 |
Frequently Asked Questions
Varia Berhad (formerly known as Stella Holdings Berhad), incorporated in 1998 and headquartered in Shah Alam, Selangor, Malaysia, is a diversified investment holding company specializing in construction and property development. The construction division is known for executing large-scale infrastructure and engineering projects nationwide, while the property development arm focuses on creating sustainable residential and commercial spaces that deliver long-term economic and environmental value. Notable achievements include securing a RM571.8 million contract to construct a rehabilitation center in Terengganu. Guided by its mission to foster sustainable growth, Varia Berhad is committed to innovation, operational excellence, and contributing to Malaysia's evolving development landscape. The company is listed on Bursa Malaysia and operates in the Construction sectors.
Yes, VARIA BERHAD is listed as Shariah-compliant.
The latest share price of VARIA BERHAD is RM 0.795 updated on 28 January 2026 09:01.
As of now, VARIA BERHAD has a market capitalization of 343M based on the latest financial data.
iSaham's technical analysis indicates that VARIA BERHAD's support level is at RM 0.75 and its resistance level is at RM 0.81, based on moving averages and price patterns.
The 52-week high for VARIA BERHAD is RM 0.84
VARIA BERHAD's share price has decreased by -1.24% year-to-date, influenced by market trends and company performance.
Dividend information for VARIA BERHAD has not been reported yet. Track VARIA BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of VARIA BERHAD include Datuk Lau Beng Wei, Datuk Lau Beng Sin and Cerdik Cempaka Sdn Bhd. View more on VARIA BERHAD Top Shareholders page.
You can buy VARIA BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.