UOADEV | UOA DEVELOPMENT BERHAD

1.87 (0.54%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 16:44

Fundamental
Technical
Total Score

UOADEV | UOA DEVELOPMENT BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 109.01 145.97 118.72 108.9% 10.00 4.77 1.8% 3.1% 133.4% 123.8%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 107.05 85.99 50.86 47.5% 0.00 2.08 9.1% 34.5% 20.4% 47.1%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 98.10 79.06 63.87 65.1% 20.00 2.65 15.1% 19.0% 38.5% 41.0%
22 May 23 Q1 Mar 23 1 31 Dec 23 85.23 57.38 46.10 54.1% 0.00 1.92 24.2% 56.2% 13.1% 81.6%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 112.52 73.83 53.05 47.1% 10.00 2.20 31.1% 17.5% 44.9% 46.3%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 163.44 112.65 96.19 58.9% 0.00 4.03 35.0% 199.4% 112.3% 190.2%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 121.11 62.55 45.30 37.4% 0.00 1.95 121.9% 44.0% 78.5% 16.6%
30 May 22 Q1 Mar 22 1 31 Dec 22 54.58 38.19 25.39 46.5% 0.00 1.09 60.0% 61.1% 74.3% 29.7%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 136.44 136.13 98.86 72.5% 10.00 4.25 150.0% 29.7% 198.2% 182.8%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 54.58 47.08 33.15 60.7% 0.00 1.45 74.8% 59.4% 39.0% 84.1%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 216.28 80.40 54.35 25.1% 0.00 2.56 54.3% 53.5% 50.6% 134.5%
25 May 21 Q1 Mar 21 1 31 Dec 21 140.17 53.08 36.09 25.8% 0.00 1.70 27.8% 62.6% 3.2% 71.0%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 194.11 59.33 34.96 18.0% 15.00 1.65 44.5% 14.5% 83.3% 69.0%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 134.34 198.08 208.93 155.5% 0.00 10.26 4.7% 53.4% 801.3% 105.0%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 140.88 40.09 23.18 16.4% 0.00 1.18 62.5% 59.1% 81.3% 81.5%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 375.27 182.45 124.22 33.1% 0.00 6.32 65.3% 53.4% 10.3% 107.5%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 227.02 118.92 112.61 49.6% 14.00 5.73 21.3% 53.3% 10.5% 17.5%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 288.44 137.84 101.91 35.3% 0.00 5.28 16.2% 4.0% 18.5% 10.6%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 344.33 169.60 125.09 36.3% 0.00 6.78 40.7% 12.9% 109.0% 6.0%
29 May 19 Q1 Mar 19 1 31 Dec 19 244.67 83.74 59.86 24.5% 0.00 3.25 49.7% 42.3% 56.1% 85.5%
05 Mar 19 Q4 Dec 18 4 31 Dec 18 486.35 175.47 136.45 28.1% 14.00 7.40 61.9% 144.1% 48.0% 28.9%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 300.38 110.33 92.16 30.7% 0.00 5.07 1.5% 14.8% 21.9% 2.0%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 304.96 174.62 118.03 38.7% 0.00 6.81 77.3% 34.5% 265.7% 28.8%
24 May 18 Q1 Mar 18 1 31 Dec 18 171.99 45.44 32.27 18.8% 0.00 1.86 13.7% 10.9% 83.2% 25.6%
21 Feb 18 Q4 Dec 17 4 31 Dec 17 199.27 216.02 191.80 96.2% 15.00 11.07 23.8% 26.4% 112.3% 44.6%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 261.63 141.48 90.36 34.5% 0.00 5.26 43.8% 14.0% 45.5% 18.2%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 465.61 227.02 165.65 35.6% 0.00 10.15 200.2% 57.9% 281.9% 33.4%
22 May 17 Q1 Mar 17 1 31 Dec 17 155.09 71.54 43.38 28.0% 0.00 2.66 42.7% 22.9% 87.5% 54.9%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 270.64 476.65 345.98 127.8% 15.00 21.21 17.9% 47.1% 213.3% 211.5%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 229.57 138.88 110.44 48.1% 0.00 6.85 22.1% 53.4% 11.1% 30.3%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 294.81 182.27 124.22 42.1% 0.00 8.17 46.5% 9.5% 29.3% 80.2%
25 May 16 Q1 Mar 16 1 31 Dec 16 201.17 131.56 96.08 47.8% 0.00 6.32 60.7% 35.9% 13.5% 22.4%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 511.60 188.33 111.07 21.7% 15.00 7.31 4.0% 53.3% 29.9% 25.6%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 492.18 227.41 158.54 32.2% 0.00 10.52 51.1% 40.7% 130.0% 54.1%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 325.71 109.20 68.93 21.2% 0.00 4.82 3.8% 48.5% 12.2% 14.0%
27 May 15 Q1 Mar 15 1 31 Dec 15 313.70 120.34 78.48 25.0% 0.00 5.48 6.0% 79.3% 11.2% 75.8%
25 Feb 15 31/12/14 4 31/12/14 333.75 129.63 88.40 26.5% 13.00 6.18 4.6% 5.2% 14.1% 0.2%

Historical Dividends

Financial Ratios

EPS 11.22 sen
Trailing PE (Sector Median: 14.0) 16.7
PEG 0.17
Altman Z 1.4
Beaver 0.542
Current Ratio 7.97
Debt-Equity (DE) Ratio 0.09
FCF Yield 5.05 %
Revenue QoQ 1.83 %
Revenue YoY -3.12%
Profit QoQ 133.43 %
Profit YoY 123.77 %
Profit Margin (Sector Median: 7.2) 69.99 %
ROE (ROIC: 5.16) 5.16 %
Dividend Per Share (DPS) 30.0 sen
Dividend Yield (DY) 16.04 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.2)
ROE (ROIC: 4.45)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.17
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 81.07
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 364.21
Expected Revenue (M) 1222.59
Expected Growth (%) 10.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TEO CHEE SENG reduced 120000.0 units announced on 19 Apr 2021 at ~RM1.85

MR TEO CHEE SENG added 70000.0 units announced on 07 Dec 2020 at ~RM1.61

MR TEO CHEE SENG added 50000.0 units announced on 03 Dec 2020 at ~RM1.62

MR KONG SZE CHOON added 12300.0 units announced on 02 Sep 2020 at ~RM1.61

MISS ANG KHENG IM added 16100.0 units announced on 02 Sep 2020 at ~RM1.61

MR KONG PAK LIM added 130649300.0 units announced on 02 Sep 2020 at ~RM1.61

MR KONG CHONG SOON @ CHI SUIM added 130669200.0 units announced on 02 Sep 2020 at ~RM1.61

Summary


Market Cap: 4659 M.

Number of Shares: 2491 M.

Adjusted Float: 20.1%.

Stock highly correlated with

YTLREIT (75%)

MAYBANK (74%)

MRCB (74%)

SUNCON (74%)

UOA Development Berhad is a Malyasia based property developer. UOA Development Berhad is primarily involved in property development, construction and investment property of medium to high-end residential and commercial properties.

Sectors: Mid Cap, Property

Code: 5200

Website: http://www.uoa.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.