TSRCAP | TSR CAPITAL BHD
0.280 (-1.75%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:44
Fundamental
Technical
Total Score
TSRCAP Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TSRCAP Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q1 Sep 25 | 1 | 30 Jun 26 | 31.16 | 1.19 | 1.18 | 3.8% | 0.00 | 0.70 | 20.6% | 50.9% | 19.4% | 44.5% | ||||||||
| 28 Aug 25 | Q4 Jun 25 | 4 | 30 Jun 25 | 39.25 | 1.22 | 0.98 | 2.5% | 0.00 | 0.60 | 56.5% | 21.2% | 26.6% | 31.9% | ||||||||
| 29 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 25.07 | 0.81 | 0.78 | 3.1% | 0.00 | 0.40 | 35.3% | 82.7% | 78.8% | 47.4% | ||||||||
| 27 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 38.78 | 6.06 | 0.43 | 1.1% | 0.00 | 0.20 | 87.8% | 98.3% | 46.6% | 95.4% | ||||||||
| 28 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 20.65 | 1.02 | 0.81 | 3.9% | 0.00 | 0.50 | 36.2% | 106.7% | 43.8% | 185.6% | ||||||||
| 29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 32.38 | 1.44 | 1.45 | 4.5% | 0.00 | 0.80 | 135.9% | 40.5% | 2.2% | 78.6% | ||||||||
| 31 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 13.72 | 1.75 | 1.48 | 10.8% | 0.00 | 0.80 | 29.8% | 35.7% | 84.2% | 103.9% | ||||||||
| 29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 19.55 | 9.37 | 9.37 | 47.9% | 0.00 | 5.40 | 95.7% | 41.5% | 1085.4% | 301.0% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 9.99 | -0.88 | -0.95 | -9.5% | 0.00 | -0.50 | 56.6% | 64.2% | 114.1% | 33.5% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 23.04 | 7.23 | 6.75 | 29.3% | 0.00 | 3.90 | 127.7% | 11.7% | 830.4% | 424.8% | ||||||||
| 30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 10.12 | 0.72 | 0.73 | 7.2% | 0.00 | 0.40 | 26.8% | 26.6% | 115.6% | 20.0% | ||||||||
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 13.82 | -4.66 | -4.66 | -33.7% | 0.00 | -2.70 | 127.0% | 222.1% | 225.8% | 2320.0% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 6.09 | -1.43 | -1.43 | -23.5% | 0.00 | -0.80 | 70.5% | 21.7% | 31.2% | 27.6% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 20.62 | -2.08 | -2.08 | -10.1% | 0.00 | -1.20 | 49.7% | 83.8% | 329.1% | 93.2% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 13.78 | 0.91 | 0.91 | 6.6% | 0.00 | 0.50 | 221.2% | 3.5% | 332.4% | 476.8% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 4.29 | 0.31 | 0.21 | 4.9% | 0.00 | 0.10 | 14.2% | 79.9% | 110.6% | 107.2% | ||||||||
| 29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 5.00 | -1.98 | -1.98 | -39.5% | 0.00 | -1.10 | 55.4% | 73.7% | 93.6% | 277.5% | ||||||||
| 29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 11.22 | -26.60 | -30.79 | -274.4% | 0.00 | -17.70 | 21.4% | 55.3% | 12676.8% | 295.3% | ||||||||
| 28 Jun 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 14.27 | -0.24 | -0.24 | -1.7% | 0.00 | -0.10 | 33.1% | 53.3% | 91.7% | 130.3% | ||||||||
| 08 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 21.35 | -0.66 | -2.91 | -13.6% | 0.00 | -1.70 | 12.1% | 42.4% | 455.5% | 385.4% | ||||||||
| 30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 19.05 | -0.53 | -0.52 | -2.8% | 0.00 | -0.30 | 24.2% | 49.2% | 103.3% | 144.7% | ||||||||
| 26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 25.12 | 18.30 | 15.76 | 62.8% | 0.00 | 9.00 | 17.8% | 51.5% | 1880.3% | 156.0% | ||||||||
| 30 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 30.55 | 0.80 | 0.80 | 2.6% | 0.00 | 0.50 | 17.7% | 26.2% | 22.0% | 23.2% | ||||||||
| 27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 37.10 | 1.02 | 1.02 | 2.8% | 0.00 | 0.60 | 1.1% | 28.6% | 13.0% | 17.9% | ||||||||
| 28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 37.53 | 1.17 | 1.17 | 3.1% | 0.00 | 0.70 | 27.5% | 38.8% | 104.2% | 85.2% | ||||||||
| 27 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 51.74 | -29.21 | -28.14 | -54.4% | 0.00 | -16.10 | 24.9% | 31.7% | 4456.8% | 589.7% | ||||||||
| 29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 41.42 | 0.52 | 0.65 | 1.6% | 0.00 | 0.40 | 20.2% | 45.4% | 48.0% | 12.3% | ||||||||
| 26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 51.92 | 1.68 | 1.24 | 2.4% | 0.00 | 0.70 | 15.3% | 31.0% | 96.4% | 73.0% | ||||||||
| 30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 61.27 | 0.99 | 0.63 | 1.0% | 0.00 | 0.40 | 19.1% | 10.6% | 115.5% | 30.3% | ||||||||
| 29 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 75.78 | -3.72 | -4.08 | -5.4% | 0.00 | -2.30 | 0.1% | 26.1% | 809.7% | 653.0% | ||||||||
| 30 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 75.89 | 2.60 | 0.57 | 0.8% | 0.00 | 0.30 | 0.9% | 73.2% | 87.5% | 69.4% | ||||||||
| 28 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 75.20 | 4.44 | 4.61 | 6.1% | 0.00 | 2.60 | 9.7% | 1.1% | 407.2% | 49.6% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 68.55 | 1.09 | 0.91 | 1.3% | 0.00 | 0.50 | 14.0% | 118.7% | 23.0% | 80.5% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 60.11 | 1.67 | 0.74 | 1.2% | 0.00 | 0.40 | 37.2% | 39.2% | 60.7% | 50.6% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 43.81 | 2.83 | 1.88 | 4.3% | 0.00 | 1.10 | 42.4% | 39.2% | 39.0% | 93.9% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 76.04 | 6.41 | 3.08 | 4.0% | 0.00 | 1.80 | 142.6% | 89.8% | 34.0% | 332.2% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 31.34 | 5.00 | 4.67 | 14.9% | 0.00 | 2.70 | 27.4% | 1.9% | 212.2% | 797.7% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 43.18 | 1.78 | 1.50 | 3.5% | 0.00 | 0.90 | 37.1% | 64.9% | 54.3% | 45.9% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 31.48 | 1.68 | 0.97 | 3.1% | 0.00 | 0.60 | 21.4% | 13.7% | 173.1% | 72.2% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 40.07 | -1.36 | -1.33 | -3.3% | 0.00 | -1.10 | 30.2% | 10.7% | 355.0% | 292.4% | ||||||||
| 25 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 30.77 | 1.05 | 0.52 | 1.7% | 0.00 | 0.40 | 17.5% | 67.9% | 49.3% | 17.9% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 26.18 | 1.07 | 1.02 | 3.9% | 0.00 | 0.90 | 28.2% | 3.8% | 70.6% | 1.4% | ||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 36.49 | 4.68 | 3.48 | 9.6% | 0.00 | 3.00 | 18.6% | 120.2% | 405.7% | 1490.9% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 44.85 | 2.57 | 0.69 | 1.5% | 1.00 | 0.60 | 144.7% | 30.8% | 8.8% | 78.8% |
TSRCAP Historical Dividends
TSRCAP Financial Ratios
| EPS | 1.94 sen |
| Trailing PE (Sector Median: 15.3) | 14.2 |
| PEG | 0.22 |
| Altman Z | 0.6 |
| Beaver | 0.081 |
| Current Ratio | 1.36 |
| Debt-Equity (DE) Ratio | 0.91 |
| FCF Yield | 17.75 % |
| Revenue QoQ | -20.62 % |
| Revenue YoY | 50.86% |
| Profit QoQ | 19.39 % |
| Profit YoY | 44.47 % |
| Profit Margin (Sector Median: 3.0) | 2.51 % |
| ROE (ROIC: 1.96) | 2.21 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
TSRCAP Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.0) | |
| ROE (ROIC: 1.96) | |
| Altman Z |
TSRCAP Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.87 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1.51 |
| Expected Revenue (M) | 11.05 |
| Expected Growth (%) | -13.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
TSRCAP Directors Share Purchases (Beta)
No transaction in the last 2 months.
TSRCAP Summary
Market Cap: 48 M.
Market Cap Class: Shrimp
Number of Shares: 174 M.
Adjusted Float: 52.4%.
Stock highly correlated with
GENETEC (72%)
OCR (67%)
GPACKET (66%)
PENTA (65%)
TSR Capital Berhad, an investment holding company, provides foundation engineering, soil improvement, construction, and civil engineering services in Malaysia. It is also involved in the manufacture and marketing of precast concrete products. In addition, the company engages in project management and property development activities. TSR Capital Berhad is based in Kuala Lumpur, Malaysia.
Sectors: Construction, Penny Stocks
Code: 5042
Website: http://tsrcap.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TSRCAP Top Shareholdings
Updated on 3-Oct-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Segi Satria Sdn Bhd | 29.32% | 14.28 |
| Agur Tegap Sdn Bhd | 10.31% | 5.02 |
| Kencang Kuasa Sdn Bhd | 7.98% | 3.89 |
| Yap Kong Wooi | 4.93% | 2.4 |
| Millenbridge Sdn Bhd | 3.83% | 1.87 |
| Wan Ah Keow | 3.77% | 1.84 |
| Mohd Saini Bin Kariman | 2.31% | 1.13 |
| Rukun Bayu Sdn Bhd | 2.13% | 1.04 |
| Tan Sri Dato’ Lim Kang Yew | 1.72% | 0.84 |
| Roszilawati Binti Akhir | 1.54% | 0.75 |
| Tiong Seng Yoke | 1.42% | 0.69 |
| Ngai Sok Tien | 1.25% | 0.61 |
| Lim Chui Hew @ Lim Bee Hua | 0.94% | 0.46 |
| Chiang Siew Eng @ Le Yu Ak Ee | 0.93% | 0.45 |
| Terusan Al-Maju Sdn Bhd | 0.81% | 0.39 |
| Wong Chooi Lin | 0.76% | 0.37 |
| Quek Phaik Im | 0.66% | 0.32 |
| Ng Geok Wah | 0.57% | 0.28 |
| Ooi Chin Kiang | 0.57% | 0.28 |
| Dato Sri Ker Cherk Yee | 0.37% | 0.18 |
| Choo Pei Yin | 0.37% | 0.18 |
| Tan Suan Wen | 0.35% | 0.17 |
| Huan Boon Haw | 0.34% | 0.17 |
| Wang Shu Lan | 0.34% | 0.17 |
| Lim Hai | 0.3% | 0.15 |
| Ong Kian Chye | 0.29% | 0.14 |
| Oh Kok Khim | 0.27% | 0.13 |
| Goay Thiam Ting | 0.26% | 0.13 |
Frequently Asked Questions
TSR Capital Berhad, an investment holding company, provides foundation engineering, soil improvement, construction, and civil engineering services in Malaysia. It is also involved in the manufacture and marketing of precast concrete products. In addition, the company engages in project management and property development activities. TSR Capital Berhad is based in Kuala Lumpur, Malaysia. The company is listed on Bursa Malaysia and operates in the Construction and Penny Stocks sectors.
Yes, TSR CAPITAL BHD is listed as Shariah-compliant.
The latest share price of TSR CAPITAL BHD is RM 0.280 updated on 05 December 2025 16:44.
As of now, TSR CAPITAL BHD has a market capitalization of 48M based on the latest financial data.
iSaham's technical analysis indicates that TSR CAPITAL BHD's support level is at RM 0.28 and its resistance level is at RM 0.28, based on moving averages and price patterns.
The 52-week high for TSR CAPITAL BHD is RM 0.29
TSR CAPITAL BHD's share price has increased by 21.74% year-to-date, influenced by market trends and company performance.
Dividend information for TSR CAPITAL BHD has not been reported yet. Track TSR CAPITAL BHD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of TSR CAPITAL BHD include Segi Satria Sdn Bhd, Agur Tegap Sdn Bhd and Kencang Kuasa Sdn Bhd. View more on TSR CAPITAL BHD Top Shareholders page.
You can buy TSR CAPITAL BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
TSR CAPITAL BHD Latest News
TSRCAP Insights+
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham ProResearch House Target Price
Average Target Price: N/A
Entitlements
(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
Private Placements
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.