Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 2.13 | -1.65 | -1.59 | -74.5% | 0.00 | -0.23 | 63.6% | 5.3% | 69.9% | 96.7% | ||||||||
| 28 Jul 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 1.30 | -5.27 | -5.27 | -404.8% | 0.00 | -0.72 | 49.6% | 30.9% | 67.7% | 146.1% | ||||||||
| 28 Jun 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 2.58 | -3.21 | -3.15 | -121.7% | 0.00 | -0.45 | 80.8% | 69.8% | 93.8% | 101.5% | ||||||||
| 09 Jun 23 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 1.43 | -1.65 | -1.62 | -113.5% | 0.00 | -0.23 | 29.4% | 80.0% | 96.7% | 66.0% | ||||||||
| 30 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 2.02 | -12.99 | -48.52 | -2397.1% | 0.00 | -6.87 | 7.3% | 107.9% | 2164.0% | 76.9% | ||||||||
| 31 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 1.89 | -2.22 | -2.14 | -113.6% | 0.00 | -0.30 | 78.0% | 79.1% | 101.0% | 6.8% | ||||||||
| 25 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 8.57 | 205.64 | 205.81 | 2402.7% | 0.00 | 29.15 | 19.8% | 34.9% | 4417.4% | 4616.4% | ||||||||
| 30 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 7.15 | -4.92 | -4.77 | -66.7% | 0.00 | -0.81 | 127.8% | 67.7% | 97.7% | 78.7% | ||||||||
| 30 Sep 21 | 30 Jun 2021 | Other | 30 Jun 2021 | -25.68 | -209.78 | -209.76 | 816.9% | 0.00 | -35.64 | 384.7% | 337.6% | 9023.9% | 35353.4% | ||||||||
| 25 Jun 21 | 31 Mar 2021 | Other | 30 Jun 2021 | 9.02 | -2.48 | -2.30 | -25.5% | 0.00 | -0.39 | 31.4% | 12.7% | 49.5% | 240.6% | ||||||||
| 02 Apr 21 | 31 Dec 2020 | Other | 30 Jun 2021 | 13.15 | -4.98 | -4.56 | -34.6% | 0.00 | -0.77 | 40.6% | 79.0% | 79.7% | 90.8% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 22.14 | -19.77 | -22.41 | -101.3% | 0.00 | -3.81 | 104.9% | 64.5% | 3867.2% | 40.0% | ||||||||
| 01 Sep 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 10.80 | 0.76 | 0.59 | 5.5% | 0.00 | 0.10 | 4.6% | 35.4% | 188.2% | 100.9% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 10.33 | -0.71 | -0.68 | -6.5% | 0.00 | -0.11 | 83.5% | 84.6% | 98.6% | 95.4% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 62.62 | -46.81 | -49.78 | -79.5% | 0.00 | -8.83 | 0.5% | 12.4% | 210.8% | 69.4% | ||||||||
| 29 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 62.29 | -15.78 | -16.02 | -25.7% | 0.00 | -2.88 | 272.5% | 7.1% | 74.9% | 302.7% | ||||||||
| 30 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 16.72 | -64.64 | -63.84 | -381.8% | 0.00 | -11.71 | 75.1% | 74.3% | 333.8% | 5219.2% | ||||||||
| 31 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 67.19 | -15.48 | -14.71 | -21.9% | 0.00 | -2.70 | 6.0% | 19.7% | 49.9% | 384.0% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 71.49 | -35.49 | -29.38 | -41.1% | 0.00 | -5.41 | 6.6% | 37.5% | 638.8% | 1514.0% | ||||||||
| 30 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 67.07 | -7.53 | -3.98 | -5.9% | 0.00 | -0.73 | 3.2% | 10.8% | 418.9% | 135.3% | ||||||||
| 30 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 64.98 | 1.61 | 1.25 | 1.9% | 0.00 | 0.23 | 22.3% | 25.2% | 75.9% | 54.8% | ||||||||
| 31 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 83.67 | 6.98 | 5.18 | 6.2% | 0.00 | 0.95 | 26.9% | 15.3% | 149.3% | 386.7% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 114.48 | 1.49 | 2.08 | 1.8% | 0.00 | 0.39 | 89.1% | 46.4% | 81.6% | 35.7% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 60.55 | 13.39 | 11.27 | 18.6% | 0.00 | 2.15 | 16.6% | 19.2% | 308.9% | 4888.1% | ||||||||
| 30 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 51.91 | 4.11 | 2.76 | 5.3% | 0.00 | 0.53 | 28.5% | 16.9% | 252.6% | 47.1% | ||||||||
| 31 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 72.59 | -1.18 | -1.81 | -2.5% | 0.00 | -0.35 | 7.2% | 42.1% | 218.0% | 142.0% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 78.20 | 2.11 | 1.53 | 2.0% | 0.00 | 0.29 | 54.0% | 21.5% | 577.4% | 35.5% | ||||||||
| 22 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 50.78 | 0.64 | 0.23 | 0.5% | 0.00 | 0.04 | 18.8% | 20.1% | 95.7% | 97.0% | ||||||||
| 29 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 62.51 | 6.87 | 5.22 | 8.3% | 0.00 | 1.00 | 22.4% | 3.0% | 21.1% | 24.9% | ||||||||
| 26 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 51.08 | 5.54 | 4.31 | 8.4% | 0.00 | 0.83 | 20.7% | 33.1% | 81.4% | 49.3% | ||||||||
| 23 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 64.38 | 2.80 | 2.37 | 3.7% | 0.00 | 0.46 | 1.4% | 68.1% | ||||||||||
| 20 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 63.52 | 9.59 | 7.44 | 11.7% | 0.00 | 1.43 | 1.4% | 7.1% | ||||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 64.42 | 9.13 | 6.95 | 10.8% | 0.00 | 1.76 | 15.6% | 18.2% | ||||||||||
| 23 Jul 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 76.34 | 11.34 | 8.49 | 11.1% | 0.00 | 2.16 |
| EPS | -1.65 sen |
| Trailing PE (Sector Median: 12.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.7 |
| Beaver | -0.024 |
| Current Ratio | 0.34 |
| Debt-Equity (DE) Ratio | -2.65 |
| FCF Yield | -128.73 % |
| Revenue QoQ | 63.62 % |
| Revenue YoY | 5.34% |
| Profit QoQ | 69.87 % |
| Profit YoY | 96.72 % |
| Profit Margin (Sector Median: 3.4) | -156.12 % |
| ROE (ROIC: 16.49) | 16.49 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 16.6) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | -0.12 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.59 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' CHAN WENG SANG reduced 60500000.0 units announced on 07 Dec 2020 at ~RM0.085
DATO' CHAN WENG SANG reduced 17540000.0 units announced on 23 Nov 2020 at ~RM0.085
Market Cap: 3 M.
Market Cap Class: Shrimp
Number of Shares: 705 M.
Adjusted Float: 100%.
Stock highly correlated with
SNTORIA (88%)
JADI (87%)
CITAGLB (86%)
HHRG (86%)
Top Builders Capital berhad, formerly known as Ikhmas Jaya Group Bhd is principally involved in the engineering and construction of pilling and foundation, bridges and buildings. Since the Group's establishment, it has accumulated an extensive track record with a portfolio of completed projects for both the public and private sector summing up to a total contract value of approximately RM1.7 billion.
Sectors: Construction, Penny Stocks
Code: 5268
Website: https://tbuilderscap.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 8-May-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Wong Kok Leong | 5.19% | 0.18 |
| Datin Sri Wong Pui Yoong | 3.22% | 0.11 |
| Lam Sex Tian | 2.83% | 0.1 |
| Lee Choon Hooi | 2.6% | 0.09 |
| Chew Yoke Fun | 2.03% | 0.07 |
| UBS Switzerland AG | 1.59% | 0.06 |
| Wong Yoke Fah | 1.44% | 0.05 |
| Wan Nor Azri Bin Wan Mohamad | 1.42% | 0.05 |
| Lim Khek Keng | 1.39% | 0.05 |
| Raymod Tan | 1.37% | 0.05 |
| Wong Jee Jian | 1.3% | 0.05 |
| Ling Sii Nen | 1.03% | 0.04 |
| Chan Weng Sang | 1.0% | 0.04 |
| Kek Lian Lye | 0.89% | 0.03 |
| Chok Pui Woon | 0.78% | 0.03 |
| Ng Sin Yin | 0.74% | 0.03 |
| Sofian Bin Mohamed | 0.72% | 0.03 |
| Chan Poh Cheng | 0.67% | 0.02 |
| Gan Raymond | 0.64% | 0.02 |
| Wong Chee Keen | 0.64% | 0.02 |
| Lim Teck Huat | 0.63% | 0.02 |
| Loo Leong Hoe | 0.59% | 0.02 |
| Tong Thian Tiong | 0.57% | 0.02 |
| Muthukumar A/L Ayarpadde | 0.52% | 0.02 |
| Lee Ai Leng | 0.5% | 0.02 |
| Loh Kok Beng | 0.49% | 0.02 |
| Aw Kwok Keong | 0.44% | 0.02 |
| Tan Boon Kong | 0.42% | 0.01 |
| Wong Yue Teng | 0.42% | 0.01 |