JADI | JADI IMAGING HOLDINGS BHD

0.060 (0.0%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

JADI | JADI IMAGING HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q3 Dec 23 3 31 Mar 24 6.58 -4.70 -4.70 -71.5% 0.00 -0.34 8.3% 15.5% 62.2% 91.2%
28 Nov 23 Q2 Sep 23 2 31 Mar 24 6.07 -12.42 -12.42 -204.5% 0.00 -0.89 7.1% 49.9% 437.0% 843.0%
25 Aug 23 Q1 Jun 23 1 31 Mar 24 6.54 -2.42 -2.31 -35.4% 0.00 -0.21 16.3% 9.8% 55.3% 21.4%
31 May 23 Q4 Mar 23 4 31 Mar 23 5.62 -5.18 -5.18 -92.1% 0.00 -0.48 27.8% 40.1% 110.7% 10.4%
28 Feb 23 Q3 Dec 22 3 31 Mar 23 7.78 -2.50 -2.46 -31.6% 0.00 -0.23 35.8% 41.1% 86.6% 1727.2%
24 Nov 22 Q2 Sep 22 2 31 Mar 23 12.12 -1.27 -1.32 -10.9% 0.00 -0.12 67.1% 17.9% 30.9% 30.0%
30 Aug 22 Q1 Jun 22 1 31 Mar 23 7.25 -2.01 -1.91 -26.3% 0.00 -0.18 22.7% 28.8% 67.0% 357.1%
31 May 22 Q4 Mar 22 4 31 Mar 22 9.38 -5.72 -5.78 -61.5% 0.00 -0.54 29.0% 12.6% 3924.5% 5121.7%
25 Feb 22 Q3 Dec 21 3 31 Mar 22 13.21 0.16 0.15 1.1% 0.00 0.01 28.6% 7.9% 108.0% 140.8%
26 Nov 21 Q2 Sep 21 2 31 Mar 22 10.28 -1.85 -1.88 -18.3% 0.00 -0.18 0.9% 0.8% 351.3% 97.3%
28 Sep 21 Q1 Jun 21 1 31 Mar 22 10.18 -0.54 -0.42 -4.1% 0.00 -0.04 5.2% 14.5% 462.6% 33.5%
28 May 21 Q4 Mar 21 4 31 Mar 21 10.74 0.24 0.12 1.1% 0.00 0.01 12.3% 39.6% 131.1% 100.5%
19 Feb 21 Q3 Dec 20 3 31 Mar 21 12.24 -0.27 -0.37 -3.0% 0.00 -0.04 20.1% 19.9% 61.2% 83.2%
19 Nov 20 Q2 Sep 20 2 31 Mar 21 10.20 -0.98 -0.95 -9.3% 0.00 -0.09 14.3% 36.2% 52.1% 76.7%
28 Aug 20 Q1 Jun 20 1 31 Mar 21 11.91 -0.69 -0.63 -5.3% 0.00 -0.06 54.8% 10.9% 97.3% 57.8%
30 Jun 20 Q4 Mar 20 4 31 Mar 20 7.69 -23.37 -23.32 -303.3% 0.00 -2.25 24.7% 34.7% 961.7% 697.7%
24 Feb 20 Q3 Dec 19 3 31 Mar 20 10.21 -2.16 -2.20 -21.5% 0.00 -0.21 36.2% 35.4% 46.4% 122.9%
28 Nov 19 Q2 Sep 19 2 31 Mar 20 16.00 -4.07 -4.10 -25.6% 0.00 -0.40 19.7% 51.9% 175.6% 234.0%
26 Aug 19 Q1 Jun 19 1 31 Mar 20 13.37 -1.60 -1.49 -11.1% 0.00 -0.16 13.5% 38.1% 49.1% 70.2%
31 May 19 Q4 Mar 19 4 31 Mar 19 11.78 -2.86 -2.92 -24.8% 0.00 -0.31 25.5% 6.7% 130.4% 71.3%
22 Feb 19 Q3 Dec 18 3 31 Mar 19 15.80 9.82 9.60 60.8% 0.00 1.02 50.0% 23.3% 882.6% 195.0%
27 Nov 18 Q2 Sep 18 2 31 Mar 19 10.54 -1.21 -1.23 -11.7% 0.00 -0.13 8.8% 38.4% 75.4% 42.1%
29 Aug 18 Q1 Jun 18 1 31 Mar 19 9.68 -4.99 -4.99 -51.6% 0.00 -0.53 23.3% 28.8% 51.1% 632.1%
31 May 18 Q4 Mar 18 4 31 Mar 18 12.62 -10.79 -10.21 -80.8% 0.00 -1.08 1.5% 27.8% 413.6% 35.2%
23 Feb 18 Q3 Dec 17 3 31 Mar 18 12.82 3.25 3.25 25.4% 0.00 0.35 25.0% 35.0% 253.7% 94.3%
24 Nov 17 Q2 Sep 17 2 31 Mar 18 17.09 -2.08 -2.12 -12.4% 0.00 -0.22 25.6% 9.8% 210.6% 13.4%
25 Aug 17 Q1 Jun 17 1 31 Mar 18 13.60 -0.54 -0.68 -5.0% 0.00 -0.07 22.2% 37.8% 95.7% 424.6%
31 May 17 Q4 Mar 17 4 31 Mar 17 17.48 -16.86 -15.76 -90.2% 0.00 -1.67 11.3% 7.5% 1041.0% 5171.6%
21 Feb 17 Q3 Dec 16 3 31 Mar 17 19.71 1.67 1.68 8.5% 0.00 0.18 4.0% 10.6% 189.7% 64.7%
17 Nov 16 Q2 Sep 16 2 31 Mar 17 18.94 -1.89 -1.87 -9.9% 0.00 -0.20 13.4% 15.1% 1336.2% 224.3%
26 Aug 16 Q1 Jun 16 1 31 Mar 17 21.87 -0.10 -0.13 -0.6% 0.00 -0.01 15.7% 24.8% 56.5% 62.6%
31 May 16 31 Mar 16 Other 31 Mar 16 18.91 -1.25 -0.30 -1.6% 0.00 -0.03 14.2% 19.1% 106.3% 124.4%
18 Feb 16 31 Dec 15 Other 31 Mar 16 22.04 4.76 4.74 21.5% 0.00 0.50 1.2% 56.0% 215.6% 297.4%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 22.32 1.48 1.50 6.7% 0.00 0.16 27.3% 21.1% 531.6% 907.5%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 17.53 -0.38 -0.35 -2.0% 0.00 -0.04 10.5% 16.7% 128.4% 873.3%
19 May 15 Q1 Mar 15 1 31 Dec 15 15.87 1.12 1.23 7.7% 0.00 0.17 12.3% 11.0% 151.1% 621.8%
17 Feb 15 31/12/14 4 31/12/14 14.13 -2.57 -2.40 -17.0% 0.00 -0.34 23.4% 23.9% 1190.9% 256.6%

Historical Dividends

Financial Ratios

EPS -1.76 sen
Trailing PE (Sector Median: 16.4) 0.0
PEG 0.0
Altman Z -0.8
Beaver -0.73
Current Ratio 3.7
Debt-Equity (DE) Ratio 0.3
FCF Yield -23.0 %
Revenue QoQ 8.26 %
Revenue YoY -15.5%
Profit QoQ 62.17 %
Profit YoY -91.25 %
Profit Margin (Sector Median: 1.1) -99.2 %
ROE (ROIC: -29.04) -29.11 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.1)
ROE (ROIC: -29.3)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.06
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -4.7
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS LIEW HOCK YEE reduced 1400000.0 units announced on 08 Nov 2021 at ~RM0.09

MR LIEW KIT reduced 750000.0 units announced on 22 Oct 2021 at ~RM0.11

MISS LIEW HOCK YEE reduced 2009500.0 units announced on 20 Oct 2021 at ~RM0.12

MR LIEW KIM SIONG reduced 306761030.0 units announced on 18 Oct 2021 at ~RM0.12

Summary


Market Cap: 83 M.

Number of Shares: 1399 M.

Adjusted Float: 62.3%.

Stock highly correlated with

VARIA (76%)

IND-PROD (71%)

HAPSENG (70%)

MALPAC (69%)

Jadi Imaging Holdings Berhad, an investment holding company, develops, formulates, and manufactures toners for laser printers, photocopiers, facsimile machines, and multi-function office equipment in Malaysia and Internationally. The company was founded in 1993 and is headquartered in Shah Alam, Malaysia.

Sectors: Industrial Products, Penny Stocks, Consumer Services, Consumer Products & Services

Code: 7223

Website: http://www.jadi.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
JADI-WB 0.025 0.05 16.67% 14-Sep-2026

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Hongkong And Shanghai Banking Corporation Ltd 19.48% 16.36
Sanston Financial Group Ltd 9.5% 7.98
Static Control Holdings Ltd 8.75% 7.35
Morgan Stanley & Co. International PLC 3.62% 3.04
Mega First Corporation Berhad 1.65% 1.39
Lai Yee Voon 1.63% 1.37
Bnp Paribas 1.36% 1.14
Chin Chin Seong 1.2% 1.01
Tee Shong Pen 1.14% 0.96
Tan Chee Chuan 0.99% 0.83
Foo Long Loke 0.98% 0.82
Lai Yee Kein 0.74% 0.62
Tey Soon Dee 0.56% 0.47
Leong Oow Lai 0.56% 0.47
How Bee Lay 0.53% 0.45
Tai Yok Yen 0.48% 0.4
Tan Yoke Theng 0.46% 0.39
Chew Chin Hun 0.46% 0.39
Won Tian Loong 0.46% 0.39
Tiu Kee Guan 0.42% 0.35
Lim York Lai 0.37% 0.31
Yung Boon Hong @ Yang Kok Ching 0.36% 0.3
Lim Chew Yit 0.36% 0.3
Lee Ka Ong 0.35% 0.29
Lim Soon Kok 0.33% 0.28
Lee Gia Cian @ Cally 0.33% 0.28
Simpson Wong 0.32% 0.27
Seah Tin Kim 0.29% 0.24
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.