TELADAN | TELADAN GROUP BERHAD
1.04 (-0.95%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 72.29 | 6.91 | 3.16 | 4.4% | 0.00 | 0.39 | 5.4% | 57.0% | 58.5% | 2232.4% | ||||||||
| 20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 68.56 | 9.00 | 7.61 | 11.1% | 0.50 | 0.94 | 5.6% | 9.6% | 5.3% | 34.7% | ||||||||
| 18 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 72.62 | 11.22 | 8.03 | 11.1% | 0.00 | 0.99 | 17.9% | 3.9% | 3.3% | 43.6% | ||||||||
| 12 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 61.61 | 11.09 | 8.31 | 13.5% | 0.00 | 1.03 | 33.8% | 4.6% | 5712.2% | 12.3% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 46.04 | 0.84 | -0.15 | -0.3% | 0.00 | -0.02 | 39.3% | 32.9% | 101.3% | 101.6% | ||||||||
| 17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 75.88 | 15.51 | 11.65 | 15.4% | 0.00 | 1.45 | 0.4% | 63.4% | 18.1% | 33.9% | ||||||||
| 17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 75.61 | 18.94 | 14.24 | 18.8% | 0.60 | 1.77 | 28.4% | 86.6% | 50.4% | 85.8% | ||||||||
| 12 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 58.90 | 12.75 | 9.47 | 16.1% | 0.70 | 1.18 | 14.1% | 42.4% | 2.2% | 33.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 68.59 | 12.61 | 9.27 | 13.5% | 0.00 | 1.15 | 47.7% | 38.5% | 6.5% | 16.2% | ||||||||
| 16 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 46.44 | 11.68 | 8.71 | 18.7% | 0.00 | 1.08 | 14.6% | 13.6% | ||||||||||
| 17 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 40.52 | 10.18 | 7.66 | 18.9% | 0.00 | 0.95 | 2.0% | 7.9% | ||||||||||
| 12 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 41.35 | 9.79 | 7.10 | 17.2% | 0.00 | 0.88 | 16.5% | 11.0% | ||||||||||
| 12 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 49.54 | 10.70 | 7.98 | 16.1% | 0.00 | 1.24 |
Historical Dividends
Financial Ratios
| EPS | 3.34 sen |
| Trailing PE (Sector Median: 18.7) | 31.2 |
| PEG | 0.31 |
| Altman Z | 1.6 |
| Beaver | 0.198 |
| Current Ratio | 5.02 |
| Debt-Equity (DE) Ratio | 0.78 |
| FCF Yield | 0.93 % |
| Revenue QoQ | 5.44 % |
| Revenue YoY | 57.02% |
| Profit QoQ | -58.51 % |
| Profit YoY | 2232.43 % |
| Profit Margin (Sector Median: 8.1) | 9.85 % |
| ROE (ROIC: 3.32) | 5.22 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 0.48 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.1) | |
| ROE (ROIC: 3.31) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.64 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.16 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 845 M.
Number of Shares: 812 M.
Adjusted Float: 38.1%.
Stock highly correlated with
SIGN (82%)
COASTAL (74%)
ADVENTA (72%)
LUSTER (72%)
Teladan Setia Group Berhad, an investment holding company, is involved in the property development business where it develops and sells residential and commercial properties of landed, low-rise, and high-rise properties, focusing on the state of Melaka. The company was one of the very first developers in Melaka to introduce the concept of gated and guarded townships. The company was founded in 1997 and is headquartered in Melaka, Malaysia.
Sectors: Property
Code: 0230
Website: https://teladansetia.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| TELADAN-WA | 0.58 | 0.5 | 3.85% | 20-Sep-2026 |
Top Shareholdings
Updated on 24-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Teo Lay Ban | 41.49% | 350.53 |
| Teo Lay Lee | 11.13% | 94.03 |
| Teo Siew May | 11.13% | 94.03 |
| Wan Lei Chin | 11.07% | 93.53 |
| Chiau Haw Choon | 5.37% | 45.37 |
| Dato Ong Choo Meng | 5.32% | 44.95 |
| Chiau Beng Teik | 3.27% | 27.63 |
| CIMB Bank Berhad | 1.43% | 12.08 |
| Chow Kian Hung | 1.3% | 10.98 |
| Lim Wai Yee | 1.25% | 10.56 |
| Ong Tzu Chuen | 1.19% | 10.05 |
| Ong Tzu Chuen | 0.99% | 8.36 |
| Cheong Kong Fitt | 0.71% | 6.0 |
| Ong Kah Hoe | 0.58% | 4.9 |
| Ooi Chen Seng | 0.56% | 4.73 |
| Low Kum Moon | 0.49% | 4.14 |
| Loon Chin Seng | 0.42% | 3.55 |
| Roy Thean Chong Yew | 0.01% | 0.07 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.