TELADAN | TELADAN SETIA GROUP BERHAD
1.25 (1.63%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 46.04 | 0.84 | -0.15 | -0.3% | 0.00 | -0.02 | 39.3% | 32.9% | 101.3% | 101.6% | ||||||||
| 17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 75.88 | 15.51 | 11.65 | 15.4% | 0.00 | 1.45 | 0.4% | 63.4% | 18.1% | 33.9% | ||||||||
| 17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 75.61 | 18.94 | 14.24 | 18.8% | 0.60 | 1.77 | 28.4% | 86.6% | 50.4% | 85.8% | ||||||||
| 12 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 58.90 | 12.75 | 9.47 | 16.1% | 0.70 | 1.18 | 14.1% | 42.4% | 2.2% | 33.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 68.59 | 12.61 | 9.27 | 13.5% | 0.00 | 1.15 | 47.7% | 38.5% | 6.5% | 16.2% | ||||||||
| 16 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 46.44 | 11.68 | 8.71 | 18.7% | 0.00 | 1.08 | 14.6% | 13.6% | ||||||||||
| 17 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 40.52 | 10.18 | 7.66 | 18.9% | 0.00 | 0.95 | 2.0% | 7.9% | ||||||||||
| 12 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 41.35 | 9.79 | 7.10 | 17.2% | 0.00 | 0.88 | 16.5% | 11.0% | ||||||||||
| 12 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 49.54 | 10.70 | 7.98 | 16.1% | 0.00 | 1.24 |
Historical Dividends
Financial Ratios
| EPS | 4.36 sen |
| Trailing PE (Sector Median: 16.8) | 28.7 |
| PEG | 28.7 |
| Altman Z | 1.6 |
| Beaver | 0.378 |
| Current Ratio | 4.63 |
| Debt-Equity (DE) Ratio | 0.75 |
| FCF Yield | 9.21 % |
| Revenue QoQ | -39.32 % |
| Revenue YoY | -32.88% |
| Profit QoQ | -101.27 % |
| Profit YoY | -101.6 % |
| Profit Margin (Sector Median: 8.0) | 13.73 % |
| ROE (ROIC: 4.6) | 7.11 % |
| Dividend Per Share (DPS) | 1.3 sen |
| Dividend Yield (DY) | 1.04 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.0) | |
| ROE (ROIC: 4.53) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.61 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.64 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 1010 M.
Number of Shares: 808 M.
Adjusted Float: 32.5%.
Stock highly correlated with
APB (94%)
CSCENIC (93%)
MESTRON (93%)
NHFATT (93%)
Teladan Setia Group Berhad, an investment holding company, is involved in the property development business where it develops and sells residential and commercial properties of landed, low-rise, and high-rise properties, focusing on the state of Melaka. The company was one of the very first developers in Melaka to introduce the concept of gated and guarded townships. The company was founded in 1997 and is headquartered in Melaka, Malaysia.
Sectors: Property
Code: 0230
Website: https://teladansetia.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| TELADAN-WA | 0.68 | 0.5 | -5.6% | 20-Sep-2026 |
Top Shareholdings
Updated on 25-Mar-2022
| Shareholder | Value (M) |
|---|---|
| Teo Lay Ban | 418.65 |
| Teo Lay Lee | 111.84 |
| Teo Siew May | 111.84 |
| Wan Lei Chin | 111.84 |
| Dato' Ong Choo Meng | 46.91 |
| Desiran Realiti Sdn Bhd | 24.76 |
| Chiau Beng Teik | 19.83 |
| Chiau Haw Choon | 19.73 |
| Ooi Chen Seng | 10.97 |
| Por Teong Eng | 10.67 |
| Chooi Yoey Sun | 9.36 |
| Doh Tee Leong | 5.64 |
| Datuk Chiau Beng Teik | 4.93 |
| Loon Chin Seng | 4.23 |
| Keh Chuan Seng | 3.72 |
| Chiau Haw Loon | 2.21 |
| Chan Yok Peng | 1.91 |
Social
