T-O (am): 0.960 (08:59:00)
Last updated: 09:03
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 86.78 | 15.21 | 10.61 | 12.2% | 0.00 | 1.30 | 7.6% | 20.1% | 34.9% | 236.2% | ||||||||
19 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 80.67 | 9.72 | 7.87 | 9.8% | 0.50 | 0.97 | 3.1% | 17.7% | 69.6% | 3.4% | ||||||||
19 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 78.24 | 6.76 | 4.64 | 5.9% | 0.00 | 0.57 | 3.9% | 7.7% | 16.8% | 42.3% | ||||||||
20 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 75.33 | 7.94 | 5.57 | 7.4% | 0.00 | 0.69 | 4.2% | 22.3% | 76.6% | 32.9% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 72.29 | 6.91 | 3.16 | 4.4% | 0.00 | 0.39 | 5.4% | 57.0% | 58.5% | 2232.4% | ||||||||
20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 68.56 | 9.00 | 7.61 | 11.1% | 0.50 | 0.94 | 5.6% | 9.6% | 5.3% | 34.7% | ||||||||
18 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 72.62 | 11.22 | 8.03 | 11.1% | 0.00 | 0.99 | 17.9% | 3.9% | 3.3% | 43.6% | ||||||||
12 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 61.61 | 11.09 | 8.31 | 13.5% | 0.00 | 1.03 | 33.8% | 4.6% | 5712.2% | 12.3% | ||||||||
24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 46.04 | 0.84 | -0.15 | -0.3% | 0.00 | -0.02 | 39.3% | 32.9% | 101.3% | 101.6% | ||||||||
17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 75.88 | 15.51 | 11.65 | 15.4% | 0.00 | 1.45 | 0.4% | 63.4% | 18.1% | 33.9% | ||||||||
17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 75.61 | 18.94 | 14.24 | 18.8% | 0.60 | 1.77 | 28.4% | 86.6% | 50.4% | 85.8% | ||||||||
12 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 58.90 | 12.75 | 9.47 | 16.1% | 0.70 | 1.18 | 14.1% | 42.4% | 2.2% | 33.3% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 68.59 | 12.61 | 9.27 | 13.5% | 0.00 | 1.15 | 47.7% | 38.5% | 6.5% | 16.2% | ||||||||
16 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 46.44 | 11.68 | 8.71 | 18.7% | 0.00 | 1.08 | 14.6% | 13.6% | ||||||||||
17 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 40.52 | 10.18 | 7.66 | 18.9% | 0.00 | 0.95 | 2.0% | 7.9% | ||||||||||
12 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 41.35 | 9.79 | 7.10 | 17.2% | 0.00 | 0.88 | 16.5% | 11.0% | ||||||||||
12 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 49.54 | 10.70 | 7.98 | 16.1% | 0.00 | 1.24 |
EPS | 3.5 sen |
Trailing PE (Sector Median: 11.4) | 27.8 |
PEG | 0.28 |
Altman Z | 1.6 |
Beaver | 0.009 |
Current Ratio | 4.74 |
Debt-Equity (DE) Ratio | 0.78 |
FCF Yield | 0.39 % |
Revenue QoQ | 7.58 % |
Revenue YoY | 20.05% |
Profit QoQ | 34.9 % |
Profit YoY | 236.22 % |
Profit Margin (Sector Median: 8.9) | 8.94 % |
ROE (ROIC: 2.98) | 4.63 % |
Dividend Per Share (DPS) | 0.5 sen |
Dividend Yield (DY) | 0.52 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 8.9) | |
ROE (ROIC: 2.98) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.67 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 10.61 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 798 M.
Market Cap Class: Middlers
Number of Shares: 831 M.
Adjusted Float: 38.1%.
Stock highly correlated with
SYMLIFE (76%)
PMBTECH (74%)
CDB (73%)
MARCO (73%)
Teladan Group Berhad (formerly known as Teladan Setia Group Berhad), incorporated in 1997 and headquartered in Melaka, Malaysia, is a prominent property developer specializing in residential and commercial projects. With a proven track record in Melaka, the company has completed over 21 developments, delivering high-quality landed, low-rise, and high-rise residential properties alongside retail and commercial spaces. As a pioneer in gated and guarded townships and solar-ready homes, Teladan integrates sustainability and innovation into its projects. Leveraging its substantial landbank of 1,071.5 acres and a focus on operational excellence, the company remains committed to creating sustainable communities and driving growth within Malaysia’s property development landscape.
Sectors: Property
Code: 0230
Website: https://teladan.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
TELADAN-WA | 0.415 | 0.5 | -4.69% | 20-Sep-2026 |
Updated on 24-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Teo Lay Ban | 41.49% | 325.98 |
Teo Lay Lee | 11.13% | 87.45 |
Teo Siew May | 11.13% | 87.45 |
Wan Lei Chin | 11.07% | 86.98 |
Chiau Haw Choon | 5.37% | 42.19 |
Dato Ong Choo Meng | 5.32% | 41.8 |
Chiau Beng Teik | 3.27% | 25.69 |
CIMB Bank Berhad | 1.43% | 11.24 |
Chow Kian Hung | 1.3% | 10.21 |
Lim Wai Yee | 1.25% | 9.82 |
Ong Tzu Chuen | 1.19% | 9.35 |
Ong Tzu Chuen | 0.99% | 7.78 |
Cheong Kong Fitt | 0.71% | 5.58 |
Ong Kah Hoe | 0.58% | 4.56 |
Ooi Chen Seng | 0.56% | 4.4 |
Low Kum Moon | 0.49% | 3.85 |
Loon Chin Seng | 0.42% | 3.3 |
Sia Ah Piew | 0.05% | 0.42 |