SYMLIFE | SYMPHONY LIFE BERHAD

0.300 (0.0%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 11:27

Fundamental
Technical
Total Score

SYMLIFE | SYMPHONY LIFE BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q3 Dec 23 3 31 Mar 24 12.23 -4.43 0.56 4.5% 0.00 0.09 27.3% 72.1% 56.6% 86.9%
29 Nov 23 Q2 Sep 23 2 31 Mar 24 16.83 0.10 1.28 7.6% 0.00 0.20 50.4% 38.3% 155.8% 122.4%
29 Aug 23 Q1 Jun 23 1 31 Mar 24 33.94 -2.40 -2.30 -6.8% 0.00 -0.35 3.2% 51.8% 96.3% 47.2%
31 May 23 Q4 Mar 23 4 31 Mar 23 35.06 -57.64 -63.15 -180.1% 0.00 -9.64 19.9% 141.1% 21292.6% 1682.5%
28 Feb 23 Q3 Dec 22 3 31 Mar 23 43.77 0.33 0.30 0.7% 0.00 0.05 60.5% 79.7% 105.2% 99.5%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 27.27 -6.15 -5.75 -21.1% 0.00 -0.88 21.9% 13.1% 31.8% 41.5%
24 Aug 22 Q1 Jun 22 1 31 Mar 23 22.36 -5.66 -4.36 -19.5% 0.00 -0.67 53.8% 37.2% 23.0% 68.0%
25 May 22 Q4 Mar 22 4 31 Mar 22 14.54 -8.21 -3.54 -24.4% 0.00 -0.54 93.3% 73.4% 105.6% 121.5%
24 Feb 22 Q3 Dec 21 3 31 Mar 22 216.09 71.91 63.43 29.4% 0.00 9.71 588.3% 116.7% 746.4% 250.6%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 31.39 -12.27 -9.81 -31.2% 0.00 -1.63 11.8% 61.2% 27.8% 144.4%
13 Sep 21 Q1 Jun 21 1 31 Mar 22 35.59 -13.55 -13.60 -38.2% 0.00 -2.34 34.9% 16.7% 182.6% 320.0%
25 May 21 Q4 Mar 21 4 31 Mar 21 54.69 26.60 16.46 30.1% 0.02 2.94 45.2% 141.3% 9.0% 181.6%
24 Feb 21 Q3 Dec 20 3 31 Mar 21 99.73 21.91 18.09 18.1% 0.00 3.26 23.1% 45.8% 18.1% 48.7%
26 Nov 20 Q2 Sep 20 2 31 Mar 21 81.03 27.53 22.10 27.3% 0.00 4.04 165.6% 23.7% 257.6% 15.1%
24 Aug 20 Q1 Jun 20 1 31 Mar 21 30.50 7.08 6.18 20.3% 0.00 1.13 34.6% 52.5% 130.6% 78.1%
26 Jun 20 Q4 Mar 20 4 31 Mar 20 22.67 -28.33 -20.17 -89.0% 0.02 -3.70 66.9% 62.4% 157.2% 180.7%
26 Feb 20 Q3 Dec 19 3 31 Mar 20 68.43 46.24 35.25 51.5% 0.00 6.51 4.4% 8.5% 83.5% 63.6%
27 Nov 19 Q2 Sep 19 2 31 Mar 20 65.52 25.12 19.21 29.3% 0.00 3.59 2.1% 200.5% 31.8% 18.2%
26 Aug 19 Q1 Jun 19 1 31 Mar 20 64.15 33.88 28.17 43.9% 0.00 5.27 6.4% 52.8% 12.7% 82.8%
31 May 19 Q4 Mar 19 4 31 Mar 19 60.28 26.80 25.00 41.5% 0.00 4.67 19.4% 141.1% 16.0% 556.4%
27 Feb 19 Q3 Dec 18 3 31 Mar 19 74.81 22.74 21.55 28.8% 0.00 5.24 243.1% 145.6% 32.6% 82.8%
28 Nov 18 Q2 Sep 18 2 31 Mar 19 21.80 12.42 16.25 74.5% 0.00 5.76 48.1% 28.8% 5.5% 283.9%
28 Aug 18 Q1 Jun 18 1 31 Mar 19 41.98 16.66 15.41 36.7% 0.00 5.46 67.9% 13.9% 304.6% 15.6%
30 May 18 Q4 Mar 18 4 31 Mar 18 25.01 6.72 3.81 15.2% 0.00 1.35 17.9% 51.9% 67.7% 64.4%
28 Feb 18 Q3 Dec 17 3 31 Mar 18 30.46 13.66 11.79 38.7% 0.00 4.18 0.5% 51.5% 178.5% 17.8%
28 Nov 17 Q2 Sep 17 2 31 Mar 18 30.62 3.95 4.23 13.8% 0.00 1.50 16.9% 56.1% 68.2% 34.1%
29 Aug 17 Q1 Jun 17 1 31 Mar 18 36.87 13.64 13.33 36.1% 0.00 4.73 29.0% 22.4% 24.7% 192.9%
24 May 17 Q4 Mar 17 4 31 Mar 17 51.95 6.68 10.69 20.6% 0.03 3.79 17.2% 29.3% 6.8% 69.7%
27 Feb 17 Q3 Dec 16 3 31 Mar 17 62.74 12.52 10.01 15.9% 0.00 3.55 10.2% 61.6% 55.6% 397.8%
22 Nov 16 Q2 Sep 16 2 31 Mar 17 69.84 9.08 6.43 9.2% 0.00 2.28 47.1% 174.8% 41.2% 205.9%
25 Aug 16 Q1 Jun 16 1 31 Mar 17 47.49 5.34 4.55 9.6% 0.00 1.61 18.2% 18.7% 27.8% 122.9%
26 May 16 Q4 Mar 16 4 31 Mar 16 40.19 9.86 6.30 15.7% 0.02 2.23 3.5% 44.9% 213.4% 224.4%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 38.83 2.70 2.01 5.2% 0.00 0.71 52.8% 70.6% 4.3% 69.0%
26 Nov 15 Q2 Sep 15 2 31 Mar 16 25.42 0.90 2.10 8.3% 0.00 0.74 36.5% 42.5% 2.9% 90.6%
25 Aug 15 Q1 Jun 15 1 31 Mar 16 39.99 3.10 2.04 5.1% 0.00 0.72 44.2% 51.7% 5.2% 81.5%
29 May 15 Q4 Mar 15 4 31 Mar 15 27.74 6.10 1.94 7.0% 0.00 0.69 79.0% 70.7% 70.1% 88.7%
26 Feb 15 31/12/14 3 31/03/15 132.12 10.52 6.49 4.9% 0.00 2.30 198.9% 34.0% 71.0% 38.4%

Historical Dividends

Financial Ratios

EPS -8.88 sen
Trailing PE (Sector Median: 13.7) 0.0
PEG 0.0
Altman Z 0.7
Beaver 0.096
Current Ratio 2.33
Debt-Equity (DE) Ratio 0.3
FCF Yield 12.19 %
Revenue QoQ -27.32 %
Revenue YoY -72.06%
Profit QoQ -56.65 %
Profit YoY 86.91 %
Profit Margin (Sector Median: 7.2) -64.88 %
ROE (ROIC: -6.07) -6.87 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.2)
ROE (ROIC: 1.01)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.39
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.56
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 21.41
Expected Revenue (M) 90.66
Expected Growth (%) -4.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO CHUA HEOK WEE added 5167500.0 units announced on 04 Jan 2023 at ~RM0.42

TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 520000.0 units announced on 28 Mar 2022 at ~RM0.475

DATO CHUA HEOK WEE added 550000.0 units announced on 09 Mar 2022 at ~RM0.455

DATO CHUA HEOK WEE added 892600.0 units announced on 04 Mar 2022 at ~RM0.485

DATO CHUA HEOK WEE added 1499000.0 units announced on 03 Mar 2022 at ~RM0.485

DATO CHUA HEOK WEE added 941100.0 units announced on 03 Jan 2022 at ~RM0.445

TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 1258300.0 units announced on 03 Jan 2022 at ~RM0.445

DATO CHUA HEOK WEE added 300000.0 units announced on 02 Dec 2021 at ~RM0.43

TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 1000000.0 units announced on 29 Nov 2021 at ~RM0.425

TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 1000000.0 units announced on 16 Nov 2021 at ~RM0.445

TAN SRI DATO' SERI TAN KING TAI @ TAN KHOON HAI added 1358500.0 units announced on 10 Nov 2021 at ~RM0.43

MR LOI CHEE FONG added 4300000.0 units announced on 22 Jul 2021 at ~RM0.645

MR LOI CHEE FONG added 2200000.0 units announced on 19 Jul 2021 at ~RM0.615

MR LOI CHEE FONG added 3400000.0 units announced on 15 Jul 2021 at ~RM0.61

MR LOI CHEE FONG added 2320000.0 units announced on 13 Jul 2021 at ~RM0.575

MR LOI CHEE FONG added 1250000.0 units announced on 09 Jul 2021 at ~RM0.555

MR LOI CHEE FONG added 1000000.0 units announced on 07 Jul 2021 at ~RM0.555

MR LOI CHEE FONG added 3400000.0 units announced on 01 Jul 2021 at ~RM0.52

Summary


Market Cap: 214 M.

Number of Shares: 716 M.

Adjusted Float: 85.4%.

Stock highly correlated with

ARREIT (92%)

BESHOM (92%)

MPIRE (92%)

MUDA (92%)

Symphony Life Berhad (formerly known as Bolton Berhad), together with its subsidiaries, is engaged in property investment and development businesses primarily in Malaysia. It also offers project management services; property marketing consultancy services; property management and maintenance services; property rental services; and also civil engineering and construction works. The company was founded in 1964 and is headquartered in Kuala Lumpur, Malaysia.

Sectors: Property, Penny Stocks

Code: 1538

Website: http://www.symphonylife.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.