Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Oct 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 231.58 | 13.04 | 9.62 | 4.2% | 0.00 | 1.20 | 4.0% | 21.7% | 4.6% | 18.2% | ||||||||
| 29 Jul 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 222.57 | 11.82 | 9.19 | 4.1% | 0.00 | 1.15 | 0.0% | 10.9% | 388.2% | 31.3% | ||||||||
| 30 Apr 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 222.59 | 4.10 | -3.19 | -1.4% | 1.25 | -0.40 | 8.6% | 17.1% | 122.4% | 117.9% | ||||||||
| 20 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 243.45 | 18.51 | 14.25 | 5.8% | 0.00 | 1.78 | 17.7% | 12.2% | 75.2% | 3.1% | ||||||||
| 29 Oct 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 295.69 | 11.43 | 8.13 | 2.8% | 0.00 | 1.02 | 18.3% | 8.1% | 16.2% | 48.7% | ||||||||
| 30 Jul 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 249.93 | 8.59 | 7.00 | 2.8% | 0.00 | 0.88 | 6.9% | 1.3% | 60.8% | 50.8% | ||||||||
| 30 Apr 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 268.46 | 15.39 | 17.86 | 6.7% | 2.35 | 2.23 | 3.2% | 0.7% | 29.2% | 18.1% | ||||||||
| 29 Jan 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 277.45 | 19.49 | 13.82 | 5.0% | 0.00 | 1.73 | 1.4% | 29.4% | 12.8% | 32.4% | ||||||||
| 17 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 273.63 | 20.51 | 15.85 | 5.8% | 0.00 | 1.98 | 8.1% | 44.6% | 11.4% | 34.3% | ||||||||
| 27 Jul 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 253.19 | 18.43 | 14.22 | 5.6% | 0.00 | 1.78 | 5.0% | 44.2% | 34.8% | 41.8% | ||||||||
| 27 Apr 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 266.64 | 26.29 | 21.80 | 8.2% | 3.50 | 2.72 | 32.1% | 36.6% | 6.7% | 12.8% | ||||||||
| 02 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 392.69 | 28.34 | 20.44 | 5.2% | 0.00 | 2.55 | 20.5% | 13.7% | 15.3% | 131.9% | ||||||||
| 27 Oct 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 493.95 | 33.02 | 24.13 | 4.9% | 0.00 | 3.02 | 8.9% | 56.5% | 1.2% | 53.8% | ||||||||
| 26 Jul 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 453.56 | 32.92 | 24.43 | 5.4% | 1.50 | 3.05 | 7.8% | 56.4% | 2.2% | 55.0% | ||||||||
| 28 Apr 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 420.76 | 30.38 | 24.98 | 5.9% | 0.00 | 3.12 | 7.5% | 42.2% | 183.5% | 52.9% | ||||||||
| 27 Jan 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 455.09 | 12.47 | 8.81 | 1.9% | 0.00 | 1.10 | 44.2% | 87.5% | 43.8% | 24.0% | ||||||||
| 27 Oct 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 315.51 | 23.93 | 15.69 | 5.0% | 1.00 | 1.96 | 8.8% | 37.5% | 0.5% | 46.6% | ||||||||
| 29 Jul 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 290.05 | 21.37 | 15.77 | 5.4% | 0.00 | 1.97 | 2.0% | 62.4% | 3.5% | 498.1% | ||||||||
| 27 Apr 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 295.88 | 23.16 | 16.34 | 5.5% | 0.00 | 2.04 | 21.9% | 58.9% | 40.9% | 4433.9% | ||||||||
| 27 Jan 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 242.71 | 16.70 | 11.60 | 4.8% | 0.00 | 5.80 | 5.8% | 27.6% | 8.4% | 198.9% | ||||||||
| 23 Oct 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 229.46 | 15.60 | 10.70 | 4.7% | 2.00 | 5.35 | 28.5% | 20.4% | 306.0% | 160.7% | ||||||||
| 26 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 178.56 | 5.23 | 2.64 | 1.5% | 0.00 | 1.32 | 4.1% | 1.0% | 799.2% | 105.6% | ||||||||
| 18 Jun 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 186.24 | 6.82 | -0.38 | -0.2% | 2.00 | -0.19 | 2.0% | 3.8% | 109.7% | 117.6% | ||||||||
| 27 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 190.14 | 6.11 | 3.88 | 2.0% | 0.00 | 1.94 | 0.3% | 3.0% | 5.5% | 23.7% | ||||||||
| 21 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 190.66 | 5.74 | 4.11 | 2.1% | 0.00 | 2.05 | 5.7% | 5.0% | 220.2% | 19.1% | ||||||||
| 22 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 180.40 | 1.92 | 1.28 | 0.7% | 0.00 | 0.64 | 0.6% | 6.4% | 40.1% | 74.6% | ||||||||
| 29 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 179.37 | 3.87 | 2.14 | 1.2% | 0.00 | 1.07 | 2.9% | 6.4% | 31.7% | 73.8% | ||||||||
| 21 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 184.69 | 4.37 | 3.14 | 1.7% | 0.00 | 1.57 | 1.7% | 3.9% | 38.2% | 65.7% | ||||||||
| 16 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 181.63 | 6.77 | 5.07 | 2.8% | 0.00 | 2.54 | 7.2% | 15.7% | 0.6% | 28.0% | ||||||||
| 24 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 169.50 | 9.64 | 5.04 | 3.0% | 2.50 | 2.52 | 11.6% | 15.0% | 38.4% | 33.0% | ||||||||
| 09 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 191.66 | 10.96 | 8.17 | 4.3% | 2.00 | 4.09 | 0.2% | 20.4% | 10.6% | 9.3% | ||||||||
| 16 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 192.09 | 11.90 | 9.14 | 4.8% | 0.00 | 4.57 | 22.4% | 29.7% | 29.8% | 12.5% | ||||||||
| 17 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 156.96 | 9.50 | 7.04 | 4.5% | 0.00 | 3.52 | 6.5% | 21.0% | 6.4% | 17.2% | ||||||||
| 26 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 147.39 | 12.17 | 7.52 | 5.1% | 2.50 | 3.76 | 7.4% | 17.7% | 16.5% | 11.1% | ||||||||
| 23 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 159.19 | 12.31 | 9.01 | 5.7% | 2.00 | 4.51 | 7.5% | 10.8% | 10.9% | 0.5% | ||||||||
| 16 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 148.13 | 10.90 | 8.12 | 5.5% | 0.00 | 4.06 | 14.2% | 15.8% | 35.2% | 14.5% | ||||||||
| 17 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 129.69 | 8.15 | 6.01 | 4.6% | 0.00 | 3.00 | 3.5% | 9.1% | 29.0% | 1.3% | ||||||||
| 27 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 125.27 | 14.44 | 8.46 | 6.8% | 2.50 | 4.23 | 12.8% | 9.7% | 5.6% | 52.0% | ||||||||
| 24 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 143.67 | 11.79 | 8.96 | 6.2% | 2.00 | 4.48 | 12.3% | 17.1% | 26.3% | 26.9% | ||||||||
| 12 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 127.88 | 9.59 | 7.10 | 5.5% | 0.00 | 7.10 | 7.6% | 4.3% | 16.6% | 12.2% | ||||||||
| 12 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 118.84 | 8.27 | 6.09 | 5.1% | 0.00 | 6.09 | 4.0% | 11.8% | 9.3% | 38.9% | ||||||||
| 18 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 114.25 | 7.53 | 5.57 | 4.9% | 5.00 | 5.57 | 6.8% | 1.6% | 21.1% | 9.6% | ||||||||
| 11 Feb 15 | 31/12/14 | 3 | 31/03/15 | 122.64 | 9.73 | 7.06 | 5.8% | 4.00 | 7.06 | 0.0% | 4.3% | 12.7% | 14.6% |
| EPS | 3.73 sen |
| Trailing PE (Sector Median: 12.6) | 13.0 |
| PEG | 0.57 |
| Altman Z | 1.0 |
| Beaver | 0.063 |
| Current Ratio | 1.04 |
| Debt-Equity (DE) Ratio | 1.58 |
| FCF Yield | 13.08 % |
| Revenue QoQ | 4.05 % |
| Revenue YoY | -21.68% |
| Profit QoQ | 4.6 % |
| Profit YoY | 18.21 % |
| Profit Margin (Sector Median: 2.8) | 3.25 % |
| ROE (ROIC: 3.49) | 4.63 % |
| Dividend Per Share (DPS) | 1.25 sen |
| Dividend Yield (DY) | 2.58 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 5.88) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.81 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 15.07 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 164.33 |
| Expected Revenue (M) | 3769.06 |
| Expected Growth (%) | 24.0 |
MR LEE CHECK POH added 500000.0 units announced on 16 Apr 2021 at ~RM1.1
Market Cap: 388 M.
Market Cap Class: Small caps
Number of Shares: 800 M.
Adjusted Float: 49.8%.
Stock highly correlated with
ASIAFLE (92%)
MMSV (92%)
FBMFLG (91%)
NEXG (91%)
Tasco Berhad provides various logistics solutions in Malaysia and internationally. It operates in six divisions: Ocean, Air, Land, International Freight, Auto Logistics, and International Network Solutions. The Ocean division provides planning, executing, monitoring, and control of sea-bound imported and exported consignments via the main ports of the country. It includes customs clearance, container haulage, and warehouse operations. The Air division is involved in air freight forwarding, including air importation and exportation services, customs broking, and hand carry and door-to-door deliveries. The Land division operates trucking fleet and provides various services, including bonded transportation services for carriage of dutiable or custom controlled goods, daily cross border delivery services from Malaysia to Thailand and Singapore or vice versa, scheduled collection and distribution services, and over-night inter-state delivery services. The International Freight division provides seafreight forwarding services, including reserving space with steamship/liners, arrangement of port to port ocean transportation, door-to-door service under one multi-modal transport operator, consolidating shipments, preparation of shipping documents and arrangement of marine insurance, and advisory services. The Auto Logistics division offers automobile related logistics services, including custom broking for CBU vehicles and CKD parts, bonded and non-bonded storage for CBU and CKD vehicles, JIT parts distribution, and transportation by car carrier. The International Network Solutions division operates as a global logistics network that provides systems and solutions for integrated supply chain management. Tasco Berhad was incorporated in 1974 and is headquartered in Shah Alam, Malaysia.
Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services, Penny Stocks
Code: 5140
Website: http://www.tasco.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Yusen Logistics Co., Ltd | 31.39% | 121.79 |
| Real Fortune Portfolio Sdn Bhd | 9.89% | 38.37 |
| Nippon Yusen Kabushiki Kaisha | 9.59% | 37.21 |
| Yusen Logistics (Singapore) Pte Ltd | 5.76% | 22.35 |
| Employees Provident Fund Board | 1.8% | 6.98 |
| National Trust Fund | 0.8% | 3.1 |
| Lembaga Tabung Angkatan Tentera | 0.75% | 2.91 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.72% | 2.79 |
| Pertubuhan Keselamatan Sosial | 0.63% | 2.44 |
| Eastpring Investments Small-Cap Fund | 0.56% | 2.17 |
| Siao Choon Ping | 0.54% | 2.1 |
| Medical Fund | 0.38% | 1.47 |
| Bakat Impian Sdn. Bhd | 0.32% | 1.24 |
| Tajukon Sdn Bhd | 0.28% | 1.09 |
| Ong Ee Nah | 0.25% | 0.97 |
| Yeo Khee Huat | 0.25% | 0.97 |
| Sow Tiap | 0.22% | 0.85 |
| KAF Tactical Fund | 0.21% | 0.81 |
| KAF Vision Fund | 0.17% | 0.66 |
| Great Eastern Group | 0.17% | 0.66 |