TASCO | TASCO BERHAD

0.830 (0.61%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TASCO | TASCO BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Jan 24 Q3 Dec 23 3 31 Mar 24 277.45 19.49 13.82 5.0% 0.00 1.73 1.4% 29.4% 12.8% 32.4%
17 Nov 23 Q2 Sep 23 2 31 Mar 24 273.63 20.51 15.85 5.8% 0.00 1.98 8.1% 44.6% 11.4% 34.3%
27 Jul 23 Q1 Jun 23 1 31 Mar 24 253.19 18.43 14.22 5.6% 0.00 1.78 5.0% 44.2% 34.8% 41.8%
27 Apr 23 Q4 Mar 23 4 31 Mar 23 266.64 26.29 21.80 8.2% 3.50 2.72 32.1% 36.6% 6.7% 12.8%
02 Feb 23 Q3 Dec 22 3 31 Mar 23 392.69 28.34 20.44 5.2% 0.00 2.55 20.5% 13.7% 15.3% 131.9%
27 Oct 22 Q2 Sep 22 2 31 Mar 23 493.95 33.02 24.13 4.9% 0.00 3.02 8.9% 56.5% 1.2% 53.8%
26 Jul 22 Q1 Jun 22 1 31 Mar 23 453.56 32.92 24.43 5.4% 1.50 3.05 7.8% 56.4% 2.2% 55.0%
28 Apr 22 Q4 Mar 22 4 31 Mar 22 420.76 30.38 24.98 5.9% 0.00 3.12 7.5% 42.2% 183.5% 52.9%
27 Jan 22 Q3 Dec 21 3 31 Mar 22 455.09 12.47 8.81 1.9% 0.00 1.10 44.2% 87.5% 43.8% 24.0%
27 Oct 21 Q2 Sep 21 2 31 Mar 22 315.51 23.93 15.69 5.0% 1.00 1.96 8.8% 37.5% 0.5% 46.6%
29 Jul 21 Q1 Jun 21 1 31 Mar 22 290.05 21.37 15.77 5.4% 0.00 1.97 2.0% 62.4% 3.5% 498.1%
27 Apr 21 Q4 Mar 21 4 31 Mar 21 295.88 23.16 16.34 5.5% 0.00 2.04 21.9% 58.9% 40.9% 4433.9%
27 Jan 21 Q3 Dec 20 3 31 Mar 21 242.71 16.70 11.60 4.8% 0.00 5.80 5.8% 27.6% 8.4% 198.9%
23 Oct 20 Q2 Sep 20 2 31 Mar 21 229.46 15.60 10.70 4.7% 2.00 5.35 28.5% 20.4% 306.0% 160.7%
26 Aug 20 Q1 Jun 20 1 31 Mar 21 178.56 5.23 2.64 1.5% 0.00 1.32 4.1% 1.0% 799.2% 105.6%
18 Jun 20 Q4 Mar 20 4 31 Mar 20 186.24 6.82 -0.38 -0.2% 2.00 -0.19 2.0% 3.8% 109.7% 117.6%
27 Feb 20 Q3 Dec 19 3 31 Mar 20 190.14 6.11 3.88 2.0% 0.00 1.94 0.3% 3.0% 5.5% 23.7%
21 Nov 19 Q2 Sep 19 2 31 Mar 20 190.66 5.74 4.11 2.1% 0.00 2.05 5.7% 5.0% 220.2% 19.1%
22 Aug 19 Q1 Jun 19 1 31 Mar 20 180.40 1.92 1.28 0.7% 0.00 0.64 0.6% 6.4% 40.1% 74.6%
29 May 19 Q4 Mar 19 4 31 Mar 19 179.37 3.87 2.14 1.2% 0.00 1.07 2.9% 6.4% 31.7% 73.8%
21 Feb 19 Q3 Dec 18 3 31 Mar 19 184.69 4.37 3.14 1.7% 0.00 1.57 1.7% 3.9% 38.2% 65.7%
16 Aug 18 Q1 Jun 18 1 31 Mar 19 181.63 6.77 5.07 2.8% 0.00 2.54 7.2% 15.7% 0.6% 28.0%
24 May 18 Q4 Mar 18 4 31 Mar 18 169.50 9.64 5.04 3.0% 2.50 2.52 11.6% 15.0% 38.4% 33.0%
09 Feb 18 Q3 Dec 17 3 31 Mar 18 191.66 10.96 8.17 4.3% 2.00 4.09 0.2% 20.4% 10.6% 9.3%
16 Nov 17 Q2 Sep 17 2 31 Mar 18 192.09 11.90 9.14 4.8% 0.00 4.57 22.4% 29.7% 29.8% 12.5%
17 Aug 17 Q1 Jun 17 1 31 Mar 18 156.96 9.50 7.04 4.5% 0.00 3.52 6.5% 21.0% 6.4% 17.2%
26 May 17 Q4 Mar 17 4 31 Mar 17 147.39 12.17 7.52 5.1% 2.50 3.76 7.4% 17.7% 16.5% 11.1%
23 Feb 17 Q3 Dec 16 3 31 Mar 17 159.19 12.31 9.01 5.7% 2.00 4.51 7.5% 10.8% 10.9% 0.5%
16 Nov 16 Q2 Sep 16 2 31 Mar 17 148.13 10.90 8.12 5.5% 0.00 4.06 14.2% 15.8% 35.2% 14.5%
17 Aug 16 Q1 Jun 16 1 31 Mar 17 129.69 8.15 6.01 4.6% 0.00 3.00 3.5% 9.1% 29.0% 1.3%
27 May 16 Q4 Mar 16 4 31 Mar 16 125.27 14.44 8.46 6.8% 2.50 4.23 12.8% 9.7% 5.6% 52.0%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 143.67 11.79 8.96 6.2% 2.00 4.48 12.3% 17.1% 26.3% 26.9%
12 Nov 15 Q2 Sep 15 2 31 Mar 16 127.88 9.59 7.10 5.5% 0.00 7.10 7.6% 4.3% 16.6% 12.2%
12 Aug 15 Q1 Jun 15 1 31 Mar 16 118.84 8.27 6.09 5.1% 0.00 6.09 4.0% 11.8% 9.3% 38.9%
18 May 15 Q4 Mar 15 4 31 Mar 15 114.25 7.53 5.57 4.9% 5.00 5.57 6.8% 1.6% 21.1% 9.6%
11 Feb 15 31/12/14 3 31/03/15 122.64 9.73 7.06 5.8% 4.00 7.06 0.0% 4.3% 12.7% 14.6%

Historical Dividends

Financial Ratios

EPS 8.21 sen
Trailing PE (Sector Median: 14.1) 10.1
PEG 10.1
Altman Z 1.2
Beaver 0.132
Current Ratio 1.07
Debt-Equity (DE) Ratio 1.6
FCF Yield -5.86 %
Revenue QoQ 1.39 %
Revenue YoY -29.35%
Profit QoQ -12.77 %
Profit YoY -32.37 %
Profit Margin (Sector Median: 3.2) 6.13 %
ROE (ROIC: 7.49) 9.65 %
Dividend Per Share (DPS) 3.5 sen
Dividend Yield (DY) 4.22 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.2)
ROE (ROIC: 8.57)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.76
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 14.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 164.33
Expected Revenue (M) 3769.06
Expected Growth (%) 24.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LEE CHECK POH added 500000.0 units announced on 16 Apr 2021 at ~RM1.1

Summary


Market Cap: 664 M.

Number of Shares: 800 M.

Adjusted Float: 49.8%.

Stock highly correlated with

BKAWAN (85%)

EURO (85%)

HWGB (84%)

PANAMY (83%)

Tasco Berhad provides various logistics solutions in Malaysia and internationally. It operates in six divisions: Ocean, Air, Land, International Freight, Auto Logistics, and International Network Solutions. The Ocean division provides planning, executing, monitoring, and control of sea-bound imported and exported consignments via the main ports of the country. It includes customs clearance, container haulage, and warehouse operations. The Air division is involved in air freight forwarding, including air importation and exportation services, customs broking, and hand carry and door-to-door deliveries. The Land division operates trucking fleet and provides various services, including bonded transportation services for carriage of dutiable or custom controlled goods, daily cross border delivery services from Malaysia to Thailand and Singapore or vice versa, scheduled collection and distribution services, and over-night inter-state delivery services. The International Freight division provides seafreight forwarding services, including reserving space with steamship/liners, arrangement of port to port ocean transportation, door-to-door service under one multi-modal transport operator, consolidating shipments, preparation of shipping documents and arrangement of marine insurance, and advisory services. The Auto Logistics division offers automobile related logistics services, including custom broking for CBU vehicles and CKD parts, bonded and non-bonded storage for CBU and CKD vehicles, JIT parts distribution, and transportation by car carrier. The International Network Solutions division operates as a global logistics network that provides systems and solutions for integrated supply chain management. Tasco Berhad was incorporated in 1974 and is headquartered in Shah Alam, Malaysia.

Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services

Code: 5140

Website: http://www.tasco.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Yusen Logistics Co., Ltd 31.39% 208.43
Yusen Logistics (Singapore) Pte Ltd 23.99% 159.29
Real Fortune Portfolio Sdn Bhd 9.89% 65.67
Nippon Yusen Kabushiki Kaisha 9.59% 63.68
Employees Provident Fund Board 1.8% 11.95
National Trust Fund 0.8% 5.31
Lembaga Tabung Angkatan Tentera 0.75% 4.98
Tokio Marine Life Insurance Malaysia Berhad 0.72% 4.78
Pertubuhan Keselamatan Sosial 0.63% 4.18
Eastpring Investments Small-Cap Fund 0.56% 3.72
Siao Choon Ping 0.54% 3.59
Medical Fund 0.38% 2.52
Bakat Impian Sdn. Bhd 0.32% 2.12
Tajukon Sdn Bhd 0.28% 1.86
Ong Ee Nah 0.25% 1.66
Yeo Khee Huat 0.25% 1.66
Sow Tiap 0.22% 1.46
KAF Tactical Fund 0.21% 1.39
KAF Vision Fund 0.17% 1.13
Great Eastern Group 0.17% 1.13
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.