T-O (am): 0.000 (08:59:00)
Last updated: 09:54
EPS | 0.34 sen |
Trailing PE (Sector Median: 12.7) | 202.5 |
PEG | 202.5 |
Altman Z | 0.8 |
Beaver | 0.059 |
Current Ratio | 1.29 |
Debt-Equity (DE) Ratio | 0.63 |
FCF Yield | -1.36 % |
Revenue QoQ | -16.79 % |
Revenue YoY | 81.08% |
Profit QoQ | -178.99 % |
Profit YoY | -320.23 % |
Profit Margin (Sector Median: 3.0) | 0.32 % |
ROE (ROIC: 0.3) | 0.37 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.0) | |
ROE (ROIC: 0.15) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.94 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -4.86 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 10.31 |
Expected Revenue (M) | 204.65 |
Expected Growth (%) | 22.0 |
No transaction in the last 2 months.
Market Cap: 302 M.
Market Cap Class: Small caps
Number of Shares: 432 M.
Adjusted Float: 35.9%.
Stock highly correlated with
IVORY (79%)
HAPSENG (77%)
PICORP (76%)
PINEPAC (76%)
Varia Berhad (formerly known as Stella Holdings Berhad), incorporated in 1998 and headquartered in Shah Alam, Selangor, Malaysia, is a diversified investment holding company specializing in construction and property development. The construction division is known for executing large-scale infrastructure and engineering projects nationwide, while the property development arm focuses on creating sustainable residential and commercial spaces that deliver long-term economic and environmental value. Notable achievements include securing a RM571.8 million contract to construct a rehabilitation center in Terengganu. Guided by its mission to foster sustainable growth, Varia Berhad is committed to innovation, operational excellence, and contributing to Malaysia's evolving development landscape.
Sectors: Construction
Code: 5006
Website: https://www.varia.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Datuk Lau Beng Wei | 22.4% | 67.82 |
Datuk Lau Beng Sin | 17.23% | 52.16 |
Cerdik Cempaka Sdn Bhd | 12.4% | 37.54 |
Varia Engineering & Services Sdn Bhd | 12.11% | 36.66 |
Yeo Ann Seck | 4.48% | 13.56 |
Low Kim Fong | 1.85% | 5.6 |
Raj Kumar A/L R Gopal Pillai | 1.64% | 4.97 |
Lai Thiam Poh | 1.51% | 4.57 |
Heng Ling Jy | 1.49% | 4.51 |
Koay Xing Boon | 1.49% | 4.51 |
Chang Min Wai | 1.13% | 3.42 |
Vivek A/L Sasheendran | 0.99% | 3.0 |
Ng Yoke Hin | 0.84% | 2.54 |